
Zhejiang Hisun Pharmaceutical Co., Ltd.
SSE:600267.SS
9.57 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,631.818 | 1,912.307 | 2,631.073 | 2,499.845 | 2,726.615 | 1,672.177 | 2,640.792 | 2,996.569 | 3,063.534 | 3,292.782 | 3,007.219 | 2,759.484 | 2,977.205 | 3,029.023 | 3,103.209 | 2,936.298 | 3,067.936 | 3,200.474 | 2,835.559 | 2,819.029 | 2,499.333 | 2,760.079 | 2,646.05 | 2,868.114 | 2,797.54 | 2,382.749 | 2,473.274 | 2,509.725 | 2,821.693 | 2,395.219 | 2,671.125 | 2,767.197 | 2,737.987 | 2,397.707 | 2,606.352 | 2,347.694 | 2,381.67 | 2,060.376 | 2,196.519 | 2,154.808 | 2,355.725 | 2,675.413 | 2,648.617 | 2,465.695 | 2,307.023 | 2,223.433 | 2,107.616 | 2,256.932 | 2,016.331 | 1,403.762 | 1,500.686 | 1,480.022 | 1,417.297 | 1,532.111 | 1,142.217 | 1,272.299 | 1,214.767 | 1,270.205 | 1,137.941 | 1,121.879 | 1,014.484 | 1,083.501 | 1,101.092 | 968.068 | 850.811 | 805.987 | 804.71 | 794.015 | 777.267 | 728.452 | 771.01 | 677.38 | 661.93 | 520.412 | 603.022 | 552.475 | 586.077 | 439.03 | 496.004 | 475.078 | 495.759 | 437.697 | 442.921 | 450.095 | 449.123 | 535.693 | 405.354 | 345.752 | 264.156 | 220.829 | 189.7 | 185.515 | 166.273 |
Cost of Revenue
| 1,522.948 | 774.922 | 1,453.168 | 1,549.107 | 1,740.825 | 1,081.272 | 1,566.046 | 1,710.774 | 1,830.728 | 1,841.844 | 1,724.608 | 1,625.491 | 1,806.731 | 1,771.39 | 1,866.633 | 1,697.875 | 1,850.569 | 1,895.765 | 1,680.418 | 1,462.937 | 1,401.909 | 1,754.374 | 1,504.706 | 1,498.789 | 1,556.635 | 1,183.701 | 1,458.379 | 1,460.498 | 1,828.921 | 1,422.311 | 1,855.658 | 1,975.5 | 1,985.759 | 1,651.374 | 1,932.308 | 1,715.277 | 1,741.111 | 1,374.783 | 1,640.62 | 1,535.315 | 1,776.396 | 1,719.463 | 1,799.253 | 1,605.517 | 1,592.034 | 1,467.098 | 1,354.214 | 1,467.032 | 1,332.801 | 994.853 | 1,135.439 | 1,103.824 | 1,101.045 | 1,119.209 | 795.868 | 921.462 | 870.993 | 887.849 | 789.786 | 809.676 | 727.881 | 765.079 | 789.439 | 709.204 | 628.422 | 597.67 | 569.684 | 575.549 | 541.259 | 543.721 | 554.471 | 498.926 | 508.526 | 383.219 | 471.454 | 438.254 | 459.356 | 336.594 | 372.666 | 334.462 | 346.947 | 284.623 | 272.625 | 267.742 | 280.5 | 339.707 | 199.796 | 181.091 | 154.74 | 127.396 | 122.905 | 133.705 | 114.635 |
Gross Profit
