
Yunnan Jinggu Forestry Co.,Ltd
SSE:600265.SS
15.42 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.102 | 40.276 | 22.431 | 15.282 | 36.776 | 58.618 | 56.118 | 66.224 | 25.106 | 27.225 | 32.589 | 28.801 | 13.273 | 23.314 | 62.671 | 72.939 | 42.151 | 67.855 | 44.664 | 53.448 | 15.688 | 31.166 | 21.683 | 60.107 | 26.863 | 55.458 | 10.691 | 13.075 | 5.96 | 7.228 | 2.676 | 9.373 | 5.891 | 7.537 | 4.82 | 10.675 | 3.302 | 1.246 | 2.759 | 0.946 | 0.89 | 2.358 | 3.108 | 49.63 | 26.347 | 61.984 | 8.161 | 2.659 | 3.176 | 4.485 | 5.664 | 0.932 | 4.264 | 2.109 | 2.503 | 3.035 | 11.09 | 11.237 | 1.483 | 1.835 | 7.366 | 6.073 | 3.845 | 16.416 | 10.239 | 12.912 | 83.741 | 123.867 | 27.916 | 72.23 | 22.127 | 12.464 | 8.509 | 20.142 | 32.907 | 28.156 | 6.519 | 21.199 | 64.959 | 90.727 | 37.881 | 92.211 | 52.401 | 50.215 | 39.965 | 72.189 | 83.547 | 74.75 | 73.935 | 94.621 | 83.384 | 60.749 | 83.259 | 93.529 | 101.728 | 112.353 | 13.525 |
Short Term Investments
| 85.151 | 85.151 | 0 | 0 | 0 | 0 | 16.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 30.062 | 30.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.017 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | -3.36 | -3.472 | -3.301 | -3.324 | -3.182 | -2.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 |
Cash and Short Term Investments
| 99.252 | 125.427 | 22.431 | 15.282 | 36.776 | 58.618 | 72.277 | 66.224 | 25.106 | 27.225 | 32.589 | 28.801 | 13.273 | 23.314 | 62.671 | 72.939 | 77.151 | 67.855 | 44.664 | 53.448 | 45.75 | 61.185 | 21.683 | 60.107 | 26.863 | 55.458 | 10.691 | 13.075 | 5.96 | 7.228 | 2.676 | 9.373 | 5.891 | 10.554 | 6.82 | 10.675 | 3.302 | 1.246 | 2.759 | 0.946 | 0.89 | 2.358 | 3.108 | 49.63 | 26.347 | 61.984 | 8.161 | 2.659 | 3.176 | 4.485 | 5.664 | 0.932 | 4.264 | 2.109 | 2.503 | 3.035 | 11.09 | 11.237 | 1.483 | 1.835 | 7.366 | 6.073 | 3.845 | 16.416 | 10.239 | 12.912 | 83.741 | 123.867 | 27.916 | 72.23 | 22.127 | 12.464 | 8.509 | 20.142 | 32.907 | 28.156 | 6.519 | 21.199 | 64.959 | 90.727 | 37.881 | 92.211 | 52.401 | 50.215 | 39.965 | 72.189 | 83.547 | 74.75 | 73.935 | 94.621 | 83.384 | 60.749 | 83.259 | 93.529 | 131.728 | 142.353 | 13.525 |
Net Receivables
| 114.033 | 107.513 | 112.64 | 102.195 | 93.762 | 95.772 | 110.055 | 101.896 | 105.937 | 38.347 | 21.025 | 22.251 | 46.021 | 47.528 | 10.475 | 3.404 | 3.837 | 12.527 | 11.681 | 20.2 | 12.462 | 18.402 | 56.442 | 18.976 | 0 | 28.669 | 0 | 2.653 | 0.427 | 2.897 | 5.219 | 1.212 | 1.533 | 1.669 | 0.465 | 5.992 | 0.477 | 1.592 | 0.442 | 0 | 21.041 | 0 | 1.449 | 0.437 | 0 | 83.939 | 2.935 | 7.813 | 5.907 | 7.38 | 142.913 | 0 | 0 | 0 | 0 | 0 | 0 | 121.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.05 | 0 | 0 | 0 | 147.968 | 0 | 0 | 0 | 119.643 | 120.631 | 99.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.35 | 0 | 0 | 1.202 |
Inventory
