
Zhejiang Hisun Pharmaceutical Co., Ltd.
SSE:600267.SS
9.57 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,497.648 | 1,586.627 | 1,398.783 | 1,295.75 | 2,059.091 | 1,764.16 | 1,894.516 | 2,314.372 | 2,690.895 | 2,263.812 | 2,550.506 | 2,215.193 | 1,633.506 | 1,350.076 | 494.193 | 640.536 | 404.494 | 200.01 | 190.357 | 274.197 | 222.53 | 113.441 | 158.688 | 105.259 | 205.649 | 33.612 | 23.44 | 56.242 |
Short Term Investments
| 1,450.15 | 0.293 | -106.748 | 3.053 | 0.358 | -108.76 | -67.733 | -50.748 | -16.31 | -13.546 | 0.226 | -16.107 | 180 | -11.217 | -11.638 | 0.071 | -23.433 | 0 | 0 | 0 | 0 | 0 | 0 | 64.123 | 94.895 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,497.648 | 1,586.92 | 1,398.783 | 1,298.803 | 2,059.448 | 1,764.16 | 1,894.516 | 2,314.372 | 2,690.895 | 2,263.812 | 2,550.732 | 2,215.193 | 1,633.506 | 1,350.076 | 494.193 | 640.608 | 404.494 | 200.01 | 190.357 | 274.197 | 222.53 | 113.441 | 158.688 | 169.382 | 300.545 | 33.612 | 23.44 | 56.242 |
Net Receivables
| 2,121.827 | 2,066.053 | 2,552.525 | 2,238.977 | 1,918.437 | 1,862.946 | 1,617.244 | 1,465.62 | 1,448.391 | 0 | 1,671.747 | 1,410.282 | 978.996 | 0 | 0 | 833.756 | 0 | 401.694 | 397.507 | 262.589 | 221.398 | 0 | 0 | 0 | 2.069 | 1.746 | 0.711 | 0.579 |
Inventory
| 1,794.664 | 1,956.874 | 1,914.136 | 2,022.881 | 2,564.84 | 1,962.795 | 2,015.003 | 2,049.125 | 2,063.187 | 2,017.456 | 1,674.039 | 1,541.53 | 1,060.039 | 828.183 | 655.01 | 579.522 | 563.152 | 401.137 | 449.786 | 443.592 | 259.544 | 245.023 | 194.063 | 170.047 | 129.61 | 84.934 | 41.428 | 30.484 |
Other Current Assets
| 247.245 | 748.979 | 543.686 | 803.324 | 805.14 | 2,094.406 | 561.028 | 869.015 | 1,018.67 | 0 | 2,689.17 | 481.596 | 549.928 | 93.028 | 94.625 | -3.607 | 95.45 | 71.534 | 33.279 | 23.421 | 21.309 | 255.484 | 148.688 | 116.841 | 165.03 | 77.555 | 76.608 | 89.804 |
Total Current Assets
| 5,661.385 | 6,358.826 | 6,409.13 | 6,363.985 | 7,347.865 | 7,684.307 | 6,087.791 | 6,944.132 | 7,221.143 | 6,924.038 | 6,913.94 | 5,648.601 | 4,240.106 | 3,154.097 | 1,999.087 | 2,050.279 | 1,628.62 | 1,074.374 | 1,070.929 | 1,003.799 | 724.782 | 613.948 | 501.44 | 456.269 | 597.254 | 197.846 | 142.187 | 177.109 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,566.099 | 8,251.664 | 9,100.515 | 9,753.838 | 10,369.413 | 10,781.078 | 12,636.854 | 12,125.578 | 11,515.477 | 10,525.46 | 9,150.311 | 7,169.726 | 5,601.258 | 4,330.992 | 3,344.918 | 2,740.054 | 2,206.034 | 1,714.831 | 1,684.236 | 1,539.913 | 1,394.993 | 1,192.492 | 996.156 | 784.729 | 557.992 | 425.208 | 290.103 | 175.764 |
Goodwill