| 1,108.87 | 1,137.385 | 1,177.905 | 950.739 | 985.79 | 590.905 | 1,074.746 | 1,285.795 | 1,232.806 | 1,450.938 | 1,282.611 | 1,133.993 | 1,170.474 | 1,257.633 | 1,236.576 | 1,238.422 | 1,217.368 | 1,304.709 | 1,155.141 | 1,356.092 | 1,097.424 | 1,005.705 | 1,141.344 | 1,369.325 | 1,240.905 | 1,199.048 | 1,014.895 | 1,049.227 | 992.771 | 972.908 | 815.466 | 791.697 | 752.228 | 746.333 | 674.044 | 632.416 | 640.559 | 685.593 | 555.899 | 619.493 | 579.329 | 955.95 | 849.363 | 860.178 | 714.989 | 756.334 | 753.402 | 789.9 | 683.53 | 408.909 | 365.247 | 376.198 | 316.251 | 412.902 | 346.349 | 350.837 | 343.774 | 382.355 | 348.156 | 312.203 | 286.604 | 318.422 | 311.653 | 258.864 | 222.388 | 208.317 | 235.026 | 218.466 | 236.008 | 184.731 | 216.538 | 178.453 | 153.404 | 137.193 | 131.567 | 114.221 | 126.721 | 102.435 | 123.338 | 140.615 | 148.812 | 153.073 | 170.296 | 182.354 | 168.623 | 195.985 | 205.557 | 164.661 | 109.416 | 93.433 | 66.795 | 51.81 | 51.638 |
Gross Profit Ratio
| 0.421 | 0.595 | 0.448 | 0.38 | 0.362 | 0.353 | 0.407 | 0.429 | 0.402 | 0.441 | 0.427 | 0.411 | 0.393 | 0.415 | 0.398 | 0.422 | 0.397 | 0.408 | 0.407 | 0.481 | 0.439 | 0.364 | 0.431 | 0.477 | 0.444 | 0.503 | 0.41 | 0.418 | 0.352 | 0.406 | 0.305 | 0.286 | 0.275 | 0.311 | 0.259 | 0.269 | 0.269 | 0.333 | 0.253 | 0.287 | 0.246 | 0.357 | 0.321 | 0.349 | 0.31 | 0.34 | 0.357 | 0.35 | 0.339 | 0.291 | 0.243 | 0.254 | 0.223 | 0.269 | 0.303 | 0.276 | 0.283 | 0.301 | 0.306 | 0.278 | 0.283 | 0.294 | 0.283 | 0.267 | 0.261 | 0.258 | 0.292 | 0.275 | 0.304 | 0.254 | 0.281 | 0.263 | 0.232 | 0.264 | 0.218 | 0.207 | 0.216 | 0.233 | 0.249 | 0.296 | 0.3 | 0.35 | 0.384 | 0.405 | 0.375 | 0.366 | 0.507 | 0.476 | 0.414 | 0.423 | 0.352 | 0.279 | 0.311 |
Reseach & Development Expenses
| 92.429 | 95.055 | 85.088 | 66.128 | 89.184 | 80.574 | 101.225 | 113.67 | 97.042 | 142.295 | 104.959 | 98.153 | 83.287 | 108.35 | 103.888 | 83.465 | 77.093 | 138.326 | 80.949 | 106.785 | 75.089 | 463.59 | 246.774 | 104.606 | 88.846 | 339.706 | 106.675 | 106.177 | 86.972 | 608.107 | 98.94 | 346.875 | 0 | 411.037 | 0 | 343.093 | 0 | 827.912 | 0 | 253.461 | 0 | 558.031 | 0 | 248.014 | 0 | 479.946 | 0 | 265.838 | 0 | 417.