| 264.216 | 270.419 | 269.07 | 291.837 | 268.923 | 255.763 | 278.416 | 290.639 | 303.299 | 165.96 | 175.256 | 187.997 | 189.113 | 191.551 | 170.477 | 170.996 | 168.973 | 168.592 | 192.503 | 194.416 | 200.497 | 204.731 | 185.091 | 188.187 | 183.509 | 179.509 | 189.203 | 193.467 | 202.729 | 197.557 | 201.193 | 200.869 | 195.881 | 191.259 | 197.882 | 205.444 | 210.078 | 205.468 | 225.403 | 230.59 | 231.277 | 220.625 | 211.895 | 211.222 | 211.04 | 202.556 | 298.338 | 304.862 | 285.311 | 273.332 | 299.219 | 307.291 | 329.328 | 310.84 | 342.805 | 355.733 | 354.552 | 356.127 | 262.595 | 252.322 | 266.067 | 260.754 | 254.403 | 265.617 | 265.067 | 257.187 | 242.026 | 231.982 | 242.542 | 197.247 | 194.012 | 202.779 | 208.658 | 56.134 | 70.845 | 71.35 | 52.889 | 52.788 | 239.057 | 216.471 | 193.724 | 187.051 | 131.897 | 128.776 | 123.306 | 113.015 | 93.115 | 81.205 | 77.89 | 74.433 | 149.255 | 136.417 | 84.471 | 63.507 | 53.758 | 56.341 | 30.529 |
Other Current Assets
| 8.089 | 8.855 | 15.33 | 18.26 | 13.632 | 15.259 | 19.109 | 22.738 | 24.451 | 5.433 | 7.742 | 3.885 | 6.367 | 4.328 | 3.819 | 4.754 | 6.352 | 3.56 | 4.692 | 5.308 | 5.608 | 5 | 11.283 | 3.982 | 5.661 | 25.292 | 7.265 | 10.438 | 5.29 | 4.416 | 0 | 0 | 0 | 6.033 | 0 | 2.19 | 6.583 | 4.666 | 14.103 | 8.924 | 9.819 | 6.421 | 15.13 | 13.29 | 11.704 | 8.728 | 27.848 | 29.94 | 32.582 | 25.707 | 83.516 | 77.752 | 49.604 | 43.926 | 96.488 | 107.279 | 94.121 | 79.702 | 155.668 | 157.135 | 142.06 | 137.606 | 168.557 | 166.561 | 150.213 | 142.411 | 199.898 | 194.597 | 223.446 | 231.086 | 236.347 | 235.079 | 230.926 | 232.661 | 214.448 | 222.449 | 223.403 | 60.845 | 263.602 | 279.018 | 295.308 | 124.431 | 135.704 | 138.109 | 269.435 | 213.871 | 227.67 | 230.914 | 234.491 | 243.384 | 158.57 | 113.207 | 163.225 | 177.005 | 106.179 | 184.381 | 116.103 |
Total Current Assets
| 485.59 | 512.214 | 419.471 | 427.573 | 413.093 | 425.413 | 479.857 | 481.496 | 458.793 | 236.965 | 236.613 | 242.934 | 254.773 | 266.721 | 247.442 | 253.114 | 256.311 | 252.534 | 253.541 | 273.372 | 264.317 | 289.318 | 274.5 | 271.252 | 243.66 | 288.927 | 217.667 | 219.633 | 214.406 | 213.1 | 216.146 | 221.375 | 210.22 | 209.527 | 214.692 | 224.301 | 220.44 | 212.972 | 242.707 | 259.639 | 263.028 | 250.209 | 231.582 | 274.579 | 331.77 | 357.207 | 337.282 | 337.46 | 321.07 | 303.524 | 388.399 | 385.976 | 383.196 | 356.875 | 441.797 | 466.048 | 459.764 | 447.067 | 419.746 | 411.292 | 415.494 | 404.433 | 426.805 | 448.593 | 425.519 | 412.51 | 525.665 | 550.446 | 493.904 | 500.563 | 452.486 | 450.321 | 448.093 | 309.095 | 318.2 | 321.956 | 282.811 | 282.799 | 567.618 | 586.217 | 526.913 | 521.159 | 440.633 | 416.26 | 432.706 | 399.074 | 404.332 | 386.869 | 386.316 | 412.439 | 391.209 | 310.373 | 330.955 | 334.041 | 291.664 | 383.075 | 161.359 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 316.143 | 323.974 | 359.142 | 357.5 | 363.096 | 370.103 | 363.959 | 358.368 | 363.3 | 27.486 | 31.594 | 33.24 | 25.207 | 25.838 | 25.87 | 23.593 | 21.047 | 22.668 | 23.227 | 24.284 | 24.852 | 25.998 | 27.433 | 31.571 | 36.788 | 38.15 | 57.893 | 61.534 | 63.859 | 66.399 | 69.08 | 71.65 | 72.786 | 75.612 | 77.785 | 80.019 | 82.453 | 85.007 | 102.36 | 106.074 | 107.966 | 110.927 | 112.36 | 115.893 | 119.322 | 122.427 | 125.786 | 128.458 | 131.206 | 134.542 | 146.567 | 150.061 | 149.57 | 154.664 | 155.121 | 152.906 | 155.486 | 157.042 | 158.708 | 162.206 | 165.13 | 168.338 | 170.202 | 166.739 | 169.107 | 173.899 | 174.558 | 176.484 | 179.483 | 182.78 | 206.049 | 209.191 | 211.522 | 214.524 | 293.731 | 300.319 | 304.977 | 310.652 | 298.799 | 294.366 | 282.139 | 282.248 | 279.387 | 272.407 | 269.207 | 240.719 | 144.596 | 141.406 | 142.226 | 140.943 | 139.913 | 136.599 | 132.405 | 127.49 | 107.966 | 121.027 | 122.182 |
