
Guodian Nanjing Automation Co., Ltd.
SSE:600268.SS
7.84 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,854.11 | 3,491.43 | 2,119.745 | 2,177.214 | 1,220.279 | 2,510.939 | 1,853.948 | 2,136.606 | 1,121.811 | 2,695.194 | 1,559.191 | 1,818.811 | 934.563 | 2,343.577 | 1,411.245 | 1,385.237 | 752.806 | 2,283.002 | 1,270.121 | 1,080.717 | 398.191 | 2,021.553 | 1,225.733 | 1,057.745 | 642.351 | 2,071.698 | 1,214.997 | 1,050.524 | 593.854 | 2,415.53 | 1,501.204 | 1,554.355 | 607.289 | 2,627.095 | 1,084.474 | 1,554.142 | 627.778 | 2,823.66 | 984.908 | 1,075.882 | 700.947 | 1,935.779 | 1,129.109 | 1,278.261 | 517.43 | 2,120.987 | 1,331.009 | 1,192.33 | 549.03 | 1,708.229 | 864.955 | 1,033.779 | 540.265 | 1,445.933 | 721.582 | 634.053 | 402.581 | 994.08 | 489.537 | 480.975 | 411.256 | 614.118 | 452.848 | 488.227 | 340.95 | 562.085 | 476.052 | 395.593 | 245.156 | 418.386 | 325.586 | 284.802 | 207.011 | 355.777 | 285.867 | 288.946 | 199.526 | 287.824 | 225.859 | 231.5 | 164.371 | 222.048 | 165.532 | 180.342 | 134.021 | 173.521 | 153.786 | 154.114 | 99.567 | 156.692 | 130.51 | 139.583 | 102.934 |
Cost of Revenue
| 1,518.046 | 2,709.779 | 1,617.197 | 1,674.937 | 939.767 | 1,819.657 | 1,450.092 | 1,661.092 | 854.163 | 2,007.428 | 1,194.115 | 1,423.777 | 726.133 | 1,752.599 | 1,088.427 | 1,066.026 | 572.845 | 1,661.605 | 912.252 | 804.27 | 315.996 | 1,408.34 | 904.786 | 780.079 | 514.728 | 1,507.03 | 907.54 | 758.244 | 484.45 | 1,783.605 | 1,213.008 | 1,227.562 | 515.269 | 2,017.608 | 808.305 | 1,195.82 | 518.39 | 2,126.835 | 695.165 | 751.376 | 575.881 | 1,491.931 | 874.875 | 973.176 | 423.664 | 1,627.871 | 1,073.728 | 872.942 | 403.23 | 1,230.167 | 580.603 | 731.426 | 407.978 | 1,061.228 | 499.299 | 451.793 | 281.637 | 706.689 | 368.583 | 346.158 | 296.585 | 458.743 | 335.006 | 354.912 | 249.694 | 438.855 | 367.68 | 280.267 | 174.217 | 314.642 | 243.736 | 215.772 | 147.723 | 259.688 | 209.95 | 212.269 | 136.652 | 192.644 | 147.486 | 157.177 | 115.666 | 146.841 | 104.313 | 116.594 | 90.602 | 108.503 | 107.205 | 99.195 | 77.663 | 113.893 | 90.103 | 104.938 | 77.867 |
Gross Profit
