BTG Hotels (Group) Co., Ltd.

SSE:600258.SS

13.91 (CNY) • At close July 23, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 806.313810.874-674.87910.113-531.106919.329892.337659.217333.311112.72133.592136.609138.335118.267237.416202.864222.463163.47187.06571.91974.02160.6674.23979.85860.992
Depreciation & Amortization 1,645.3761,740.7291,737.5481,654.087374.676375.33383.609406.902351.274156.49477.09387.20982.28478.41875.73271.01860.63955.35955.21846.19859.54357.61944.00642.83935.933
Deferred Income Tax 00-123.323-139.574-168.971-53.47111.97313.1-67.498-7.958000000000000000
Stock Based Compensation 00-6.0228.31530.29726.53525.62838.0791.3710000000000000000
Change In Working Capital 50.938182.382-611.296-348.133-115.883-85.65956.286239.04108.9771.00435.1883.51577.305-247.1413.031-2.134-36.746.86165.8345.294-1.4722.5117.707-4.093-40.511
Accounts Receivables -27.299162.923-203.938-97.484-8.593-67.748-88.749122.02-40.13239.76420.60717.64320.796000000000000
Inventory 3.05-9.268.902-4.3847.4782.32-5.0228.9-2.3091.6032.2972.584.381-9.677-0.332-1.66-0.0892.267-0.4252.987-0.0242.023.264-0.1982.706
Accounts Payables 0357.644-292.937-106.69154.20333.24143.698101.503218.90937.596000000000000000
Other Working Capital 75.187-328.925-123.323-139.574-168.971-53.47161.308230.14111.27969.40132.8910.93472.924-237.4643.363-0.474-36.6514.59566.2592.307-1.4480.4914.443-3.895-43.217
Other Non Cash Items 868.241,279.7921,170.2351,103.505850.823622.268590.81759.382688.73623.5540.56912.1439.15821.3153.0751.8241.39824.75415.59216.42113.1370.618-6.349-33.217-3.312
Operating Cash Flow 3,370.8674,013.7781,492.2642,308.315439.8351,804.3321,923.0422,064.5421,482.291363.772246.441239.472337.082-29.141319.254273.572247.759250.445223.708139.832145.23121.409119.60385.38753.103
Investing Activities:
Investments In Property Plant And Equipment -564.434-633.683-654.791-741.796-576.552-797.523-647.019-538.895-407.084-36.76-33.903-53.958-81.319-77.142-56.28-39.103-39.323-100.943-132.199-94.555-178.483-19.542-41.264-114.848-104.892
Acquisitions Net 00-10.3750.18178.54827.34727.712-81.654-6,404.976-71.992-5.4090.179-28.909005.580.1105.707136.3030.7610.44626.1170.1830.6491.073
Purchases Of Investments -14.41-14.336-23.155-15.26425.763-154.496-38.625-3.745-29.313-23.45-173.412-112.450.20200-334.61-0.14-0.258-24-33.22-23.92-120.8-413.876-219.978-289.291
Sales Maturities Of Investments 14.5854.77410.3927.83391.8578.224341.12920.893175.64472.45915.82736.02613.14410.2038.678.2792427.91934.72925.23495.81886.596219.237200.192185.852
Other Investing Activites -425.151-145.381-1,284.365294.565-301.203652.069-590.48466.2564.1433.535-175.076-4.108-2.4440.780.372-0.481-0.167-100.943-132.199-4.91-38.8-19.54220.417-0.7738.805
Investing Cash Flow -989.41-788.626-1,962.294-454.481-681.588-264.379-907.288-537.15-6,601.586-56.208-371.973-134.311-99.325-66.159-47.238-360.336-15.53-68.519-117.365-106.69-144.938-47.172-215.302-134.755-168.454
Financing Activities:
Debt Repayment -92.288-886.3-1,227.677-2,494.3255-666-1,174-9132,733.32-160179-114-43.316296.316-51132-35-72-120470-51170-10-118.28
Common Stock Issued 0-0.321.225.734.0976.2170-7.3800000000000000000
Common Stock Repurchased 0-18.958-21.22-5.73-4.288-76.2170000000000000000000
Dividends Paid -623.373-420.265-45.065-515.231-69.176-108.65-233.622-253.079-333.822-147.492-86.453-88.99-87.819-136.888-158.225-101.871-104.01-67.814-56.35-60.543-55.2-65.806-57.462-55.388-41.696
Other Financing Activities -1,552.015-1,800.277-10.3092,974.571-49.297106.761-31.14903,720.98-81.606-17.589-12.361-21.859-24.134-42.674-47.309-00-2.782069.511.01911.8743.942411.135
Financing Cash Flow -2,267.975-3,106.842-1,684.629-40.71-173.17-797.691-1,438.77-1,173.4596,120.477-389.09874.958-215.351-152.993115.293-251.899-0.927-139.01-139.814-179.131-13.54334.8-115.787124.412-61.446251.159
Other Information:
Effect Of Forex Changes On Cash 0.4230.1924.143-10.978-6.3030.6154.406-7.814-63.9090.0430.006-0.03-0.004-0.035-0.031-0.001-0.197-00-0.4490.2040.0050.1190.3780.043
Net Change In Cash 113.904179.157-2,150.5161,802.147-421.227742.876-418.611346.118937.274-81.49-50.568-110.2284.75919.95820.085-87.69293.02342.112-72.78819.14935.295-41.54428.832-110.435135.852
Cash At End Of Period 1,297.9471,184.0431,004.7863,155.3021,353.1561,774.3821,031.5061,450.1171,103.998166.725248.214298.782409.002249.725229.767209.682290.307197.284155.172227.96208.811173.516215.06186.228296.663