Goodwill
| 7.782 | 7.848 | 90.627 | 90.807 | 90.994 | 91.167 | 93.191 | 92.859 | 89.366 | 0 | 0 | 0 | 0 | 0 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 77.594 | 78.613 | 86.541 | 87.601 | 88.876 | 89.932 | 91.979 | 93.044 | 89.519 | 16.703 | 16.001 | 16.198 | 16.395 | 16.592 | 16.786 | 16.989 | 17.129 | 17.392 | 18.701 | 18.883 | 20.208 | 20.369 | 20.66 | 20.822 | 20.983 | 21.145 | 21.367 | 21.533 | 21.699 | 21.866 | 22.702 | 22.87 | 23.036 | 23.068 | 23.908 | 24.015 | 23.365 | 23.526 | 23.655 | 23.892 | 24.064 | 24.236 | 27.376 | 27.526 | 27.642 | 27.827 | 28.006 | 28.182 | 28.358 | 28.535 | 28.712 | 28.889 | 29.066 | 29.243 | 33.443 | 33.693 | 34.03 | 34.28 | 26.717 | 26.98 | 27.395 | 27.507 | 24.81 | 24.462 | 22.525 | 22.647 | 22.768 | 22.401 | 22.468 | 22.599 | 23.371 | 23.497 | 23.608 | 0.55 | 2.536 | 2.536 | 2.144 | 2.144 | 1.857 | 1.908 | 2.008 | 2.009 | 0.011 | 0.011 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0.333 | 0.278 | 0.278 | 0.254 | 0.23 | 0.679 | 0.399 |
Goodwill and Intangible Assets
| 85.376 | 86.461 | 177.169 | 178.408 | 179.87 | 181.099 | 185.169 | 185.904 | 178.885 | 16.703 | 16.001 | 16.198 | 16.395 | 16.592 | 18.255 | 16.989 | 17.129 | 17.392 | 18.701 | 18.883 | 20.208 | 20.369 | 20.66 | 20.822 | 20.983 | 21.145 | 21.367 | 21.533 | 21.699 | 21.866 | 22.702 | 22.87 | 23.036 | 23.068 | 23.908 | 24.015 | 23.365 | 23.526 | 23.655 | 23.892 | 24.064 | 24.236 | 27.376 | 27.526 | 27.642 | 27.827 | 28.006 | 28.182 | 28.358 | 28.535 | 28.712 | 28.889 | 29.066 | 29.243 | 33.443 | 33.693 | 34.03 | 34.28 | 26.717 | 26.98 | 27.395 | 27.507 | 24.81 | 24.462 | 22.525 | 22.647 | 22.768 | 22.401 | 22.468 | 22.599 | 23.371 | 23.497 | 23.608 | 0.55 | 2.536 | 2.536 | 2.144 | 2.144 | 1.857 | 1.908 | 2.008 | 2.009 | 0.011 | 0.011 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0.333 | 0.278 | 0.278 | 0.254 | 0.23 | 0.679 | 0.399 |
Long Term Investments
| 0 | 0 | 0 | 0.064 | 0.051 | 0.036 | 0 | 0 | 0 | 183.9 | 183.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.107 | 10.107 | -19.955 | -19.911 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 10.107 | 7.09 | 8.107 | 10.107 | 10.107 | 10.107 | 18.252 | 18.252 | 17.193 | 16.923 | 16.923 | 16.923 | 16.923 | 16.923 | 16.923 | 16.923 | 16.923 | 16.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.507 | 63.467 | 81.386 | 81.215 | 117.819 | 118.115 | 119.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.893 | -19.893 | 0 |
Tax Assets
| 0 | 0 | 0.043 | 0 | 0.004 | 0.018 | 0 | 0 | 0 | -183.9 | -183.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.107 | -10.107 | 0 | 0 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | -10.107 | 0 | 0 | -10.107 | -10.107 | -10.107 | -18.252 | -18.252 | -17.193 | -16.923 | -16.923 | -16.923 | -16.923 | -16.923 | -16.923 | -16.923 | -16.923 | -16.923 | 0 | 0 | 0 | 0 | 15.695 | 15.586 | 15.605 | 15.605 | 20.332 | 20.332 | 20.782 | 20.782 | 9.499 | 9.499 | 9.745 | 9.745 | 7.483 | 7.483 | 9.857 | 9.857 | 14.089 | 14.089 | 14.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Non-Current Assets