| 336.064 | 781.65 | 502.548 | 502.277 | 280.512 | 691.282 | 403.857 | 475.514 | 267.649 | 687.766 | 365.076 | 395.034 | 208.43 | 590.978 | 322.818 | 319.211 | 179.961 | 621.397 | 357.868 | 276.447 | 82.195 | 613.212 | 320.948 | 277.666 | 127.623 | 564.668 | 307.457 | 292.28 | 109.404 | 631.925 | 288.197 | 326.793 | 92.02 | 609.487 | 276.169 | 358.322 | 109.388 | 696.824 | 289.743 | 324.506 | 125.065 | 443.848 | 254.233 | 305.085 | 93.766 | 493.115 | 257.282 | 319.388 | 145.8 | 478.062 | 284.352 | 302.353 | 132.287 | 384.705 | 222.283 | 182.259 | 120.944 | 287.392 | 120.954 | 134.817 | 114.672 | 155.375 | 117.842 | 133.316 | 91.256 | 123.229 | 108.372 | 115.327 | 70.939 | 103.744 | 81.85 | 69.031 | 59.288 | 96.09 | 75.917 | 76.677 | 62.874 | 95.18 | 78.373 | 74.323 | 48.705 | 75.207 | 61.218 | 63.748 | 43.419 | 65.018 | 46.581 | 54.92 | 21.905 | 42.8 | 40.407 | 34.645 | 25.067 |
Gross Profit Ratio
| 0.181 | 0.224 | 0.237 | 0.231 | 0.23 | 0.275 | 0.218 | 0.223 | 0.239 | 0.255 | 0.234 | 0.217 | 0.223 | 0.252 | 0.229 | 0.23 | 0.239 | 0.272 | 0.282 | 0.256 | 0.206 | 0.303 | 0.262 | 0.263 | 0.199 | 0.273 | 0.253 | 0.278 | 0.184 | 0.262 | 0.192 | 0.21 | 0.152 | 0.232 | 0.255 | 0.231 | 0.174 | 0.247 | 0.294 | 0.302 | 0.178 | 0.229 | 0.225 | 0.239 | 0.181 | 0.232 | 0.193 | 0.268 | 0.266 | 0.28 | 0.329 | 0.292 | 0.245 | 0.266 | 0.308 | 0.287 | 0.3 | 0.289 | 0.247 | 0.28 | 0.279 | 0.253 | 0.26 | 0.273 | 0.268 | 0.219 | 0.228 | 0.292 | 0.289 | 0.248 | 0.251 | 0.242 | 0.286 | 0.27 | 0.266 | 0.265 | 0.315 | 0.331 | 0.347 | 0.321 | 0.296 | 0.339 | 0.37 | 0.353 | 0.324 | 0.375 | 0.303 | 0.356 | 0.22 | 0.273 | 0.31 | 0.248 | 0.244 |
Reseach & Development Expenses
| 128.85 | 208.395 | 138.896 | 128.863 | 114.525 | 179.363 | 125.962 | 104.162 | 91.919 | 147.73 | 90.489 | 82.856 | 86.408 | 96.335 | 84.134 | 99.564 | 72.147 | 118.876 | 90.726 | 57.2 | 52.308 | 94.76 | 59.856 | 55.917 | 57.686 | 77.046 | 69.007 | 164.733 | 51.252 | 317.626 | 50.803 | 107.871 | 0 | 269.624 | 0 | 105.142 | 0 | 264.671 | 0 | 115.356 | 0 | 247.536 | 0 | 102.208 | 0 | 223.05 | 0 | 0 | 0 | 240.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 104.255 | -217.249 | 266.14 | -62.256 | 97.174 | -218.008 | 263.831 | -62.276 | 92.508 | -198.412 | 236.727 | -67.3 | 97.959 | -176.042 | 218.914 | -55.031 | 86.454 | -165.287 | 77.65 | -49.367 | 81.368 | -187.31 | 84.971 | -52.319 | 84.399 | -169.521 | 76.095 | -100.754 | 129.194 | -301.533 | 122.245 | -95.576 | 127.607 | -300.535 | 130.394 | -88.664 | 121.217 | -322.032 | 127.583 | -102.556 | 131.87 | -263.276 | 114.214 | -78.508 | 113.812 | -230.618 | 97.861 | -57.25 | 95.722 | -201.505 | 100.917 | -53.182 | 90.969 | -110.009 | 61.337 | -40.181 | 69.618 | -51.31 | 34.689 | 35.518 | 41.498 | 38.983 | 37.087 | 41.697 | 36.966 | 27.909 | 27.108 | 37.428 | 30.597 | 13.326 | 16.586 | 14.324 | 21.268 | 20.935 | 16.593 | 28.288 | 22.881 | 35.236 | 21.708 | 25.576 | 16.743 | 32.921 | 15.438 | 22.614 | 16.067 | 26.242 | 15.471 | 22.89 | 10.253 | 16.433 | 12.587 | 18.178 | 9.566 |
Selling & Marketing Expenses
| 74.879 | -67.097 | 222 | 98.624 | 74.382 | 163.511 | 91.832 | 93.127 | 71.614 | 126.12 | 91.261 | 90.111 | 66.408 | 117.661 | 92.489 | 79.92 | 66.724 | 114.053 | 88.705 | 68.461 | 54.554 | 123.371 | 84.608 | 85.157 | 56.147 | 120.843 | 71.532 | 73.413 | 57.854 | 122.081 | 86.143 | 82.118 | 74.609 | 146.532 | 97.68 | 101.469 | 73.307 | 138.901 | 98.076 | 72.223 | 82.239 | 141.911 | 97.954 | 88.935 | 79.629 | 152.501 | 99.517 | 109.22 | 81.231 | 129.785 | 115.335 | 87.882 | 105.933 | 119.548 | 85.81 | 74.306 | 70.363 | 115.517 | 49.377 | 60.54 | 61.355 | 59.752 | 55.843 | 53.222 | 50.183 | 54.583 | 43.598 | 44.636 | 37.025 | 47.037 | 35.034 | 31.918 | 36.079 | 50.346 | 37.919 | 33.768 | 29.344 | 47.196 | 31.986 | 32.359 | 18.865 | 37.709 | 30.218 | 19.984 | 17.766 | 20.876 | 16.767 | 14.207 | 18.707 | 17.417 | 12.38 | 11.038 | 10.178 |
SG&A
| 179.134 | -284.346 | 488.139 | 195.95 | 171.555 | -54.497 | 355.663 | 30.851 | 164.122 | -72.292 | 327.988 | 22.812 | 164.367 | -58.381 | 311.404 | 24.888 | 153.178 | -51.234 | 166.355 | 19.094 | 135.922 | -63.939 | 169.579 | 32.839 | 140.546 | -48.678 | 147.627 | -27.342 | 187.048 | -179.452 | 208.388 | -13.458 | 202.216 | -154.004 | 228.074 | 12.804 | 194.524 | -183.131 | 225.659 | -30.334 | 214.109 | -121.364 | 212.168 | 10.427 | 193.441 | -78.117 | 197.378 | 51.97 | 176.953 | -71.72 | 216.251 | 34.7 | 196.902 | 9.539 | 147.147 | 34.126 | 139.981 | 64.207 | 84.066 | 96.058 | 102.854 | 98.735 | 92.929 | 94.919 | 87.15 | 82.492 | 70.706 | 82.065 | 67.622 | 60.363 | 51.62 | 46.241 | 57.347 | 71.281 | 54.512 | 62.056 | 52.224 | 82.432 | 53.694 | 57.935 | 35.608 | 70.63 | 45.656 | 42.599 | 33.833 | 47.118 | 32.238 | 37.096 | 28.96 | 33.85 | 24.967 | 29.216 | 19.745 |
