
Yunnan Jinggu Forestry Co.,Ltd
SSE:600265.SS
15.42 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 40.276 | 58.618 | 27.225 | 23.314 | 67.855 | 31.166 | 55.458 | 7.228 | 7.537 | 1.246 | 2.358 | 61.984 | 4.485 | 2.109 | 11.237 | 6.073 | 12.912 | 72.23 | 20.142 | 21.199 | 92.211 | 72.189 | 94.621 | 93.529 | 112.353 | 15.244 | 20.817 | 20.584 |
Short Term Investments
| 85.151 | 0 | 0 | 0 | 0 | 30.019 | 0 | 0 | 3.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.301 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 |
Cash and Short Term Investments
| 125.427 | 58.618 | 27.225 | 23.314 | 67.855 | 61.185 | 55.458 | 7.228 | 10.554 | 1.246 | 2.358 | 61.984 | 4.485 | 2.109 | 11.237 | 6.073 | 12.912 | 72.23 | 20.142 | 21.199 | 92.211 | 72.189 | 94.621 | 93.529 | 142.353 | 15.244 | 20.817 | 20.584 |
Net Receivables
| 107.513 | 97.556 | 38.347 | 47.528 | 12.527 | 18.402 | 28.669 | 2.897 | 1.669 | 1.592 | 20.804 | 0 | 7.38 | 0 | 61.376 | 0 | 0 | 109.093 | 140.05 | 50.716 | 117.695 | 0 | 0 | 219.35 | 0 | 0.857 | 0.983 | 0.498 |
Inventory
| 270.419 | 255.763 | 165.96 | 191.551 | 168.592 | 204.731 | 179.509 | 197.557 | 191.259 | 205.468 | 220.625 | 202.556 | 273.332 | 310.84 | 356.127 | 260.754 | 257.187 | 197.247 | 56.134 | 52.788 | 187.051 | 113.015 | 74.433 | 63.507 | 56.341 | 37.264 | 15.625 | 33.273 |
Other Current Assets
| 8.855 | 13.476 | 5.433 | 4.328 | 3.56 | 5 | 25.292 | 4.416 | 6.033 | 0 | 6.421 | 8.728 | 18.327 | 18.467 | 18.326 | 99.256 | 142.411 | 121.993 | 232.661 | 123.124 | 124.431 | 213.871 | 243.384 | 177.005 | 184.381 | 102.274 | 98.321 | 54.66 |
Total Current Assets
| 512.214 | 425.413 | 236.965 | 266.721 | 252.534 | 289.318 | 288.927 | 213.1 | 209.527 | 212.972 | 250.209 | 357.207 | 303.524 | 356.875 | 447.067 | 404.433 | 412.51 | 500.563 | 309.095 | 282.799 | 521.159 | 399.074 | 412.439 | 334.041 | 383.075 | 155.639 | 135.746 | 109.014 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 323.974 | 370.103 | 27.486 | 25.838 | 22.668 | 25.998 | 38.15 | 66.399 | 75.612 | 85.007 | 110.927 | 122.427 | 134.542 | 154.664 | 157.042 | 168.338 | 173.899 | 182.78 | 214.524 | 310.652 | 282.248 | 240.719 | 140.943 | 127.49 | 121.027 | 120.569 | 89.769 | 83.535 |
Goodwill
| 7.848 | 91.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 78.613 | 89.932 | 16.703 | 16.592 | 17.392 | 20.369 | 21.145 | 21.866 | 23.068 | 23.526 | 24.236 | 27.827 | 28.535 | 29.243 | 34.28 | 27.507 | 22.647 | 22.599 | 0.55 | 2.144 | 2.009 | 0.013 | 0 | 0.254 | 0.679 | 0.299 | 0 | 0 |
Goodwill and Intangible Assets
| 86.461 | 181.099 | 16.703 | 16.592 | 17.392 | 20.369 | 21.145 | 21.866 | 23.068 | 23.526 | 24.236 | 27.827 | 28.535 | 29.243 | 34.28 | 27.507 | 22.647 | 22.599 | 0.55 | 2.144 | 2.009 | 0.013 | 0 | 0.254 | 0.679 | 0.299 | 0 | 0 |
Long Term Investments