| 0 | 0 | 0 | 1.421 | 1.421 | 1.421 | 26.471 | 40.895 | 68.123 | 92.603 | 11.79 | 11.79 | 11.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 994.63 | 1,241.005 | 1,520.647 | 1,593.238 | 1,341.658 | 1,351.76 | 2,395.615 | 1,826.442 | 1,496.109 | 1,148.301 | 787.554 | 661.542 | 535.945 | 473.644 | 382.881 | 361.279 | 247.956 | 174.54 | 47.371 | 50.15 | 55.302 | 62.545 | 73.051 | 57.313 | 48.971 | 45.587 | 46.559 | 0.036 |
Goodwill and Intangible Assets
| 994.63 | 1,241.005 | 1,520.647 | 1,594.659 | 1,343.079 | 1,353.181 | 2,422.087 | 1,867.337 | 1,564.231 | 1,240.903 | 799.344 | 673.332 | 547.735 | 473.644 | 382.881 | 361.279 | 247.956 | 174.54 | 47.371 | 50.15 | 55.302 | 62.545 | 73.051 | 57.313 | 48.971 | 45.587 | 46.559 | 0.036 |
Long Term Investments
| 0 | 1,414.294 | 1,588.79 | 1,380.226 | 1,298.211 | 1,419.943 | 419.846 | 398.128 | 224.051 | 240.763 | 109.646 | 166.69 | 134.442 | 234.984 | 168.145 | 15.283 | 24.845 | 0 | 0 | 0 | 0 | 0 | 0 | -63.909 | -94.183 | 0 | 0 | 0 |
Tax Assets
| 175.217 | 179.618 | 96.064 | 118.578 | 198.303 | 176.897 | 108.941 | 67.453 | 79.001 | 57.985 | 61.28 | 59.44 | 33.646 | 36.665 | 25.897 | 16.632 | 12.828 | 15.883 | 0 | 0 | 0 | 0 | 0 | 0 | 95.456 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,575.147 | 167.875 | 62.74 | 162.976 | 302.901 | 50.156 | 178.128 | 233.79 | 154.369 | 185.277 | 263.783 | 254.298 | 11.904 | 0.601 | 0.745 | 15.164 | 1.034 | 5.932 | 10.204 | 12.011 | 4.727 | 4.753 | 4.875 | 64.519 | 1.417 | 3.479 | 4.849 | 0 |
Total Non-Current Assets
| 10,311.093 | 11,254.456 | 12,368.757 | 13,010.278 | 13,511.907 | 13,781.257 | 15,765.855 | 14,692.287 | 13,537.129 | 12,250.388 | 10,384.363 | 8,323.486 | 6,328.985 | 5,076.885 | 3,922.586 | 3,148.412 | 2,492.697 | 1,911.185 | 1,741.811 | 1,602.074 | 1,455.022 | 1,259.791 | 1,074.082 | 842.653 | 609.654 | 474.275 | 341.511 | 175.8 |
Total Assets
| 15,972.478 | 17,613.282 | 18,777.887 | 19,374.263 | 20,859.772 | 21,465.563 | 21,853.646 | 21,636.419 | 20,758.272 | 19,174.426 | 17,298.304 | 13,972.087 | 10,569.092 | 8,230.982 | 5,921.673 | 5,198.691 | 4,121.317 | 2,985.559 | 2,812.74 | 2,605.873 | 2,179.803 | 1,873.739 | 1,575.522 | 1,298.922 | 1,206.908 | 672.12 | 483.698 | 352.909 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1,224.542 | 1,144.471 | 1,530.236 | 1,320.625 | 1,620.441 | 1,461.021 | 188.297 | 1,025.969 | 1,129.328 | 1,305.593 | 1,155.143 | 1,072.369 | 773.24 | 557.167 | 529.641 | 481.219 | 387.867 | 56.484 | 63.098 | 29.561 | 235.968 | 200.602 | 149.462 | 82.931 | 69.235 | 41.956 | 19.719 | 19.6 |
Short Term Debt