Other Expenses
| -58.589 | 528.517 | -244.644 | -9.217 | 0.379 | 3.92 | 9.887 | -0.376 | -11.294 | 290.69 | -175.217 | 138.41 | -8.802 | 0.629 | 0.828 | 1.508 | 0.004 | 0.735 | -1.054 | 1.535 | 0.032 | -1.222 | 0.474 | 0.187 | 0.749 | -0.674 | -0.126 | -0.07 | -0.055 | -65.697 | 9.283 | 35.334 | 20.311 | 155.47 | 38.801 | 22.348 | 21.209 | 54.794 | 44.208 | 30.878 | 17.068 | 52.947 | 37.924 | 29.178 | 26.019 | 52.468 | 47.514 | 26 | 23.933 | 118.464 | 23.68 | 80.256 | 79.358 | 105.595 | 5.459 | 92.634 | 57.799 | 50.244 | 20.021 | 19.785 | 10.527 | 22.676 | 16.372 | 21.756 | 13.091 | 26.94 | 8.656 | 17.904 | 19.864 | 14.056 | 11.593 | 11.099 | 15.375 | 8.398 | 14.377 | 14.505 | 6.403 | 18.395 | 10.868 | 10.064 | 3.507 | 14.972 | 7.241 | 5.959 | 4.438 | 10.297 | 6.172 | 4.956 | 1.677 | 11.039 | 1.262 | 2.603 | 2.208 |
Operating Expenses
| 249.395 | 452.567 | 382.392 | 334.029 | 286.081 | 420.296 | 307.016 | 278.366 | 244.747 | 366.128 | 243.26 | 244.078 | 241.974 | 286.63 | 244.495 | 251.128 | 218.066 | 298.387 | 239.857 | 193.79 | 173.97 | 259.3 | 210.694 | 202.981 | 189.351 | 240.016 | 200.68 | 185.171 | 175.554 | 240.685 | 174.231 | 177.296 | 207.033 | 362.184 | 234.32 | 231.989 | 199.347 | 323.779 | 235.448 | 214.452 | 218.899 | 396.628 | 222.018 | 203.097 | 197.604 | 307.962 | 208 | 243.967 | 181.584 | 271.576 | 224.937 | 182.366 | 201.888 | 223.03 | 154.302 | 143.819 | 142.901 | 216.887 | 91.114 | 100.297 | 105.264 | 104.05 | 95.416 | 98.413 | 89.082 | 87.609 | 72.675 | 84.193 | 69.363 | 64.473 | 53.502 | 48.39 | 58.979 | 74.262 | 56.247 | 63.776 | 53.903 | 84.422 | 55.246 | 59.463 | 36.411 | 72.508 | 46.642 | 43.993 | 34.955 | 48.545 | 33.559 | 38.215 | 29.76 | 34.935 | 25.753 | 30.478 | 20.776 |
Operating Income
| 86.669 | 329.083 | 120.155 | 168.248 | -5.569 | 213.302 | 85.981 | 157.326 | 15.89 | 223.596 | 171.921 | 211.693 | -33.544 | 233.788 | 233.417 | 59.11 | -45.101 | 248.311 | 109.825 | 33.487 | -115.413 | 266.447 | 83.581 | -4.723 | -90.746 | 168.655 | 62.734 | 121.736 | -101.695 | 248.738 | 81.261 | 54.021 | -159.925 | 89.165 | 0.12 | 12.961 | -130.007 | 227.221 | 9.422 | -5.498 | -136.812 | -217.759 | -17.082 | 0.715 | -152.989 | 99.601 | 3.988 | -3.533 | -77.376 | 119.208 | 10.183 | 48.386 | -111.463 | 