| 0 | 0 | 183.9 | 0 | 0 | -19.911 | 10.107 | 10.107 | 7.09 | 10.107 | 16.923 | 16.923 | 16.923 | 0 | 0 | 0 | 0 | 81.215 | 0 | 0 | 0 | 0 | 0 | 0 | -19.893 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.018 | -183.9 | 0 | 0 | 0 | -10.107 | -10.107 | 0 | -10.107 | -16.923 | -16.923 | -16.923 | 0 | 15.605 | 20.782 | 9.745 | 9.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.332 | 2.649 | 184.083 | 2.806 | 3.151 | 33.329 | 21.267 | 21.093 | 14.065 | 21.435 | 30.772 | 30.618 | 28.881 | 31.317 | 30.885 | 27.427 | 67.062 | -0.208 | 284.971 | 320.024 | 232.009 | 221.648 | 157.965 | 103.027 | 30 | 11.055 | 12.641 | 12.48 |
Total Non-Current Assets
| 410.766 | 553.87 | 228.271 | 45.236 | 43.212 | 59.783 | 80.561 | 109.358 | 119.835 | 129.968 | 165.935 | 180.872 | 191.958 | 215.224 | 237.813 | 244.053 | 273.353 | 296.243 | 500.045 | 632.82 | 516.266 | 462.379 | 298.908 | 230.77 | 131.814 | 131.924 | 102.41 | 96.015 |
Total Assets
| 922.981 | 979.283 | 465.236 | 311.957 | 295.745 | 349.101 | 369.489 | 322.458 | 329.362 | 342.94 | 416.144 | 538.079 | 495.482 | 572.099 | 684.88 | 648.487 | 685.863 | 796.806 | 809.14 | 915.619 | 1,037.425 | 861.454 | 711.347 | 564.811 | 514.889 | 287.563 | 238.156 | 205.029 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 52.644 | 25.761 | 19.37 | 27.035 | 5.208 | 7.383 | 12.573 | 12.899 | 15.205 | 22.372 | 30.924 | 27.096 | 30.748 | 55.751 | 34.301 | 47.203 | 26.634 | 67.073 | 72.509 | 29.397 | 45.842 | 43.598 | 67.721 | 8.811 | 7.651 | 13.57 | 13.314 | 6.062 |
Short Term Debt
| 35.038 | 1.888 | 0 | 0 | 220 | 50 | 30 | 34.902 | 227.046 | 134.5 | 144.7 | 306.672 | 208.991 | 214.5 | 178.8 | 187 | 149 | 182.4 | 183.163 | 220.076 | 235.905 | 242.08 | 95 | 90 | 124.932 | 62.191 | 39.144 | 63.94 |
Tax Payables
| 1.005 | 1.338 | 1.994 | 50.454 | 0.806 | 1.169 | 3.802 | 0.555 | 0.83 | 13.833 | 9.805 | 26.125 | 20.236 | 12.936 | 6.395 | 4.495 | -2.192 | 11.964 | 5.432 | 2.831 | 5.354 | -2.582 | 22.363 | 9.794 | 1.147 | -4.08 | 10.806 | 11.931 |
Deferred Revenue
| 0 | 10.437 | 16.798 | 99.004 | 46.306 | 22.682 | 3.802 | 5.036 | 7.662 | 189.521 | 150.731 | 134.672 | 113.462 | 125.035 | 107.467 | 54.19 | 42.535 | 67.058 | 56.831 | 74.055 | 181.779 | 109.971 | 82.567 | 48.008 | 64.776 | 38.82 | 37.809 | 44.168 |
Other Current Liabilities
| 112.481 | 98.462 | 94.393 | 25.045 | 48.573 | 42.971 | 89.056 | 50.832 | 58.477 | 257.644 | 73.802 | -9.377 | 176.214 | 131.75 | 128.623 | 57.521 | 70.43 | 62.457 | 109.631 | 124.928 | 189.498 | 125.955 | 88.971 | 43.675 | 73.675 | 49.151 | 46.686 | 49.06 |
Total Current Liabilities
| 201.169 | 137.885 | 115.757 | 128.138 | 273.501 | 101.523 | 135.432 | 104.224 | 309.219 | 428.348 | 409.962 | 485.189 | 436.189 | 414.936 | 348.118 | 296.219 | 243.872 | 323.894 | 370.735 | 377.232 | 471.124 | 409.051 | 273.171 | 152.28 | 207.406 | 120.561 | 109.951 | 130.993 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 151.51 | 176.529 | 3.24 | 0.942 | 1.482 | 209.367 | 199.227 | 189.577 | 0 | 0 | 0 | 0 | 20.224 | 10 | 50 | 70 | 50 | 90 | 100 | 140 | 168 | 73 | 90 | 90 | 0 | 60 | 50 | 7 |