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 191.273 | -488.886 | 599.133 | -146.046 | 212.741 | -518.271 | 591.065 | -130.19 | 222.386 | -466.137 | 609.896 | -119.345 | 241.529 | -496.921 | 612.434 | -135.446 | 234.188 | -422.97 | 252.947 | -97.069 | 192.534 | -357.369 | 238.556 | -76.629 | 171.923 | -215.574 | 163.826 | -149.867 | 230.99 | -491.107 | 260.107 | -130.545 | 205.183 | -494.391 | 255.359 | -104.673 | 222.626 | -541.663 | 235.092 | -148.216 | 236.502 | -477.743 | 234.898 | -140.351 | 239.608 | -584.987 | 266.281 | -138.518 | 233.777 | -342.847 | 144.95 | -95.881 | 143.784 | -266.545 | 118.951 | -88.067 | 128.653 | -286.264 | 125.847 | 129.55 | 120.642 | 134.172 | 96.782 | 95.25 | 84.408 | 88.374 | 86.75 | 78.044 | 97.414 | 83.191 | 95.958 | 76.68 | 65.485 | 75.913 | 67.261 | 65.209 | 60.663 | 54.722 | 51.669 | 56.283 | 63.035 | 92.255 | 66.782 | 56.988 | 59.058 | 87.308 | 101.201 | 62.567 | 50.089 | 47.383 | 34.182 | 23.484 | 25.524 |
Selling & Marketing Expenses
| 504.931 | -301.668 | 990.021 | 529.463 | 470.411 | 564.131 | 567.617 | 688.291 | 548.318 | 684.751 | 605.264 | 578.541 | 537.529 | 611.684 | 660.125 | 667.035 | 559.061 | 665.103 | 706.093 | 534.707 | 616.405 | 657.239 | 791.075 | 808.866 | 631.95 | 726.998 | 656.571 | 612.682 | 517.358 | 526.164 | 412.026 | 333.509 | 327.131 | 344.233 | 390.447 | 293.729 | 260.566 | 321.625 | 363.379 | 254.836 | 230.862 | 304.556 | 424.61 | 356.235 | 232.869 | 386.117 | 312.473 | 334.554 | 221.339 | 110.467 | 101.746 | 100.049 | 64.972 | 76.333 | 64.515 | 73.228 | 67.817 | 64.094 | 81.913 | 74.102 | 61.835 | 50.875 | 74.322 | 57.382 | 49.699 | 27.784 | 51.061 | 55.515 | 54.138 | 31.145 | 29.107 | 31.491 | 22.152 | 15.724 | 26.122 | 19.405 | 21.718 | 8.678 | 23.288 | 23.22 | 27.242 | 4.028 | 23.113 | 16.716 | 18.87 | 23.257 | 20.655 | 25.425 | 24.13 | 8.865 | 10.824 | 11.774 | 10.548 |
SG&A
| 696.204 | -790.554 | 1,589.154 | 680.758 | 683.152 | 45.861 | 1,158.682 | 558.101 | 770.704 | 218.614 | 1,215.16 | 459.196 | 779.058 | 114.763 | 1,272.56 | 531.589 | 793.248 | 242.133 | 959.04 | 437.638 | 808.939 | 299.87 | 1,029.632 | 732.237 | 803.873 | 511.424 | 820.397 | 462.815 | 748.347 | 35.057 | 672.133 | 202.964 | 532.314 | -150.158 | 645.806 | 189.056 | 483.192 | -220.038 | 598.471 | 106.621 | 467.363 | -173.186 | 659.508 | 215.884 | 472.477 | -198.869 | 578.754 | 196.036 | 455.116 | -232.38 | 246.695 | 4.167 | 208.755 | -190.213 | 183.466 | -14.839 | 196.47 | -222.17 | 207.759 | 203.652 | 182.477 | 185.047 | 171.104 | 152.632 | 134.106 | 116.157 | 137.811 | 133.558 | 151.551 | 114.336 | 125.065 | 108.171 | 87.637 | 91.637 | 93.384 | 84.614 | 82.381 | 63.4 | 74.957 | 79.503 | 90.278 | 96.283 | 89.895 | 73.704 | 77.928 | 110.565 | 121.857 | 87.992 | 74.219 | 56.249 | 45.006 | 35.258 | 36.072 |