66.334 | 29.685 | -1.973 | -54.045 | 39.133 | 13.773 | 17.56 | -4.968 | 34.165 | 26.838 | 16.53 | -9.156 | 19.813 | 21.75 | 12.382 | -7.21 | 32.965 | 19.284 | 7.679 | -7.153 | 28.778 | 13.786 | 14.64 | 0.885 | 10.505 | 14.761 | 2.525 | 5.375 | 10.293 | 8.793 | 10.249 | 3.842 | 15.712 | 9.601 | 12.473 | -11.297 | 8.265 | 9.352 | 3.166 | 1.212 |
Operating Income Ratio
| 0.047 | 0.094 | 0.057 | 0.077 | -0.005 | 0.085 | 0.046 | 0.074 | 0.014 | 0.083 | 0.11 | 0.116 | -0.036 | 0.1 | 0.165 | 0.043 | -0.06 | 0.109 | 0.086 | 0.031 | -0.29 | 0.132 | 0.068 | -0.004 | -0.141 | 0.081 | 0.052 | 0.116 | -0.171 | 0.103 | 0.054 | 0.035 | -0.263 | 0.034 | 0 | 0.008 | -0.207 | 0.08 | 0.01 | -0.005 | -0.195 | -0.112 | -0.015 | 0.001 | -0.296 | 0.047 | 0.003 | -0.003 | -0.141 | 0.07 | 0.012 | 0.047 | -0.206 | 0.046 | 0.041 | -0.003 | -0.134 | 0.039 | 0.028 | 0.037 | -0.012 | 0.056 | 0.059 | 0.034 | -0.027 | 0.035 | 0.046 | 0.031 | -0.029 | 0.079 | 0.059 | 0.027 | -0.035 | 0.081 | 0.048 | 0.051 | 0.004 | 0.036 | 0.065 | 0.011 | 0.033 | 0.046 | 0.053 | 0.057 | 0.029 | 0.091 | 0.062 | 0.081 | -0.113 | 0.053 | 0.072 | 0.023 | 0.012 |
Total Other Income Expenses Net
| 0.608 | 5.439 | 1.548 | 13.837 | 6.492 | 3.92 | 11.484 | -0.376 | 0.852 | 0.643 | 3.832 | 1.198 | 1.037 | 22.389 | 0.828 | 1.508 | 0.004 | 0.735 | -3.869 | -3.888 | 0.032 | -1.222 | 4.723 | 0.187 | 0.749 | -0.674 | -0.126 | -0.07 | -0.055 | -8.161 | -0.213 | 35.112 | 0.018 | 155.458 | 38.363 | 22.348 | 20.337 | 53.931 | 44.163 | 30.863 | 17.057 | 50.222 | 37.924 | 28.666 | 26.019 | 52.15 | 47.514 | -53.021 | -17.66 | 118.344 | 23.68 | 80.25 | 79.358 | 104.822 | 5.459 | 91.922 | 57.799 | 50.316 | 20.078 | 19.779 | 10.532 | 22.433 | 16.372 | 21.665 | 13.091 | 26.889 | 9.406 | 17.904 | 21.206 | 14.056 | 15.822 | 11.099 | 17.032 | 7.426 | 13.018 | 6.768 | 7.37 | 13.515 | 12.505 | 7.587 | 4.395 | 8.6 | 7.701 | 7.107 | 4.785 | 9.012 | 5.771 | 4.953 | 2.171 | 7.21 | 3.508 | 2.83 | 2.147 |
Income Before Tax
