
Guodian Nanjing Automation Co., Ltd.
SSE:600268.SS
7.84 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 582.26 | 409.728 | 354.918 | 437.629 | 238.006 | 214.72 | 197.104 | 156.965 | 154.675 | 153.694 | -277.182 | 125.986 | 307.807 | 255.126 | 137.472 | 113.886 | 103.104 | 90.753 | 81.93 | 61.639 | 55.705 | 44.151 | 34.364 | 28.679 | 47.758 | 14.019 |
Depreciation & Amortization
| 190.123 | 193.558 | 159.402 | 149.652 | 151.436 | 157.926 | 162.851 | 169.023 | 190.845 | 183.939 | 154.161 | 104.267 | 87.359 | 57.845 | 53.657 | 39.798 | 32.542 | 22.341 | 24.359 | 21.716 | 21.398 | 20.656 | 18.638 | 12.948 | 10.997 | 2.414 |
Deferred Income Tax
| 0 | 12.812 | 15.817 | -0.39 | -6.262 | 2.636 | 7.74 | -11.587 | 3.921 | -12.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 2.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 186.775 | 136.991 | -205.849 | 225.022 | 178.342 | 94.12 | -17.588 | -629.86 | -146.533 | -186.343 | 21.623 | -282.337 | -639.469 | -410.114 | -221.255 | -175.385 | -172.419 | -52.668 | -90.825 | -38.023 | -104.526 | -18.31 | 36.558 | -65.813 | -111.14 | -57.431 |
Accounts Receivables
| -670.403 | -89.921 | -364.557 | 195.463 | 118.069 | 112.866 | 13.33 | 592.539 | -231.962 | -647.506 | -171.144 | -881.351 | -820.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -10.555 | -49.062 | -195.609 | -146.275 | -102.604 | -126.606 | 203.491 | 32.551 | 219.471 | -48.977 | 37.761 | -236.852 | -118.796 | -320.321 | -105.932 | 38.764 | -74.923 | -19.812 | -28.313 | -56.053 | -80.501 | 3.924 | 50.967 | -25.958 | -48.089 | 0.165 |
Accounts Payables
| 0 | 263.161 | 338.5 | 176.224 | 169.139 | 105.223 | -242.15 | -1,243.363 | -137.964 | 522.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 867.733 | 12.812 | 15.817 | -0.39 | -6.262 | 2.636 | -221.079 | -662.411 | -366.005 | -137.366 | -16.138 | -45.485 | -520.673 | -89.793 | -115.323 | -214.15 | -97.496 | -32.856 | -62.511 | 18.031 | -24.025 | -22.234 | -14.409 | -39.855 | -63.051 | -57.597 |
Other Non Cash Items
| 117.31 | 119.861 | 129.89 | -62.396 | 157.507 | 223.238 | 221.342 | 316.09 | 266.952 | 346.953 | 458.091 | 258.807 | 255.058 | 103.522 | 83.39 | 41.699 | 60.865 | 37.294 | 13.268 | 52.533 | 38.716 | 25.689 | 18.743 | 2.01 | 8.283 | 5.152 |
Operating Cash Flow
| 1,076.467 | 872.951 | 456.52 | 749.907 | 725.291 | 690.004 | 563.709 | 12.218 | 465.939 | 498.243 | 356.694 | 206.723 | 10.755 | 6.378 | 53.265 | 19.998 | 24.092 | 97.72 | 28.733 | 97.866 | 11.292 | 72.185 | 108.303 | -22.177 | -44.102 | -35.847 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -57.626 | -60.875 | -52.193 | -41.288 | -58.827 | -25.626 | -40.562 | -15.232 | -56.182 | -125.204 | -240.403 | -327.746 | -448.598 | -1,094.685 | -228.638 | -139.08 | -77.155 | -21.814 | -22.389 | -73.666 | -58.178 | -41.514 | -32.988 | -7.515 | -55.588 | -10.207 |
Acquisitions Net
| 0 | 0 | 7.922 | 0.333 | 0.368 | 86.499 | 1.119 | -4.938 | 2.737 | 40.353 | 251.903 | 328.378 | 453.078 | 247.901 | -0.336 | 143.387 | -16.806 | 0 | 22.391 | 73.666 | 58.192 | 0.187 | 0.089 | 7.515 | 0.047 | 0 |