| 2,160.812 | 2,167.747 | 3,038.943 | 3,988.481 | 7,643.167 | 5,943.023 | 6,580.079 | 5,799.818 | 4,376.9 | 3,543.426 | 3,444.73 | 2,809.5 | 1,674.123 | 527.753 | 451.219 | 671 | 1,242.5 | 715 | 835.46 | 740.152 | 350 | 199 | 369 | 109.2 | 49 | 62.1 | 49.58 | 17 |
Tax Payables
| 170.002 | 140.943 | 222.086 | 206.657 | 290.762 | 153.932 | 157.898 | 65.386 | 73.017 | 73.146 | 150.411 | 107.305 | 34.104 | -41.487 | 7.665 | 45.591 | 16.699 | 14.535 | 3.187 | 16.541 | 20.976 | 19.586 | 7.875 | 2.077 | 7.39 | 9.286 | 11.656 | 9.381 |
Deferred Revenue
| 0 | 106.496 | 119.054 | 2,122.406 | 1,808.253 | 1,442.309 | 157.898 | 984.234 | 797.376 | 713.814 | 820.101 | 687.319 | 462.205 | 270.345 | 315.629 | 286.364 | 327.428 | 203.122 | 162.244 | 200.264 | 177.886 | 248.999 | 116.678 | 116.521 | 106.953 | 119.216 | 108.726 | 68.599 |
Other Current Liabilities
| 2,582.54 | 3,023.957 | 2,341.815 | 3,269.112 | 1,294.883 | 2,371.336 | 2,630.662 | 1,008.763 | 1,766.924 | 1,660.534 | 689.71 | 1,096.739 | 448.937 | 537.034 | 590.751 | 287.284 | 323.857 | 538.52 | 466.438 | 475.801 | 216.348 | 292.757 | 128.936 | 117.537 | 106.151 | 111.691 | 97.999 | 72.672 |
Total Current Liabilities
| 6,137.896 | 6,583.615 | 7,133.08 | 8,784.874 | 10,530.286 | 9,929.312 | 9,556.936 | 8,080.989 | 7,346.169 | 6,582.7 | 5,439.994 | 5,085.912 | 2,930.404 | 1,580.466 | 1,579.277 | 1,485.094 | 1,975.522 | 1,324.539 | 1,367.534 | 1,262.056 | 810.35 | 709.748 | 655.273 | 311.745 | 231.775 | 225.033 | 178.953 | 118.653 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1,065.736 | 2,397.58 | 3,089.497 | 2,795.757 | 1,087.741 | 2,943.841 | 4,213.938 | 4,961.459 | 5,197.929 | 3,988.799 | 3,155.132 | 2,378.551 | 2,278.877 | 1,919.757 | 1,505.822 | 1,225.928 | 593 | 284 | 174 | 114.074 | 164.137 | 160.22 | 95 | 201 | 204.42 | 197.211 | 106.777 | 48.389 |
Deferred Revenue Non-Current
| 164.582 | 185.963 | 207.152 | 216.276 | 249.007 | 255.346 | 265.886 | 260.614 | 170.808 | 183.971 | 181.769 | 372.464 | 0 | -0 | 0 | 0 | -593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.25 | 22.63 | 17.966 | 20.726 | 75.024 | 52.326 | 20.601 | 305.299 | 253.877 | -3,735.101 | 0.034 | 3.507 | 2.889 | 9.488 | 1.87 | 3.491 | 3.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 74.08 | 0 | 211.118 | 661.118 | 602.2 | 457.608 | -152.526 | 4.134 | 253.698 | 256.718 | 173.458 | 159.208 | 127.711 | 90.469 | 0 | 4.599 | 0 | 0 | 1.75 | 3.275 | 1.988 | 0.42 | 2 | 12.813 | 0 | 1.467 | 1.636 |
Total Non-Current Liabilities
| 1,255.569 | 2,680.253 | 3,314.615 | 3,243.876 | 2,072.89 | 3,853.713 | 4,918.092 | 5,680.146 | 5,372.871 | 4,426.468 | 3,593.654 | 2,927.98 | 2,440.974 | 2,056.955 | 1,598.161 | 1,282.985 | 596.574 | 284 | 174.65 | 115.824 | 167.412 | 162.207 | 95.42 | 203 | 217.233 | 197.211 | 108.244 | 50.025 |