Other Expenses
| 69.765 | 1,717.975 | -614.691 | -40.466 | -2.292 | -124.04 | -1.811 | -46.342 | 0.397 | 782.4 | -360.838 | 340.621 | 13.453 | -64.705 | 7.399 | 2.799 | -2.223 | 1.138 | 139.619 | -9.976 | -3.339 | -9.18 | -3.339 | 0.527 | -2.529 | -18.079 | 6.661 | -0.843 | 3.415 | 101.85 | 0.27 | -8.264 | 4.162 | 28.127 | 120.788 | 23.711 | 5.61 | 37.749 | 105.846 | 11.696 | -1.068 | 62.589 | 71.719 | 9.533 | 13.316 | 77.417 | 14.039 | 4.36 | 5.353 | 16.939 | -0.561 | 6.319 | 23.419 | 45.911 | 3.274 | 1.689 | 1.592 | 16.844 | -0.501 | 3.057 | 0.483 | 6.558 | -2.796 | -1.21 | 5.305 | 6.053 | -3.094 | -1.1 | -1.427 | 3.401 | -6.312 | -0.34 | 0.158 | 0.655 | 2.181 | 0.962 | 10.905 | 2.621 | 1.383 | -0.808 | -0.797 | 0.944 | -0.562 | -9.468 | 0.008 | -13.882 | -0.69 | -5.429 | 0.219 | -1.897 | -0.423 | 0.285 | 0.769 |
Operating Expenses
| 858.398 | 1,022.476 | 1,059.551 | 787.352 | 763.08 | 853.237 | 921.304 | 996.406 | 868.143 | 1,143.308 | 959.28 | 897.97 | 875.798 | 982.875 | 1,047.652 | 958.564 | 865.038 | 978.536 | 1,026.425 | 819.5 | 887.777 | 1,337.207 | 1,275.561 | 1,102.631 | 911.462 | 1,328.437 | 940.416 | 827.272 | 746.236 | 879.164 | 681.834 | 588.736 | 543.671 | 677.377 | 656.554 | 546.652 | 494.551 | 659.107 | 608.964 | 518.982 | 476.602 | 749.627 | 671.269 | 630.012 | 482.03 | 582.621 | 591.852 | 600.481 | 464.291 | 371.011 | 252.327 | 274.376 | 216.299 | 240.486 | 190.316 | 179.719 | 201.763 | 231.484 | 215.644 | 209.002 | 187.482 | 195.123 | 178.246 | 158.582 | 138.318 | 122.994 | 142.693 | 137.544 | 155.951 | 119.245 | 129.891 | 112.591 | 92.556 | 94.165 | 96.738 | 86.822 | 85.538 | 64.408 | 77.461 | 81.62 | 92.748 | 98.744 | 92.028 | 75.282 | 79.657 | 113.646 | 125.28 | 89.897 | 75.286 | 57.58 | 45.925 | 36.318 | 36.999 |
Operating Income
| 250.472 | 114.909 | 118.354 | 163.386 | 272.881 | -522.216 | 78.813 | 254.494 | 295.763 | 191.635 | 188.244 | 228.814 | 181.608 | 70.991 | 242.238 | 151.391 | 235.451 | 176.317 | 72.25 | 426.771 | 101.525 | -1,104.771 | 1,292.178 | 118.401 | 215.049 | -439.017 | 23.772 | 163.902 | 148.363 | -54.882 | 79.883 | 93.582 | 130.301 | -120.256 | -7.363 | 63.052 | 76.528 | 14.717 | -85.945 | 56.659 | 74.765 | 147.743 | 120.803 | 192.324 | 181.378 | 110.439 | 126.037 | 164.01 | 162.414 | 9.136 | 96.813 | 76.093 | 101.885 | 149.804 | 145.398 | 148.475 | 123.48 | 133.247 | 121.464 | 98.362 | 79.939 | 104.242 | 110.962 | 71.054 | 56.548 | 56.62 | 68.711 | 54.708 | 60.706 | 48.984 | 66.976 | 39.301 | 46.843 | 29.914 | 22.226 | 16.697 | 41.154 | 37.74 | 36.14 | 50.402 | 49.619 | 48.226 | 72.098 | 100.642 | 84.301 | 78.265 | 75.175 | 69.419 | 29.001 | 33.763 | 15.719 | 11.593 | 12.143 |
Operating Income Ratio
| 0.095 | 0.06 | 0.045 | 0.065 | 0.1 | -0.312 | 0.03 | 0.085 | 0.097 | 0.058 | 0.063 | 0.083 | 0.061 | 0.023 | 0.078 | 0.052 | 0.077 | 0.055 | 0.025 | 0.151 | 0.041 | -0.4 | 0.488 | 0.041 | 0.077 | -0.184 | 0.01 | 0.065 | 0.053 | -0.023 | 0.03 | 0.034 | 0.048 | -0.05 | -0.003 | 0.027 | 0.032 | 0.007 | -0.039 | 0.026 | 0.032 | 0.055 | 0.046 | 0.078 | 0.079 | 0.05 | 0.06 | 0.073 | 0.081 | 0.007 | 0.065 | 0.051 | 0.072 | 0.098 | 0.127 | 0.117 | 0.102 | 0.105 | 0.107 | 0.088 | 0.079 | 0.096 | 0.101 | 0.073 | 0.066 | 0.07 | 0.085 | 0.069 | 0.078 | 0.067 | 0.087 | 0.058 | 0.071 | 0.057 | 0.037 | 0.03 | 0.07 | 0.086 | 0.073 | 0.106 | 0.1 | 0.11 | 0.163 | 0.224 | 0.188 | 0.146 | 0.185 | 0.201 | 0.11 | 0.153 | 0.083 | 0.062 | 0.073 |
Total Other Income Expenses Net
| -1.086 | -2.357 | 1.602 | -0.215 | -2.292 | -123.969 | -1.516 | -46.637 | -0.116 | 4.175 | 39.624 | -4.669 | 2.208 | -63.854 | 7.288 | 2.911 | -2.223 | 1.072 | 139.619 | -10.073 | -3.339 | -8.423 | -3.339 | 0.527 | -2.529 | -18.287 | 6.661 | -1.153 | 3.415 | 99.219 | 0.27 | -8.264 | -1.64 | 25.704 | 120.788 | 23.17 | 5.61 | 32.917 | 105.768 | 11.553 | -1.068 | 61.612 | 71.719 | 9.533 | 13.316 | 74.875 | 14.039 | 23.08 | -51.472 | 16.929 | -16.668 | 6.319 | 23.419 | 45.085 | 3.274 | 1.689 | 1.592 | 13.91 | -0.501 | 3.057 | 0.483 | 6.558 | -2.796 | -1.21 | 5.305 | 5.775 | -3.094 | -1.1 | -1.427 | -1.667 | -6.312 | -0.34 | 0.158 | -1.526 | -0.861 | -1.013 | -0.18 | -2.989 | 0.822 | -1.428 | -1.71 | 0.447 | -0.704 | -9.487 | -0.249 | -14.249 | -0.908 | -5.412 | -0.045 | -1.981 | -0.445 | 0.058 | 0.335 |
Income Before Tax