Deferred Revenue Non-Current
| 0.9 | 0.9 | 0.9 | 1.18 | 1.74 | 2.3 | 2.3 | 2.86 | 2.8 | 0 | 0 | 0 | 0 | 0 | -50 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.971 | 13.578 | 0.024 | 0 | 0 | 209.367 | -2.3 | -189.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 302.615 | 292.231 | 192.127 | 9.022 | -1.482 | 0 | 0 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.828 | 6.394 | 6.056 | 3.823 |
Total Non-Current Liabilities
| 476.997 | 483.238 | 196.29 | 11.144 | 1.74 | 211.667 | 201.527 | 192.437 | 2.8 | 0 | 0 | 0 | 20.224 | 10 | 50.387 | 70.433 | 50 | 90 | 100 | 140 | 168 | 73 | 90 | 90 | -1.636 | 66.394 | 56.056 | 10.823 |
Total Liabilities
| 678.165 | 621.123 | 312.048 | 139.282 | 275.241 | 313.19 | 336.959 | 296.661 | 312.019 | 428.348 | 409.962 | 485.189 | 456.413 | 424.936 | 398.505 | 366.652 | 293.872 | 413.894 | 470.735 | 517.232 | 639.124 | 482.051 | 363.171 | 242.28 | 205.77 | 186.955 | 166.007 | 141.816 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 105 | 105 | 105 | 105 | 105 | 105 | 65 | 72.149 | 63.213 |
Retained Earnings
| -525.295 | -452.423 | -458.753 | -431.558 | -404.575 | -389.589 | -393.018 | -398.225 | -367.266 | -400.975 | -309.926 | -264.199 | -278.408 | -171.218 | -36.475 | -44.523 | 67.986 | 58.943 | 17.851 | 52.306 | 47.93 | 42.698 | 33.934 | 19.431 | 9.06 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 308.348 | 305.552 | 125.185 | 125.185 | 125.185 | 123.312 | 83.961 | 15.888 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 490.601 | 487.194 | 173.801 | 465.429 | 298.979 | 173.794 | 298.979 | 283.319 | 173.794 | 189.681 | 176.585 | 176.585 | 190.371 | 173.794 | 173.794 | 173.794 | 190.371 | 189.821 | 186.442 | 208.46 | 200.778 | 194.729 | 190.829 | 186.236 | 195.059 | 35.608 | 0 | 0 |
Total Shareholders Equity
| 95.106 | 164.57 | 153.189 | 177.588 | 24.204 | 39.189 | 35.761 | 28.68 | 20.29 | -81.494 | 10.245 | 55.973 | 41.764 | 148.954 | 283.696 | 275.648 | 388.157 | 378.564 | 334.094 | 365.766 | 356.707 | 342.427 | 329.013 | 308.925 | 309.119 | 100.608 | 72.149 | 63.213 |
Total Equity
| 244.815 | 358.159 | 153.189 | 172.675 | 20.504 | 35.911 | 32.53 | 25.797 | 17.343 | -85.409 | 6.182 | 52.89 | 39.069 | 147.163 | 286.374 | 281.835 | 391.991 | 382.912 | 338.405 | 398.387 | 398.302 | 379.403 | 348.176 | 322.531 | 309.119 | 100.608 | 72.149 | 63.213 |
Total Liabilities & Shareholders Equity
| 922.981 | 979.283 | 465.236 | 311.957 | 295.745 | 349.101 | 369.489 | 322.458 | 329.362 | 342.94 | 416.144 | 538.079 | 495.482 | 572.099 | 684.88 | 648.487 | 685.863 | 796.806 | 809.14 | 915.619 | 1,037.425 | 861.454 | 711.347 | 564.811 | 514.889 | 287.563 | 238.156 | 205.029 |