| 0.801 | 0.332 | 2.471 | 4.48 | 2.288 | 2.613 | 0.091 | 0.146 | 0.202 | 184.083 | 186.857 | 3.045 | 3.135 | 2.806 | 3.166 | 3.207 | 3.14 | 3.151 | 13.456 | 13.356 | 33.342 | 33.329 | 21.363 | 21.252 | 21.259 | 21.267 | 21.07 | 21.078 | 21.085 | 21.093 | 21.132 | 21.119 | 21.14 | 14.065 | 13.074 | 21.285 | 21.369 | 21.435 | 31.73 | 31.86 | 30.974 | 30.772 | 30.376 | 30.284 | 30.524 | 30.618 | 28.753 | 28.803 | 28.88 | 28.881 | 30.288 | 30.288 | 31.335 | 31.317 | 30.602 | 30.71 | 32.965 | 30.885 | 28.177 | 28.093 | 28.063 | 27.427 | 68.214 | 67.181 | 67.09 | 67.062 | -0.208 | -0.208 | -0.208 | -0.208 | -0.208 | -0.208 | -0.208 | 284.971 | 322.795 | 321.563 | 321.273 | 320.024 | 259.592 | 244.106 | 247.312 | 232.009 | 229.439 | 224.726 | 225.054 | 221.648 | 225.628 | 160.423 | 158.459 | 157.965 | 156.037 | 152.935 | 103.027 | 103.027 | 118.01 | 30 | 12.105 |
Total Non-Current Assets
| 402.321 | 410.766 | 538.825 | 540.453 | 545.309 | 553.87 | 549.219 | 544.418 | 542.387 | 228.271 | 234.452 | 52.483 | 44.736 | 45.236 | 47.291 | 43.79 | 41.316 | 43.212 | 55.383 | 56.523 | 58.447 | 59.783 | 69.457 | 73.645 | 79.03 | 80.561 | 100.33 | 104.144 | 106.644 | 109.358 | 112.913 | 115.64 | 116.962 | 119.835 | 122.873 | 125.32 | 127.187 | 129.968 | 157.745 | 161.827 | 163.005 | 165.935 | 170.112 | 173.704 | 177.488 | 180.872 | 182.545 | 185.443 | 188.444 | 191.958 | 205.567 | 209.238 | 209.971 | 215.224 | 234.861 | 232.895 | 238.087 | 237.813 | 233.933 | 237.612 | 241.37 | 244.053 | 272.725 | 267.881 | 268.467 | 273.353 | 268.108 | 269.627 | 292.985 | 296.243 | 361.12 | 364.685 | 368.537 | 500.045 | 619.062 | 624.418 | 628.394 | 632.82 | 560.248 | 540.379 | 531.459 | 516.266 | 508.837 | 497.144 | 494.273 | 462.379 | 370.225 | 301.829 | 300.684 | 298.908 | 296.282 | 289.812 | 235.709 | 230.77 | 206.313 | 131.814 | 134.686 |
Total Assets
| 887.91 | 922.981 | 958.296 | 968.026 | 958.402 | 979.283 | 1,029.076 | 1,025.914 | 1,001.179 | 465.236 | 471.064 | 295.416 | 299.51 | 311.957 | 294.733 | 296.904 | 297.627 | 295.745 | 308.924 | 329.895 | 322.764 | 349.101 | 343.956 | 344.896 | 322.69 | 369.489 | 317.997 | 323.777 | 321.05 | 322.458 | 329.059 | 337.015 | 327.182 | 329.362 | 337.566 | 349.62 | 347.627 | 342.94 | 400.452 | 421.466 | 426.032 | 416.144 | 401.694 | 448.283 | 509.259 | 538.079 | 519.826 | 522.903 | 509.514 | 495.482 | 593.966 | 595.214 | 593.167 | 572.099 | 676.658 | 698.943 | 697.851 | 684.88 | 653.679 | 648.903 | 656.864 | 648.487 | 699.53 | 716.474 | 693.986 | 685.863 | 793.773 | 820.073 | 786.889 | 796.806 | 813.606 | 815.006 | 816.629 | 809.14 | 937.262 | 946.374 | 911.205 | 915.619 | 1,127.866 | 1,126.596 | 1,058.372 | 1,037.425 | 949.47 | 913.404 | 926.979 | 861.454 | 774.557 | 688.698 | 687 | 711.347 | 687.492 | 600.185 | 566.665 | 564.811 | 497.977 | 514.889 | 296.045 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 49.642 | 52.644 | 31.92 | 46.83 | 28.762 | 25.761 | 43.679 | 39.06 | 43.011 | 19.37 | 9.855 | 12.235 | 17.059 | 27.035 | 11.742 | 10.059 | 8.452 | 5.208 | 5.503 | 6.705 | 6.89 | 7.383 | 12.099 | 14.927 | 27.032 | 12.573 | 11.215 | 12.482 | 15.041 | 12.899 | 19.273 | 21.935 | 18.233 | 15.205 | 25.081 | 30.711 | 31.013 | 22.372 | 37.225 | 42.813 | 37.821 | 30.924 | 32.547 | 38.85 | 41.111 | 27.096 | 48.532 | 51.03 | 42.25 | 30.748 | 46.579 | 48.852 | 54.151 | 55.751 | 47.034 | 51.606 | 37.23 | 34.301 | 63.296 | 52.446 | 59.246 | 47.203 | 45.48 | 43.644 | 36.688 | 26.634 | 48.344 | 58.204 | 65.342 | 67.073 | 80.562 | 78.048 | 75.249 | 72.509 | 76.222 | 63.185 | 33.534 | 29.397 | 54.941 | 50.612 | 66.206 | 45.842 | 46.278 | 40.657 | 56.967 | 43.598 | 28.85 | 37.888 | 71.433 | 67.721 | 7.234 | 5.868 | 5.027 | 8.811 | 6.78 | 7.651 | 7.485 |