Purchases Of Investments
| 0 | 0 | -7.922 | -0.333 | -0.368 | -86.499 | 0.554 | -2 | -60 | 0 | -105.998 | -60.616 | -100.747 | -84.2 | -318.027 | -43.324 | -94.445 | 0 | -2.04 | -0.3 | -26.62 | -79.748 | -57.599 | -59.363 | -31.273 | -49.767 |
Sales Maturities Of Investments
| 405.115 | 10.069 | 15.173 | 0.836 | 5.262 | 262.808 | 10.321 | 14.487 | 24.937 | 37.747 | 4.143 | 1.965 | 3.379 | 77.623 | 36.028 | 19.883 | 0.282 | 1.499 | 0.54 | 5.368 | 72.972 | 2.55 | 22.525 | 4.629 | 53.517 | 0 |
Other Investing Activites
| 0.27 | 6.306 | 6.034 | 0.333 | 0.368 | 86.499 | 306.2 | 76.831 | 86.416 | 39.738 | -240.403 | -327.746 | -448.598 | 6.106 | 0.281 | -139.08 | 0.787 | 0.05 | -22.389 | -73.666 | -58.178 | 22.88 | 36 | -7.515 | 1.232 | 0 |
Investing Cash Flow
| 347.76 | -44.501 | -30.986 | -40.119 | -53.198 | 323.682 | 277.632 | 69.148 | -2.093 | -47.719 | -330.758 | -385.764 | -541.486 | -847.255 | -510.693 | -158.212 | -187.337 | -20.265 | -23.886 | -68.598 | -11.812 | -95.645 | -31.973 | -62.25 | -32.066 | -59.974 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -294 | -33.5 | -762 | 38.1 | -426.25 | -544.88 | -341.4 | -258.271 | 169.071 | 209.6 | 136.349 | 87.101 | 670.472 | -176.6 | 979.951 | 201 | 234.5 | 34 | 0 | -30 | 68 | 18 | 32 | 85 | 38 | -63 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -88.882 | -73.821 | -83.432 | -34.763 | -34.763 | -27.811 | -140.457 | -158.775 | -216.112 | -266.381 | -230.568 | -257.412 | -251.768 | -221.932 | -106.862 | -87.668 | -87.406 | -68.718 | -57.742 | -61.161 | -34.013 | -33.407 | -29.99 | -38.741 | -7.025 | -2.287 |
Other Financing Activities
| -182.041 | -175.231 | -105.789 | -244.349 | -107.147 | -129.743 | -128.435 | 152.555 | -57.676 | -311.363 | -278.256 | 109.911 | -1.466 | 709.999 | 651.095 | -34.506 | -91.487 | -44.169 | 50 | 0 | 24.929 | 0 | -0 | -0 | -14.16 | 311.768 |
Financing Cash Flow
| -564.923 | -282.552 | -984.341 | -241.013 | -622.326 | -799.938 | -610.292 | -264.491 | -104.717 | -368.145 | -199.079 | 133.488 | 417.238 | 485.756 | 1,602.659 | 78.826 | 116.463 | -36.718 | -7.742 | -91.161 | 78.769 | -15.407 | 2.01 | 46.259 | 16.815 | 246.48 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.48 | -2.172 | -0.632 | -0.656 | 0.556 | -0.244 | -0.416 | -0.253 | -0.407 | -1.225 | -0.079 | 0.896 | -0.201 | -1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 857.824 | 543.726 | -559.44 | 468.119 | 50.324 | 213.503 | 230.633 | -183.377 | 358.722 | 81.154 | -173.222 | -44.657 | -113.695 | -356.333 | 1,145.231 | -59.389 | -46.783 | 40.737 | -2.896 | -61.894 | 78.249 | -38.867 | 78.34 | -38.167 | -59.353 | 150.659 |
Cash At End Of Period
| 2,608.798 | 1,750.974 | 1,207.248 | 1,766.688 | 1,298.57 | 1,248.246 | 1,034.742 | 804.109 | 987.486 | 628.764 | 547.61 | 720.832 | 765.489 | 879.184 | 1,235.517 | 89.863 | 149.252 | 152.684 | 111.948 | 114.843 | 176.737 | 98.488 | 137.355 | 58.265 | 96.433 | 155.785 |