Total Liabilities
| 7,393.465 | 9,263.868 | 10,447.695 | 12,028.75 | 12,603.176 | 13,783.024 | 14,475.028 | 13,761.135 | 12,719.04 | 11,009.168 | 9,033.647 | 8,013.892 | 5,371.378 | 3,637.422 | 3,177.438 | 2,768.079 | 2,572.096 | 1,608.539 | 1,542.183 | 1,377.88 | 977.761 | 871.955 | 750.693 | 514.745 | 449.008 | 422.244 | 287.198 | 168.678 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,198.848 | 1,207.874 | 1,198.182 | 1,196.032 | 965.532 | 965.532 | 965.532 | 965.532 | 965.532 | 965.532 | 965.532 | 839.709 | 839.709 | 524.818 | 483.78 | 483.78 | 449.28 | 449.28 | 449.28 | 449.28 | 449.28 | 249.6 | 249.6 | 249.6 | 156 | 116 | 116 | 0 |
Retained Earnings
| 2,538.101 | 1,982.22 | 2,312.398 | 2,035.613 | 1,629.088 | 1,295.052 | 1,224.509 | 1,765.26 | 1,808.601 | 1,970.952 | 2,082.719 | 1,876.061 | 1,676.393 | 1,472.893 | 1,089.766 | 813.713 | 612.379 | 479.555 | 379.855 | 353.358 | 337.895 | 203.416 | 65.7 | 38.093 | 78.526 | 49.475 | 19.285 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 738.963 | 647.93 | 494.455 | 407.659 | 386.798 | 385.065 | 374.369 | 376.437 | -1.295 | 18.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,604.404 | 4,911.881 | 4,568.423 | 4,071.641 | 3,589.59 | 4,015.805 | 3,993.954 | 3,993.954 | 3,606.658 | 3,984.987 | 3,609.783 | 2,171.046 | 2,169.858 | 2,502.722 | 1,124.586 | 1,093.225 | 451.735 | 434.167 | 401.935 | 452.167 | 454.536 | 524.428 | 487.231 | 477.109 | 516.848 | 69.333 | 59.213 | 182.369 |
Total Shareholders Equity
| 8,341.353 | 8,101.975 | 8,079.089 | 7,303.285 | 6,678.665 | 6,274.22 | 6,183.497 | 6,722.515 | 6,755.16 | 6,919.578 | 7,023.938 | 4,886.816 | 4,685.961 | 4,500.434 | 2,698.132 | 2,390.717 | 1,513.395 | 1,363.002 | 1,248.918 | 1,209.877 | 1,174.318 | 975.686 | 802.531 | 764.801 | 743.927 | 234.808 | 194.498 | 182.369 |
Total Equity
| 8,579.013 | 8,349.414 | 8,330.192 | 7,345.513 | 8,256.596 | 7,682.539 | 7,378.618 | 7,875.283 | 8,039.233 | 8,165.258 | 8,264.657 | 5,958.194 | 5,197.714 | 4,593.56 | 2,744.235 | 2,430.612 | 1,549.221 | 1,377.02 | 1,270.556 | 1,227.993 | 1,202.042 | 1,001.784 | 824.828 | 784.177 | 757.9 | 249.876 | 196.501 | 184.231 |
Total Liabilities & Shareholders Equity
| 15,972.478 | 17,613.282 | 18,777.887 | 19,374.263 | 20,859.772 | 21,465.563 | 21,853.646 | 21,636.419 | 20,758.272 | 19,174.426 | 17,298.304 | 13,972.087 | 10,569.092 | 8,230.982 | 5,921.673 | 5,198.691 | 4,121.317 | 2,985.559 | 2,812.74 | 2,605.873 | 2,179.803 | 1,873.739 | 1,575.522 | 1,298.922 | 1,206.908 | 672.12 | 483.698 | 352.909 |