| 87.276 | 334.522 | 121.703 | 201.34 | 32.325 | 217.223 | 95.869 | 156.95 | 16.742 | 224.239 | 113.252 | 128.779 | -36.435 | 234.417 | 234.245 | 60.618 | -45.097 | 249.046 | 108.771 | 35.022 | -115.381 | 265.225 | 84.055 | -4.536 | -89.997 | 167.981 | 62.609 | 121.666 | -101.749 | 183.98 | 90.164 | 89.134 | -139.952 | 244.623 | 38.484 | 35.31 | -109.67 | 281.151 | 53.585 | 25.365 | -119.754 | -167.537 | 20.842 | 29.381 | -126.97 | 151.751 | 51.502 | 22.399 | -53.443 | 237.552 | 33.864 | 128.636 | -32.106 | 171.155 | 35.144 | 89.949 | 3.754 | 89.449 | 33.794 | 37.339 | 5.559 | 56.598 | 43.21 | 38.195 | 3.935 | 46.703 | 30.406 | 30.285 | 12.654 | 47.021 | 30.975 | 18.778 | 8.222 | 36.204 | 26.532 | 21.408 | 8.539 | 24.02 | 27.265 | 10.112 | 9.77 | 18.892 | 16.493 | 17.356 | 8.626 | 24.723 | 15.372 | 17.426 | -9.126 | 15.475 | 12.86 | 5.996 | 3.358 |
Income Before Tax Ratio
| 0.047 | 0.096 | 0.057 | 0.092 | 0.026 | 0.087 | 0.052 | 0.073 | 0.015 | 0.083 | 0.073 | 0.071 | -0.039 | 0.1 | 0.166 | 0.044 | -0.06 | 0.109 | 0.086 | 0.032 | -0.29 | 0.131 | 0.069 | -0.004 | -0.14 | 0.081 | 0.052 | 0.116 | -0.171 | 0.076 | 0.06 | 0.057 | -0.23 | 0.093 | 0.035 | 0.023 | -0.175 | 0.1 | 0.054 | 0.024 | -0.171 | -0.087 | 0.018 | 0.023 | -0.245 | 0.072 | 0.039 | 0.019 | -0.097 | 0.139 | 0.039 | 0.124 | -0.059 | 0.118 | 0.049 | 0.142 | 0.009 | 0.09 | 0.069 | 0.078 | 0.014 | 0.092 | 0.095 | 0.078 | 0.012 | 0.083 | 0.064 | 0.077 | 0.052 | 0.112 | 0.095 | 0.066 | 0.04 | 0.102 | 0.093 | 0.074 | 0.043 | 0.083 | 0.121 | 0.044 | 0.059 | 0.085 | 0.1 | 0.096 | 0.064 | 0.142 | 0.1 | 0.113 | -0.092 | 0.099 | 0.099 | 0.043 | 0.033 |
Income Tax Expense
| 14.709 | 38.082 | 6.742 | 31.541 | 11.567 | 24.421 | 18.641 | 15.698 | 18.295 | 35.601 | 14.659 | 13.736 | 10.922 | 12.863 | 13.275 | 12.75 | 7.666 | 14.512 | 15.086 | 5.413 | 4.442 | 31.156 | 15.782 | -10.567 | 3.656 | 28.736 | 14.854 | 7.065 | 2.747 | 25.24 | 23.753 | 13.523 | 3.846 | 34.305 | 18.097 | -4.827 | 6.497 | 54.848 | 13.906 | 14.453 | 3.446 | -5.063 | 18.144 | 14.497 | 5.32 | 11.405 | 19.615 | 10.711 | 4.491 | 19 | 14.882 | 16.77 | 9.487 | 31.344 | 6.784 | 4.914 | 1.834 | 4.211 | 11.423 | 10.981 | 2.054 | 2.739 | 7.61 | 13.994 | 3.709 | -1.303 | 4.518 | 8.329 | 5.399 | 6.576 | 3.35 | 2.469 | 1.848 | 2.832 | 2.606 | 5.028 | 0.289 | 4.185 | 1.974 | 2.036 | 1.333 | 0.936 | 1.458 | 2.687 | 0.583 | -1.141 | 2.556 | 2.43 | 0.4 | 0.987 | 0.453 | 0.817 | 1.067 |
Net Income
