
BTG Hotels (Group) Co., Ltd.
SSE:600258.SS
13.91 (CNY) • At close July 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 806.313 | 810.874 | -674.879 | 10.113 | -531.106 | 919.329 | 892.337 | 659.217 | 333.311 | 112.72 | 133.592 | 136.609 | 138.335 | 118.267 | 237.416 | 202.864 | 222.463 | 163.471 | 87.065 | 71.919 | 74.021 | 60.66 | 74.239 | 79.858 | 60.992 |
Depreciation & Amortization
| 1,645.376 | 1,740.729 | 1,737.548 | 1,654.087 | 374.676 | 375.33 | 383.609 | 406.902 | 351.274 | 156.494 | 77.093 | 87.209 | 82.284 | 78.418 | 75.732 | 71.018 | 60.639 | 55.359 | 55.218 | 46.198 | 59.543 | 57.619 | 44.006 | 42.839 | 35.933 |
Deferred Income Tax
| 0 | 0 | -123.323 | -139.574 | -168.971 | -53.471 | 11.973 | 13.1 | -67.498 | -7.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -6.02 | 28.315 | 30.297 | 26.535 | 25.628 | 38.079 | 1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 50.938 | 182.382 | -611.296 | -348.133 | -115.883 | -85.659 | 56.286 | 239.04 | 108.97 | 71.004 | 35.188 | 3.515 | 77.305 | -247.141 | 3.031 | -2.134 | -36.74 | 6.861 | 65.834 | 5.294 | -1.472 | 2.511 | 7.707 | -4.093 | -40.511 |
Accounts Receivables
| -27.299 | 162.923 | -203.938 | -97.484 | -8.593 | -67.748 | -88.749 | 122.02 | -40.132 | 39.764 | 20.607 | 17.643 | 20.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.05 | -9.26 | 8.902 | -4.384 | 7.478 | 2.32 | -5.022 | 8.9 | -2.309 | 1.603 | 2.297 | 2.58 | 4.381 | -9.677 | -0.332 | -1.66 | -0.089 | 2.267 | -0.425 | 2.987 | -0.024 | 2.02 | 3.264 | -0.198 | 2.706 |
Accounts Payables
| 0 | 357.644 | -292.937 | -106.691 | 54.203 | 33.24 | 143.698 | 101.503 | 218.909 | 37.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 75.187 | -328.925 | -123.323 | -139.574 | -168.971 | -53.471 | 61.308 | 230.14 | 111.279 | 69.401 | 32.891 | 0.934 | 72.924 | -237.464 | 3.363 | -0.474 | -36.651 | 4.595 | 66.259 | 2.307 | -1.448 | 0.491 | 4.443 | -3.895 | -43.217 |
Other Non Cash Items
| 868.24 | 1,279.792 | 1,170.235 | 1,103.505 | 850.823 | 622.268 | 590.81 | 759.382 | 688.736 | 23.554 | 0.569 | 12.14 | 39.158 | 21.315 | 3.075 | 1.824 | 1.398 | 24.754 | 15.592 | 16.421 | 13.137 | 0.618 | -6.349 | -33.217 | -3.312 |
Operating Cash Flow
| 3,370.867 | 4,013.778 | 1,492.264 | 2,308.315 | 439.835 | 1,804.332 | 1,923.042 | 2,064.542 | 1,482.291 | 363.772 | 246.441 | 239.472 | 337.082 | -29.141 | 319.254 | 273.572 | 247.759 | 250.445 | 223.708 | 139.832 | 145.23 | 121.409 | 119.603 | 85.387 | 53.103 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -564.434 | -633.683 | -654.791 | -741.796 | -576.552 | -797.523 | -647.019 | -538.895 | -407.084 | -36.76 | -33.903 | -53.958 | -81.319 | -77.142 | -56.28 | -39.103 | -39.323 | -100.943 | -132.199 | -94.555 | -178.483 | -19.542 | -41.264 | -114.848 | -104.892 |
Acquisitions Net
| 0 | 0 | -10.375 | 0.181 | 78.548 | 27.347 | 27.712 | -81.654 | -6,404.976 | -71.992 | -5.409 | 0.179 | -28.909 | 0 | 0 | 5.58 | 0.1 | 105.707 | 136.303 | 0.761 | 0.446 | 26.117 | 0.183 | 0.649 | 1.073 |
Purchases Of Investments