Short Term Debt
| 35.038 | 35.038 | 0 | 43.258 | 19.047 | 26.835 | 0.697 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.818 | 220 | 220 | 10 | 30 | 30 | 50 | 50 | 50 | 30 | 30 | 0 | 0 | 0 | 34.902 | 0 | 248.057 | 0 | 227.046 | 51.1 | 149.5 | 204.5 | 134.5 | 134.7 | 144.7 | 144.7 | 144.7 | 144.9 | 182.35 | 219.193 | 306.672 | 232.3 | 142.148 | 208.991 | 208.991 | 209 | 279 | 144.5 | 214.5 | 164.5 | 167.7 | 175.45 | 178.8 | 175.8 | 195.6 | 195.35 | 187 | 150.389 | 187 | 177 | 149 | 155.5 | 155.5 | 185 | 182.4 | 206.405 | 210 | 178.464 | 183.163 | 177.973 | 212.093 | 246.575 | 220.076 | 209.968 | 210.968 | 199.268 | 215.905 | 217.125 | 196.43 | 241.43 | 242.08 | 155 | 115 | 115 | 95 | 85 | 85 | 70 | 90 | 61.932 | 124.932 | 65.191 |
Tax Payables
| 0.407 | 1.005 | 3.153 | 1.354 | 1.908 | 1.338 | 3.797 | 3.616 | 3.067 | 1.994 | 1.429 | 1.682 | 49.972 | 50.454 | 0.43 | 0.38 | 0.479 | 0.806 | 0.424 | 0.335 | 0.933 | 1.169 | 6.281 | 1.109 | 0.501 | 3.802 | -0.081 | -0.484 | -0.265 | 0.555 | -0.329 | -1.055 | 0.484 | 0.83 | 15.6 | 14.049 | 13.603 | 13.833 | 9.763 | 7.134 | 8.207 | 9.805 | 6.334 | 7.847 | 6.969 | 26.125 | 22.045 | 20.551 | 20.032 | 20.236 | 18.46 | 15.691 | 10.545 | 12.936 | 9.827 | 9.906 | 5.663 | 6.395 | 9.274 | 5.997 | 3.63 | 4.495 | 6.578 | 2.674 | 1.035 | -2.192 | 2.356 | 6.562 | 5.879 | 11.964 | 3.555 | 2.664 | 2.483 | 5.432 | 4.921 | 0.046 | 1.805 | 2.831 | -0.521 | -0.186 | 1.667 | 5.354 | 0.084 | 0.922 | 0.391 | -2.582 | 5.097 | 1.824 | 3.651 | 22.363 | 10.201 | 12.568 | 12.614 | 9.794 | 17.795 | 1.147 | 4.832 |
Deferred Revenue
| 0 | 0 | 0 | 76.348 | 78.757 | 82.73 | 134.665 | 139.924 | 19.586 | 16.798 | 27.333 | 0 | 0 | 99.004 | 26.176 | 46.246 | 50.161 | 46.306 | 49.271 | 45.391 | 39.607 | 22.682 | 27.934 | 22.174 | 20.609 | 73.214 | 0 | -38.517 | 0 | -34.902 | -44.789 | -248.057 | -252.449 | -227.046 | 308.388 | 191.794 | 193.691 | 189.521 | 179.715 | 170.045 | 162 | 150.731 | 131.232 | 122.76 | 125.063 | 134.672 | 168.214 | 218.255 | 130.873 | 113.462 | 139.142 | 133.986 | 152.362 | 125.035 | 125.86 | 127.13 | 116.62 | 107.467 | 71.718 | 62.63 | 56.18 | 54.19 | 103.568 | 71.166 | 45.75 | 42.535 | 50.243 | 55.854 | 55.089 | 67.058 | 63.514 | 56.86 | 53.944 | 56.831 | 79.125 | 65.656 | 76.138 | 74.055 | 181.405 | 151.851 | 194.277 | 181.779 | 143.362 | 137.439 | 149.572 | 109.971 | 95.016 | 85.3 | 55.398 | 82.567 | 51.57 | 51.057 | 72.702 | 48.008 | 59.839 | 64.776 | 31.099 |
Other Current Liabilities