| 29.804 | 235.759 | 51.376 | 72.052 | -18.57 | 169.151 | 20.153 | 69.878 | -1.553 | 188.638 | 98.593 | 115.043 | -47.357 | 168.024 | 169.619 | -9.541 | -69.828 | 159.18 | 37.505 | -26.006 | -103.2 | 155.57 | 25.452 | -27.918 | -96.837 | 75.78 | 4.157 | 77.385 | -105.115 | 113.836 | 18.105 | 36.6 | -131.108 | 145.543 | -1.898 | 3.2 | -115.333 | 131.12 | 18.279 | -10.087 | -108.865 | -163.519 | -44.356 | -22.22 | -120.916 | 76.264 | -6.707 | -13.578 | -50.855 | 137.713 | -22.768 | 65.664 | -34.56 | 117.267 | 25.715 | 84.324 | 2.129 | 90.824 | 23.027 | 17.506 | 2.049 | 49.843 | 24.122 | 14.974 | 0.372 | 40.308 | 20.889 | 16.561 | 3.15 | 29.925 | 25.119 | 14.616 | 0.587 | 29.784 | 20.717 | 12.128 | 6.212 | 13.949 | 22.74 | 5.861 | 6.149 | 12.527 | 12.368 | 11.348 | 4.341 | 18.845 | 11.132 | 13.189 | -9.691 | 13.29 | 11.687 | 4.196 | 0.866 |
Net Income Ratio
| 0.016 | 0.068 | 0.024 | 0.033 | -0.015 | 0.067 | 0.011 | 0.033 | -0.001 | 0.07 | 0.063 | 0.063 | -0.051 | 0.072 | 0.12 | -0.007 | -0.093 | 0.07 | 0.03 | -0.024 | -0.259 | 0.077 | 0.021 | -0.026 | -0.151 | 0.037 | 0.003 | 0.074 | -0.177 | 0.047 | 0.012 | 0.024 | -0.216 | 0.055 | -0.002 | 0.002 | -0.184 | 0.046 | 0.019 | -0.009 | -0.155 | -0.084 | -0.039 | -0.017 | -0.234 | 0.036 | -0.005 | -0.011 | -0.093 | 0.081 | -0.026 | 0.064 | -0.064 | 0.081 | 0.036 | 0.133 | 0.005 | 0.091 | 0.047 | 0.036 | 0.005 | 0.081 | 0.053 | 0.031 | 0.001 | 0.072 | 0.044 | 0.042 | 0.013 | 0.072 | 0.077 | 0.051 | 0.003 | 0.084 | 0.072 | 0.042 | 0.031 | 0.048 | 0.101 | 0.025 | 0.037 | 0.056 | 0.075 | 0.063 | 0.032 | 0.109 | 0.072 | 0.086 | -0.097 | 0.085 | 0.09 | 0.03 | 0.008 |
EPS
| 0.03 | 0.236 | 0.051 | 0.072 | -0.022 | 0.2 | 0.024 | 0.1 | -0.002 | 0.23 | 0.15 | 0.17 | -0.07 | 0.33 | 0.24 | -0.014 | -0.084 | 0.25 | 0.05 | -0.038 | -0.13 | 0.24 | 0.033 | -0.04 | -0.12 | 0.18 | 0.008 | 0.11 | -0.13 | 0.19 | 0.025 | 0.059 | -0.18 | 0.23 | -0.003 | 0.005 | -0.15 | 0.22 | 0.025 | -0.016 | -0.14 | -0.26 | -0.058 | -0.035 | -0.16 | 0.12 | -0.011 | -0.021 | -0.067 | 0.22 | -0.03 | 0.1 | -0.045 | 0.18 | 0.034 | 0.14 | 0.003 | 0.16 | 0.034 | 0.031 | 0.003 | 0.088 | 0.035 | 0.027 | 0.001 | 0.071 | 0.031 | 0.032 | 0.005 | 0.056 | 0.039 | 0.025 | 0.001 | 0.051 | 0.032 | 0.034 | 0.014 | 0.039 | 0.036 | 0.017 | 0.01 | 0.035 | 0.019 | 0.032 | 0.007 | 0.053 | 0.018 | 0.037 | -0.027 | 0.037 | 0.033 | 0.012 | 0.001 |
EPS Diluted