| 249.386 | 112.552 | 119.956 | 208.812 | 270.589 | -646.256 | 77.296 | 207.856 | 295.647 | 195.81 | 79.651 | 224.145 | 183.816 | 7.136 | 249.526 | 154.302 | 233.227 | 177.39 | 211.868 | 416.698 | 98.187 | -1,113.194 | 1,288.839 | 118.928 | 212.52 | -457.303 | 30.432 | 162.749 | 151.778 | 47.278 | 80.154 | 85.317 | 134.463 | -94.273 | 113.425 | 86.222 | 82.138 | 47.634 | 19.823 | 68.212 | 73.697 | 209.355 | 192.522 | 201.857 | 194.694 | 185.314 | 140.076 | 168.37 | 167.767 | 26.064 | 96.253 | 82.412 | 125.304 | 194.889 | 148.672 | 150.164 | 125.072 | 147.156 | 120.963 | 101.419 | 80.422 | 110.8 | 108.166 | 69.844 | 61.853 | 62.395 | 65.616 | 53.608 | 59.279 | 47.317 | 60.664 | 38.961 | 47.001 | 28.388 | 21.365 | 15.683 | 40.974 | 34.751 | 36.961 | 48.973 | 47.908 | 48.673 | 71.395 | 91.154 | 84.052 | 64.016 | 74.266 | 64.006 | 28.956 | 31.782 | 15.273 | 11.652 | 12.478 |
Income Before Tax Ratio
| 0.095 | 0.059 | 0.046 | 0.084 | 0.099 | -0.386 | 0.029 | 0.069 | 0.097 | 0.059 | 0.026 | 0.081 | 0.062 | 0.002 | 0.08 | 0.053 | 0.076 | 0.055 | 0.075 | 0.148 | 0.039 | -0.403 | 0.487 | 0.041 | 0.076 | -0.192 | 0.012 | 0.065 | 0.054 | 0.02 | 0.03 | 0.031 | 0.049 | -0.039 | 0.044 | 0.037 | 0.034 | 0.023 | 0.009 | 0.032 | 0.031 | 0.078 | 0.073 | 0.082 | 0.084 | 0.083 | 0.066 | 0.075 | 0.083 | 0.019 | 0.064 | 0.056 | 0.088 | 0.127 | 0.13 | 0.118 | 0.103 | 0.116 | 0.106 | 0.09 | 0.079 | 0.102 | 0.098 | 0.072 | 0.073 | 0.077 | 0.082 | 0.068 | 0.076 | 0.065 | 0.079 | 0.058 | 0.071 | 0.055 | 0.035 | 0.028 | 0.07 | 0.079 | 0.075 | 0.103 | 0.097 | 0.111 | 0.161 | 0.203 | 0.187 | 0.12 | 0.183 | 0.185 | 0.11 | 0.144 | 0.081 | 0.063 | 0.075 |
Income Tax Expense
| 52.588 | 31.525 | 43.701 | 27.296 | 24.239 | -91.041 | 35.489 | 18.281 | 54.114 | 42.555 | 60.848 | 40.755 | 47.845 | 53.597 | 32.053 | 2.5 | 45.41 | 51.023 | 33.45 | 49.386 | 47.116 | 33.253 | 46.059 | 47.141 | 57.375 | 47.039 | 5.594 | 50.727 | 21.266 | -5.251 | 39.358 | 27.398 | 54.142 | 8.006 | 41.462 | 36.705 | 39.487 | 10.614 | 28.183 | 12.249 | 32.019 | 93.363 | 55.16 | 44.189 | 53.746 | 50.513 | 27.323 | 26.021 | 50.149 | 10.763 | 18.357 | 14.614 | 17.246 | 35.323 | 24.531 | 21.772 | 21.721 | 22.957 | 24.213 | 15.939 | 12.497 | 32.016 | 18.483 | 10.709 | 10.752 | 2.318 | 10.223 | 14.146 | 13.527 | 1.484 | 17.947 | 16.271 | 15.412 | -2.235 | 7.756 | 5.964 | 13.5 | 10.529 | 11.318 | 14.579 | 13.491 | 7.979 | 20.956 | 19.564 | 27.986 | 1.95 | 24.665 | 20.997 | 9.551 | 6.946 | 5.328 | 2.144 | 4.142 |
Net Income