| 254.706 | 112.481 | 95.653 | 74.288 | -14.584 | 73.515 | 1.848 | 139.344 | 284.128 | 77.595 | 75.217 | 102.024 | 51.149 | 25.045 | 47.67 | 17.004 | 1.482 | 48.573 | 3.608 | 3.822 | 3.204 | 42.971 | 40.822 | 41.997 | 7.959 | 89.056 | 102.647 | 101.24 | 91.984 | 55.869 | 82.867 | 51.904 | 294.365 | 66.139 | 299.306 | 62.448 | -1.604 | 257.644 | 72.299 | 246.725 | 239.12 | 73.802 | 209.309 | 201.584 | 73.719 | -9.377 | 230.315 | 285.746 | 194.876 | 176.214 | 225.889 | 153.223 | 247.517 | 131.75 | 143.684 | 138.313 | 142.383 | 128.623 | 81.922 | 68.609 | 59.29 | 57.521 | 109.252 | 78.859 | 48.149 | 70.43 | 58.676 | 60.995 | 59.51 | 62.457 | 84.565 | 81.52 | 113.527 | 109.631 | 138.345 | 131.552 | 89.45 | 124.928 | 198.821 | 211.32 | 224.28 | 209.498 | 225.279 | 218.512 | 163.446 | 125.955 | 143.183 | 92.599 | 58.521 | 88.971 | 147.139 | 81.186 | 65.314 | 43.675 | 82.763 | 73.675 | 41.441 |
Total Current Liabilities
| 339.793 | 201.169 | 130.726 | 171.852 | 123.414 | 137.885 | 185.036 | 183.381 | 349.793 | 115.757 | 113.834 | 115.941 | 118.18 | 128.138 | 59.843 | 249.862 | 280.574 | 273.501 | 68.807 | 86.253 | 80.634 | 101.523 | 109.201 | 108.032 | 86.101 | 135.432 | 113.781 | 113.238 | 106.761 | 104.224 | 101.812 | 320.842 | 313.081 | 309.219 | 391.088 | 448.502 | 441.203 | 428.348 | 433.703 | 441.373 | 429.848 | 409.962 | 393.09 | 430.63 | 466.055 | 485.189 | 533.192 | 499.475 | 466.149 | 436.189 | 499.928 | 496.766 | 456.714 | 414.936 | 365.045 | 367.526 | 360.726 | 348.118 | 330.291 | 322.653 | 317.517 | 296.219 | 311.698 | 312.178 | 262.872 | 243.872 | 264.876 | 281.262 | 315.731 | 323.894 | 375.087 | 372.233 | 369.723 | 370.735 | 397.461 | 406.875 | 371.365 | 377.232 | 463.209 | 472.714 | 491.421 | 471.124 | 488.765 | 456.521 | 462.234 | 409.051 | 332.13 | 247.311 | 248.605 | 273.171 | 249.574 | 184.622 | 152.955 | 152.28 | 169.269 | 207.406 | 118.949 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.308 | 151.51 | 178.78 | 160.887 | 176.598 | 176.529 | 201.845 | 203.316 | 3.278 | 3.24 | 4.915 | 5.159 | 1.257 | 0.942 | 190.811 | 0 | 0 | 0 | 217.342 | 214.684 | 212.025 | 209.367 | 206.464 | 204.051 | 201.639 | 199.227 | 196.814 | 194.402 | 191.99 | 189.577 | 188.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.372 | 20.224 | 20.224 | 20.224 | 20.224 | 10 | 10 | 10 | 50 | 50 | 50 | 50 | 70 | 70 | 70 | 70 | 50 | 50 | 50 | 50 | 90 | 90 | 90 | 90 | 100 | 100 | 100 | 100 | 140 | 140 | 140 | 140 | 180 | 180 | 168 | 168 | 68 | 73 | 76.974 | 73 | 90 | 90 | 90 | 90 | 110 | 90 | 90 | 90 | 40 | 0 | 60 |
Deferred Revenue Non-Current
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.04 | 1.18 | 1.32 | 1.46 | 1.6 | 1.74 | 1.88 | 2.02 | 2.16 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.86 | 2.86 | 2.86 | 2.86 | 2.8 | 2.8 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | -50 | -50 | -70 | -70 | -70 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.71 | 21.971 | 12.522 | 12.873 | 13.272 | 13.578 | 17.196 | 17.549 | 10.831 | 0 | 0 | 0 | -0 | 0 | -1.32 | 0 | 0 | 0 | -217.342 | -2.02 | -212.025 | -2.3 | -206.464 | -2.3 | -201.639 | -2.3 | -2.86 | -2.86 | -2.86 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0.387 | 0.399 | 0.387 | 0.433 | 0.433 | 0.421 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 304.136 | 302.615 | 300.577 | 273.5 | 292.365 | 292.231 | 278.877 | 282.112 | 307.375 | 193.051 | 192.54 | 8.909 | 8.966 | 9.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.414 | 2.828 | 6.737 |
Total Non-Current Liabilities