| 0.03 | 0.236 | 0.051 | 0.072 | -0.022 | 0.2 | 0.024 | 0.092 | -0.002 | 0.23 | 0.15 | 0.17 | -0.07 | 0.33 | 0.24 | -0.014 | -0.083 | 0.25 | 0.05 | -0.038 | -0.12 | 0.24 | 0.033 | -0.04 | -0.12 | 0.18 | 0.008 | 0.11 | -0.12 | 0.19 | 0.025 | 0.059 | -0.17 | 0.23 | -0.003 | 0.005 | -0.15 | 0.22 | 0.025 | -0.016 | -0.14 | -0.26 | -0.058 | -0.035 | -0.16 | 0.12 | -0.011 | -0.021 | -0.067 | 0.22 | -0.03 | 0.1 | -0.045 | 0.18 | 0.034 | 0.14 | 0.003 | 0.16 | 0.034 | 0.031 | 0.003 | 0.088 | 0.035 | 0.027 | 0.001 | 0.071 | 0.031 | 0.032 | 0.005 | 0.056 | 0.039 | 0.025 | 0.001 | 0.051 | 0.032 | 0.034 | 0.014 | 0.039 | 0.036 | 0.017 | 0.01 | 0.035 | 0.019 | 0.032 | 0.007 | 0.053 | 0.018 | 0.037 | -0.027 | 0.037 | 0.033 | 0.012 | 0.001 |
EBITDA
| 89.306 | 337.176 | 125.067 | 248.315 | 29.585 | 274.042 | 158.782 | 205.463 | 67.508 | 272.936 | 163.29 | 177.385 | 10.832 | 305.125 | 244.387 | 104.536 | 0.025 | 296.936 | 157.127 | 81.454 | -54.65 | 283.575 | 106.371 | 69.224 | -65.439 | 198.032 | 142.74 | 150.051 | -66.186 | 229.869 | 114.346 | 138.996 | -55.404 | 295.91 | 87.743 | 166.057 | -89.088 | 380.782 | 54.295 | 155.218 | -93.824 | 141.908 | 32.215 | 111.096 | -103.838 | 260.409 | 49.282 | 100.92 | -35.784 | 436.948 | 59.416 | 258.919 | -69.601 | 390.489 | 67.981 | 186.645 | -21.958 | 170.804 | 29.783 | 34.52 | 9.412 | 59.778 | 22.426 | 34.902 | 2.174 | 35.62 | 36.035 | 31.133 | 0.598 | 39.271 | 30.199 | 20.64 | 0.246 | 87.713 | 21.3 | 41.851 | 7.719 | 53.311 | 28.572 | 24.085 | 17.262 | 49.9 | 16.481 | 23.712 | 13.633 | 34.915 | 17.86 | 26.869 | -2.817 | 14.634 | 13.745 | 5.076 | 4.292 |
EBITDA Ratio
| 0.048 | 0.097 | 0.059 | 0.114 | 0.024 | 0.109 | 0.086 | 0.096 | 0.06 | 0.101 | 0.105 | 0.098 | 0.012 | 0.13 | 0.173 | 0.075 | 0 | 0.13 | 0.124 | 0.075 | -0.137 | 0.14 | 0.087 | 0.065 | -0.102 | 0.096 | 0.117 | 0.143 | -0.111 | 0.095 | 0.076 | 0.089 | -0.091 | 0.113 | 0.081 | 0.107 | -0.142 | 0.135 | 0.055 | 0.144 | -0.134 | 0.073 | 0.029 | 0.087 | -0.201 | 0.123 | 0.037 | 0.085 | -0.065 | 0.256 | 0.069 | 0.25 | -0.129 | 0.27 | 0.094 | 0.294 | -0.055 | 0.172 | 0.061 | 0.072 | 0.023 | 0.097 | 0.05 | 0.071 | 0.006 | 0.063 | 0.076 | 0.079 | 0.002 | 0.094 | 0.093 | 0.072 | 0.001 | 0.247 | 0.075 | 0.145 | 0.039 | 0.185 | 0.127 | 0.104 | 0.105 | 0.225 | 0.1 | 0.131 | 0.102 | 0.201 | 0.116 | 0.174 | -0.028 | 0.093 | 0.105 | 0.036 | 0.042 |