| 194.227 | 85.87 | 80.072 | 186.71 | 248.531 | -535.554 | 38.244 | 171.84 | 232.299 | 157.966 | 18.803 | 183.872 | 135.129 | -12.573 | 219.331 | 154.407 | 125.723 | 74.689 | 101.839 | 312.076 | -71.411 | -1,161.916 | 1,202.362 | 20.895 | 31.731 | -499.588 | -7.731 | 4.054 | 10.791 | 8.456 | -8.393 | 6.672 | 6.832 | -125.432 | 10.663 | 14.269 | 6.073 | 9.135 | -32.325 | 31.698 | 5.058 | 80.862 | 57.429 | 94.019 | 75.587 | 87.016 | 54.372 | 85.98 | 74.49 | 53.332 | 77.147 | 66.456 | 104.355 | 154.494 | 122.191 | 125.846 | 101.55 | 123.369 | 93.325 | 82.881 | 66.188 | 78.416 | 87.333 | 57.081 | 49.42 | 59.155 | 53.398 | 38.196 | 44.572 | 43.775 | 41.804 | 23.073 | 31.02 | 30.122 | 13.44 | 9.449 | 27.328 | 23.019 | 25.205 | 33.632 | 34.021 | 40.091 | 49.784 | 71.571 | 55.8 | 61.151 | 49.067 | 42.735 | 19.203 | 24.311 | 9.381 | 8.88 | 7.532 |
Net Income Ratio
| 0.074 | 0.045 | 0.03 | 0.075 | 0.091 | -0.32 | 0.014 | 0.057 | 0.076 | 0.048 | 0.006 | 0.067 | 0.045 | -0.004 | 0.071 | 0.053 | 0.041 | 0.023 | 0.036 | 0.111 | -0.029 | -0.421 | 0.454 | 0.007 | 0.011 | -0.21 | -0.003 | 0.002 | 0.004 | 0.004 | -0.003 | 0.002 | 0.002 | -0.052 | 0.004 | 0.006 | 0.003 | 0.004 | -0.015 | 0.015 | 0.002 | 0.03 | 0.022 | 0.038 | 0.033 | 0.039 | 0.026 | 0.038 | 0.037 | 0.038 | 0.051 | 0.045 | 0.074 | 0.101 | 0.107 | 0.099 | 0.084 | 0.097 | 0.082 | 0.074 | 0.065 | 0.072 | 0.079 | 0.059 | 0.058 | 0.073 | 0.066 | 0.048 | 0.057 | 0.06 | 0.054 | 0.034 | 0.047 | 0.058 | 0.022 | 0.017 | 0.047 | 0.052 | 0.051 | 0.071 | 0.069 | 0.092 | 0.112 | 0.159 | 0.124 | 0.114 | 0.121 | 0.124 | 0.073 | 0.11 | 0.049 | 0.048 | 0.045 |
EPS
| 0.17 | 0.074 | 0.069 | 0.16 | 0.21 | -0.46 | 0.033 | 0.16 | 0.21 | 0.14 | 0.016 | 0.16 | 0.11 | -0.011 | 0.21 | 0.15 | 0.12 | 0.078 | 0.11 | 0.32 | -0.074 | -1.2 | 1.25 | 0.022 | 0.033 | -0.52 | -0.008 | 0.004 | 0.011 | 0.009 | -0.009 | 0.007 | 0.007 | -0.12 | 0.011 | 0.014 | 0.006 | 0.009 | -0.03 | 0.063 | 0.01 | 0.096 | 0.07 | 0.11 | 0.09 | 0.1 | 0.065 | 0.1 | 0.09 | 0.064 | 0.092 | 0.08 | 0.12 | 0.18 | 0.15 | 0.16 | 0.13 | 0.16 | 0.12 | 0.11 | 0.086 | 0.11 | 0.12 | 0.079 | 0.069 | 0.082 | 0.074 | 0.053 | 0.062 | 0.061 | 0.058 | 0.032 | 0.043 | 0.042 | 0.018 | 0.013 | 0.038 | 0.032 | 0.027 | 0.047 | 0.036 | 0.056 | 0.053 | 0.1 | 0.059 | 0.085 | 0.052 | 0.06 | 0.02 | 0.034 | 0.013 | 0.012 | 0.008 |
EPS Diluted