| 330.055 | 476.997 | 492.779 | 447.26 | 483.134 | 483.238 | 498.818 | 503.878 | 322.384 | 196.29 | 198.355 | 14.968 | 11.263 | 11.144 | 192.131 | 1.46 | 1.6 | 1.74 | 219.222 | 216.704 | 214.185 | 211.667 | 208.764 | 206.351 | 203.939 | 201.527 | 199.674 | 197.262 | 194.85 | 192.437 | 191.041 | 2.8 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.372 | 20.224 | 20.224 | 20.224 | 20.224 | 10 | 10 | 10 | 50.387 | 50.387 | 50.399 | 50.387 | 70.433 | 70.433 | 70.421 | 70.433 | 50 | 50 | 50 | 50 | 90 | 90 | 90 | 90 | 100 | 100 | 100 | 100 | 140 | 140 | 140 | 140 | 180 | 180 | 168 | 168 | 68 | 73 | 85.422 | 73 | 90 | 90 | 90 | 90 | 110 | 90 | 90 | 90 | 41.414 | -1.636 | 66.737 |
Total Liabilities
| 669.848 | 678.165 | 623.505 | 619.112 | 606.549 | 621.123 | 683.854 | 687.259 | 672.177 | 312.048 | 312.189 | 130.91 | 129.443 | 139.282 | 251.974 | 251.322 | 282.174 | 275.241 | 288.029 | 302.956 | 294.819 | 313.19 | 317.965 | 314.383 | 290.04 | 336.959 | 313.456 | 310.5 | 301.61 | 296.661 | 292.853 | 323.642 | 315.881 | 312.019 | 391.088 | 448.502 | 441.203 | 428.348 | 433.703 | 441.373 | 429.848 | 409.962 | 393.09 | 430.63 | 466.055 | 485.189 | 537.564 | 519.699 | 486.373 | 456.413 | 520.152 | 506.766 | 466.714 | 424.936 | 415.432 | 417.913 | 411.124 | 398.505 | 400.724 | 393.085 | 387.938 | 366.652 | 361.698 | 362.178 | 312.872 | 293.872 | 354.876 | 371.262 | 405.731 | 413.894 | 475.087 | 472.233 | 469.723 | 470.735 | 537.461 | 546.875 | 511.365 | 517.232 | 643.209 | 652.714 | 659.421 | 639.124 | 556.765 | 529.521 | 547.656 | 482.051 | 422.13 | 337.311 | 338.605 | 363.171 | 359.574 | 274.622 | 242.955 | 242.28 | 210.683 | 205.77 | 185.686 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 13.786 | 13.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 65 |
Retained Earnings
| -541.539 | -525.295 | -464.239 | -460.619 | -458.32 | -452.423 | -455.716 | -455.822 | -459.321 | -458.753 | -446.144 | -440.084 | -434.25 | -431.558 | -418.27 | -413.747 | -409.576 | -404.575 | -404.31 | -398.361 | -397.467 | -389.589 | -399.504 | -394.871 | -392.863 | -393.018 | -419.364 | -410.647 | -404.531 | -398.225 | -386.011 | -375.985 | -373.549 | -367.266 | -370.093 | -414.265 | -408.98 | -400.975 | -349.19 | -335.963 | -319.897 | -309.926 | -307.479 | -298.482 | -273.847 | -264.199 | -334.9 | -314 | -294.322 | -278.408 | -244.241 | -229.762 | -191.812 | -171.218 | -60.731 | -41.247 | -36.125 | -36.475 | -68.949 | -65.711 | -53.609 | -44.523 | 12.437 | 30.464 | 57.161 | 67.986 | 115.079 | 124.975 | 57.255 | 58.943 | 15.277 | 20.888 | 25.841 | 17.851 | 53.415 | 53.055 | 53.816 | 52.306 | 48.807 | 50.276 | 48.499 | 47.93 | 42.902 | 46.401 | 42.865 | 42.698 | 37.929 | 37.178 | 34.374 | 33.934 | 24.775 | 22.945 | 20.693 | 19.431 | -5.461 | 9.06 | 9.751 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 489.811 | 315.162 | 1.821 | 1.662 | 483.693 | 309.781 | 482.272 | 308.348 | 480.262 | 306 | 479.479 | 305.552 | 335.808 | 159.931 | 298.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 491.241 | 490.601 | -0 | 486.957 | 472.456 | 444.172 | 0 | 483.574 | 0 | 482.142 | 0 | 173.794 | -0 | 160.007 | -0 | 333.725 | -0 | 285.193 | -312.765 | 285.193 | 298.979 | 298.979 | 298.979 | 298.979 | 298.979 | 285.193 | 283.319 | 36.695 | 283.319 | 36.695 | 281.629 | 173.794 | 244.229 | 257.755 | 189.681 | 189.681 | 189.681 | 189.681 | 190.371 | 190.371 | 176.585 | 176.585 | 176.585 | 176.585 | 176.585 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 190.371 | 189.821 | 189.821 | 189.821 | 189.869 | 187.779 | 186.42 | 186.993 | 197.624 | 184.049 | 208.849 | 208.46 | 208.46 | 203.778 | 203.778 | 203.778 | 203.969 | 204.125 | 195.271 | 194.729 | 194.729 | 189.946 | 189.946 | 190.079 | 190.829 | 184.494 | 184.494 | 184.494 | 186.236 | 187.754 | 195.059 | 35.608 |