| -14.41 | -14.336 | -23.155 | -15.264 | 25.763 | -154.496 | -38.625 | -3.745 | -29.313 | -23.45 | -173.412 | -112.45 | 0.202 | 0 | 0 | -334.61 | -0.14 | -0.258 | -24 | -33.22 | -23.92 | -120.8 | -413.876 | -219.978 | -289.291 |
Sales Maturities Of Investments
| 14.585 | 4.774 | 10.392 | 7.833 | 91.857 | 8.224 | 341.129 | 20.893 | 175.644 | 72.459 | 15.827 | 36.026 | 13.144 | 10.203 | 8.67 | 8.279 | 24 | 27.919 | 34.729 | 25.234 | 95.818 | 86.596 | 219.237 | 200.192 | 185.852 |
Other Investing Activites
| -425.151 | -145.381 | -1,284.365 | 294.565 | -301.203 | 652.069 | -590.484 | 66.25 | 64.143 | 3.535 | -175.076 | -4.108 | -2.444 | 0.78 | 0.372 | -0.481 | -0.167 | -100.943 | -132.199 | -4.91 | -38.8 | -19.542 | 20.417 | -0.77 | 38.805 |
Investing Cash Flow
| -989.41 | -788.626 | -1,962.294 | -454.481 | -681.588 | -264.379 | -907.288 | -537.15 | -6,601.586 | -56.208 | -371.973 | -134.311 | -99.325 | -66.159 | -47.238 | -360.336 | -15.53 | -68.519 | -117.365 | -106.69 | -144.938 | -47.172 | -215.302 | -134.755 | -168.454 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -92.288 | -886.3 | -1,227.677 | -2,494.32 | 55 | -666 | -1,174 | -913 | 2,733.32 | -160 | 179 | -114 | -43.316 | 296.316 | -51 | 132 | -35 | -72 | -120 | 47 | 0 | -51 | 170 | -10 | -118.28 |
Common Stock Issued
| 0 | -0.3 | 21.22 | 5.73 | 4.09 | 76.217 | 0 | -7.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -18.958 | -21.22 | -5.73 | -4.288 | -76.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -623.373 | -420.265 | -45.065 | -515.231 | -69.176 | -108.65 | -233.622 | -253.079 | -333.822 | -147.492 | -86.453 | -88.99 | -87.819 | -136.888 | -158.225 | -101.871 | -104.01 | -67.814 | -56.35 | -60.543 | -55.2 | -65.806 | -57.462 | -55.388 | -41.696 |
Other Financing Activities
| -1,552.015 | -1,800.277 | -10.309 | 2,974.571 | -49.297 | 106.761 | -31.149 | 0 | 3,720.98 | -81.606 | -17.589 | -12.361 | -21.859 | -24.134 | -42.674 | -47.309 | -0 | 0 | -2.782 | 0 | 69.51 | 1.019 | 11.874 | 3.942 | 411.135 |
Financing Cash Flow
| -2,267.975 | -3,106.842 | -1,684.629 | -40.71 | -173.17 | -797.691 | -1,438.77 | -1,173.459 | 6,120.477 | -389.098 | 74.958 | -215.351 | -152.993 | 115.293 | -251.899 | -0.927 | -139.01 | -139.814 | -179.131 | -13.543 | 34.8 | -115.787 | 124.412 | -61.446 | 251.159 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.423 | 0.192 | 4.143 | -10.978 | -6.303 | 0.615 | 4.406 | -7.814 | -63.909 | 0.043 | 0.006 | -0.03 | -0.004 | -0.035 | -0.031 | -0.001 | -0.197 | -0 | 0 | -0.449 | 0.204 | 0.005 | 0.119 | 0.378 | 0.043 |
Net Change In Cash
| 113.904 | 179.157 | -2,150.516 | 1,802.147 | -421.227 | 742.876 | -418.611 | 346.118 | 937.274 | -81.49 | -50.568 | -110.22 | 84.759 | 19.958 | 20.085 | -87.692 | 93.023 | 42.112 | -72.788 | 19.149 | 35.295 | -41.544 | 28.832 | -110.435 | 135.852 |
Cash At End Of Period
| 1,297.947 | 1,184.043 | 1,004.786 | 3,155.302 | 1,353.156 | 1,774.382 | 1,031.506 | 1,450.117 | 1,103.998 | 166.725 | 248.214 | 298.782 | 409.002 | 249.725 | 229.767 | 209.682 | 290.307 | 197.284 | 155.172 | 227.96 | 208.811 | 173.516 | 215.06 | 186.228 | 296.663 |