| 0.17 | 0.074 | 0.069 | 0.16 | 0.21 | -0.46 | 0.033 | 0.16 | 0.17 | 0.14 | 0.016 | 0.15 | 0.11 | -0.011 | 0.21 | 0.15 | 0.12 | 0.078 | 0.11 | 0.32 | -0.074 | -1.2 | 1.25 | 0.022 | 0.033 | -0.52 | -0.008 | 0.004 | 0.011 | 0.009 | -0.009 | 0.007 | 0.007 | -0.12 | 0.011 | 0.014 | 0.006 | 0.009 | -0.03 | 0.063 | 0.01 | 0.096 | 0.07 | 0.11 | 0.09 | 0.1 | 0.065 | 0.1 | 0.09 | 0.064 | 0.092 | 0.08 | 0.12 | 0.18 | 0.15 | 0.16 | 0.13 | 0.16 | 0.12 | 0.11 | 0.086 | 0.11 | 0.12 | 0.079 | 0.069 | 0.082 | 0.074 | 0.053 | 0.062 | 0.061 | 0.058 | 0.032 | 0.043 | 0.042 | 0.018 | 0.013 | 0.038 | 0.032 | 0.027 | 0.047 | 0.036 | 0.056 | 0.053 | 0.1 | 0.059 | 0.085 | 0.052 | 0.06 | 0.02 | 0.034 | 0.013 | 0.012 | 0.008 |
EBITDA
| 291.452 | 145.182 | 155.719 | 522.434 | 576.962 | -338.245 | 413.874 | 530.667 | 631.181 | 619.944 | 245.325 | 570.554 | 527.974 | 305.134 | 602.9 | 440.623 | 554.602 | 523.705 | 309.238 | 747.775 | 204.916 | -734.521 | 1,647.065 | 275.937 | 329.443 | -80.417 | 107.407 | 226.69 | 264.654 | 320.868 | 133.633 | 198.299 | 225.885 | 241.833 | 17.489 | 157.154 | 176.51 | 301.097 | -44.38 | 134.918 | 102.727 | 371.762 | 178.094 | 245.045 | 260.056 | 225.558 | 175.578 | 159.464 | 302.508 | 109.41 | 112.92 | 162.477 | 112.012 | 233.035 | 156.033 | 179.416 | 146.469 | 202.35 | 134.907 | 103.2 | 104.429 | 126.787 | 133.407 | 107.993 | 91.423 | 85.323 | 92.333 | 87.767 | 82.978 | 69.078 | 90.41 | 65.862 | 60.848 | 91.468 | 71.587 | 75.522 | 76.857 | 74.024 | 77.386 | 88.962 | 86.031 | 71.751 | 106.798 | 124.161 | 112.623 | 81.449 | 105.542 | 99.869 | 56.655 | 38.39 | 18.716 | 17.647 | 14.639 |
EBITDA Ratio
| 0.111 | 0.076 | 0.059 | 0.209 | 0.212 | -0.202 | 0.157 | 0.177 | 0.206 | 0.188 | 0.082 | 0.207 | 0.177 | 0.101 | 0.194 | 0.15 | 0.181 | 0.164 | 0.109 | 0.265 | 0.082 | -0.266 | 0.622 | 0.096 | 0.118 | -0.034 | 0.043 | 0.09 | 0.094 | 0.134 | 0.05 | 0.072 | 0.083 | 0.101 | 0.007 | 0.067 | 0.074 | 0.146 | -0.02 | 0.063 | 0.044 | 0.139 | 0.067 | 0.099 | 0.113 | 0.101 | 0.083 | 0.071 | 0.15 | 0.078 | 0.075 | 0.11 | 0.079 | 0.152 | 0.137 | 0.141 | 0.121 | 0.159 | 0.119 | 0.092 | 0.103 | 0.117 | 0.121 | 0.112 | 0.107 | 0.106 | 0.115 | 0.111 | 0.107 | 0.095 | 0.117 | 0.097 | 0.092 | 0.176 | 0.119 | 0.137 | 0.131 | 0.169 | 0.156 | 0.187 | 0.174 | 0.164 | 0.241 | 0.276 | 0.251 | 0.152 | 0.26 | 0.289 | 0.214 | 0.174 | 0.099 | 0.095 | 0.088 |