Total Shareholders Equity
| 79.502 | 95.106 | 155.372 | 158.136 | 159.544 | 164.57 | 157.776 | 157.553 | 152.75 | 153.189 | 163.918 | 169.509 | 175.03 | 177.588 | 47.338 | 49.778 | 19.203 | 24.204 | 24.469 | 30.418 | 31.312 | 39.189 | 29.275 | 33.908 | 35.916 | 35.761 | 7.542 | 16.259 | 22.375 | 28.68 | 39.204 | 16.355 | 14.267 | 20.29 | -50.612 | -94.784 | -89.499 | -81.494 | -29.019 | -15.792 | 0.275 | 10.245 | 12.693 | 21.69 | 46.324 | 55.973 | -14.729 | 6.172 | 25.849 | 41.764 | 75.93 | 90.409 | 128.359 | 148.954 | 259.44 | 278.924 | 284.047 | 283.696 | 251.223 | 254.461 | 266.562 | 275.648 | 332.609 | 350.635 | 377.332 | 388.157 | 434.7 | 444.596 | 376.876 | 378.564 | 332.857 | 337.108 | 342.633 | 334.094 | 367.264 | 366.904 | 367.277 | 365.766 | 357.585 | 359.053 | 357.277 | 356.707 | 352.026 | 346.672 | 342.594 | 342.427 | 332.875 | 332.124 | 329.453 | 329.013 | 314.269 | 312.439 | 310.187 | 308.925 | 287.293 | 309.119 | 110.36 |
Total Equity
| 218.062 | 244.815 | 334.792 | 348.915 | 351.853 | 358.159 | 345.222 | 338.655 | 329.002 | 153.189 | 158.875 | 164.506 | 170.067 | 172.675 | 42.759 | 45.582 | 15.454 | 20.504 | 20.895 | 26.938 | 27.945 | 35.911 | 25.992 | 30.513 | 32.649 | 32.53 | 4.541 | 13.277 | 19.44 | 25.797 | 36.206 | 13.373 | 11.301 | 17.343 | -53.522 | -98.881 | -93.576 | -85.409 | -33.251 | -19.907 | -3.815 | 6.182 | 8.604 | 17.653 | 43.203 | 52.89 | -17.738 | 3.204 | 23.141 | 39.069 | 73.813 | 88.448 | 126.453 | 147.163 | 261.226 | 281.03 | 286.727 | 286.374 | 252.955 | 255.818 | 268.925 | 281.835 | 337.831 | 354.296 | 381.114 | 391.991 | 438.897 | 448.811 | 381.159 | 382.912 | 338.519 | 342.773 | 346.906 | 338.405 | 399.801 | 399.498 | 399.84 | 398.387 | 484.657 | 473.882 | 398.951 | 398.302 | 392.705 | 383.883 | 379.322 | 379.403 | 352.427 | 351.387 | 348.396 | 348.176 | 327.918 | 325.563 | 323.71 | 322.531 | 287.293 | 309.119 | 110.36 |
Total Liabilities & Shareholders Equity
| 887.91 | 922.981 | 958.296 | 968.026 | 958.402 | 979.283 | 1,029.076 | 1,025.914 | 1,001.179 | 465.236 | 471.064 | 295.416 | 299.51 | 311.957 | 294.733 | 296.904 | 297.627 | 295.745 | 308.924 | 329.895 | 322.764 | 349.101 | 343.956 | 344.896 | 322.69 | 369.489 | 317.997 | 323.777 | 321.05 | 322.458 | 329.059 | 337.015 | 327.182 | 329.362 | 337.566 | 349.62 | 347.627 | 342.94 | 400.452 | 421.466 | 426.032 | 416.144 | 401.694 | 448.283 | 509.259 | 538.079 | 519.826 | 522.903 | 509.514 | 495.482 | 593.966 | 595.214 | 593.167 | 572.099 | 676.658 | 698.943 | 697.851 | 684.88 | 653.679 | 648.903 | 656.864 | 648.487 | 699.53 | 716.474 | 693.986 | 685.863 | 793.773 | 820.073 | 786.889 | 796.806 | 813.606 | 815.006 | 816.629 | 809.14 | 937.262 | 946.374 | 911.205 | 915.619 | 1,127.866 | 1,126.596 | 1,058.372 | 1,037.425 | 949.47 | 913.404 | 926.979 | 861.454 | 774.557 | 688.698 | 687 | 711.347 | 687.492 | 600.185 | 566.665 | 564.811 | 497.977 | 514.889 | 296.045 |