
BTG Hotels (Group) Co., Ltd.
SSE:600258.SS
13.91 (CNY) • At close July 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,302.993 | 1,186.675 | 1,006.693 | 3,180.564 | 1,374.867 | 1,777.382 | 1,031.506 | 1,450.117 | 1,104.148 | 166.875 | 248.214 | 298.782 | 409.002 | 249.725 | 229.767 | 209.682 | 290.307 | 197.284 | 155.172 | 227.96 | 208.811 | 173.516 | 215.06 | 186.228 | 296.663 | 160.812 | 165.096 |
Short Term Investments
| 828.768 | 1,126.376 | 1,445.124 | 92.423 | 367.94 | 136.891 | -2,264.695 | -2,196.86 | -3.405 | -32.933 | -38.94 | -38.262 | -37.127 | -6.53 | -7.134 | -5.608 | -6.118 | -6.62 | 0 | 0 | 0 | 48.865 | 58.52 | 86.821 | 0.022 | 0.025 | 0 |
Cash and Short Term Investments
| 2,131.761 | 2,313.05 | 2,451.816 | 3,272.987 | 1,742.807 | 1,914.274 | 1,031.506 | 1,450.117 | 1,104.148 | 166.875 | 248.214 | 298.782 | 409.002 | 249.725 | 229.767 | 209.682 | 290.307 | 197.284 | 155.172 | 227.96 | 208.811 | 222.381 | 273.58 | 273.05 | 296.685 | 160.837 | 165.096 |
Net Receivables
| 484.41 | 404.311 | 568.243 | 283.476 | 186.665 | 189.319 | 231.631 | 200.332 | 177.023 | 49.443 | 91.098 | 70.223 | 0 | 38.082 | 43.05 | 0 | 46.359 | 43.884 | 61.206 | 48.005 | 0 | 0 | 0 | 0 | 11.313 | 12.883 | 1.571 |
Inventory
| 40.594 | 43.644 | 36.218 | 45.12 | 40.737 | 48.215 | 50.535 | 45.513 | 54.412 | 22.792 | 16.422 | 18.581 | 21.162 | 24.745 | 15.068 | 14.737 | 11.206 | 11.117 | 13.383 | 12.958 | 15.982 | 15.958 | 17.978 | 17.195 | 16.997 | 19.703 | 21.709 |
Other Current Assets
| 442.05 | 269.796 | 331.862 | 350.675 | 145.592 | 85.931 | 1,090.241 | 211.15 | 533.953 | 0 | 222.176 | 0 | 273.747 | 381.264 | 17.183 | 13.38 | 21.482 | 11.918 | 12.676 | 10.323 | 220.21 | 59.419 | 78.368 | 138.621 | 88.477 | 107.954 | 32.129 |
Total Current Assets
| 3,098.815 | 3,030.801 | 3,357.261 | 3,952.259 | 2,357.107 | 2,542.179 | 2,330.58 | 1,966.815 | 1,869.536 | 377.544 | 527.91 | 623.497 | 753.341 | 612.925 | 305.068 | 276.999 | 357.738 | 264.203 | 242.437 | 324.739 | 445.003 | 297.759 | 369.926 | 428.866 | 413.472 | 301.378 | 220.504 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,189.269 | 9,896.508 | 10,161.268 | 11,111.874 | 2,428.822 | 2,559.016 | 2,632.565 | 2,700.59 | 2,816.454 | 1,962.543 | 656.51 | 695.634 | 739.419 | 865.746 | 867.471 | 876.779 | 830.967 | 851.309 | 823.143 | 763.32 | 651.846 | 618.359 | 653.684 | 440.493 | 476.953 | 315.008 | 313.907 |
Goodwill
| 4,691.866 | 4,691.866 | 4,701.343 | 4,682.79 | 4,682.79 | 4,687.492 | 4,690.539 | 4,767.734 | 4,767.734 | 245.757 | 52.196 | 42.719 | 42.719 | 42.719 | 42.719 | 42.719 | 42.719 | 42.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,385.611 | 3,428.902 | 3,493.157 | 3,524.182 | 3,664.931 | 3,791.312 | 3,886.189 | 3,989.09 | 4,085.073 | 763.073 | 340.128 | 360.678 | 373.144 | 385.803 | 398.482 | 411.161 | 367.496 | 378.727 | 389.958 | 396.059 | 307.149 | 315.68 | 321.179 | 13.374 | 13.745 | 0 | 0 |
Goodwill and Intangible Assets
| 8,077.478 | 8,120.768 | 8,194.5 | 8,206.971 | 8,347.721 | 8,478.804 | 8,576.728 | 8,756.824 | 8,852.807 | 1,008.83 | 392.323 | 403.397 | 415.863 | 428.522 | 441.201 | 453.88 | 410.215 | 421.446 | 389.958 | 396.059 | 307.149 | 315.68 | 321.179 | 13.374 | 13.745 | 0 | 0 |
Long Term Investments
| -381.663 | 1,266.16 | -1,074.532 | 299.581 | 36.824 | 324.857 | 2,615.833 | 2,695.148 | 515.607 | 610.395 | 569.518 | 444.432 | 342.232 | 292.228 | 291.643 | 275.21 | 250.525 | 338.192 | 0 | 0 | 0 | 254.286 | 193.865 | 124.272 | 198.641 | 86.29 | 0 |
Tax Assets
| 880.151 | 1,002.27 | 1,056.452 | 946.563 | 797.285 | 675.473 | 665.755 | 723.071 | 771.51 | 1.619 | 0.834 | 1.257 | 1.166 | 1.05 | 1.079 | 0.586 | 0.771 | 0.735 | 0 | 0 | 0 | 57.607 | 66.997 | 95.416 | 3.992 | 0 | 0 |
Other Non-Current Assets
| 4,021.13 | 1,923.638 | 3,753.239 | 2,488.609 | 2,664.815 | 2,529.67 | 2.718 | 4.748 | 2,467.369 | 0.035 | 82.049 | 3.525 | 3.525 | 7.65 | 5.405 | 3.56 | 7.6 | 7.6 | 283.473 | 308.252 | 271.611 | 3.64 | 9.7 | 5.9 | 5.521 | 2.838 | 74.354 |
Total Non-Current Assets
| 21,786.364 | 22,209.344 | 22,090.927 | 23,053.599 | 14,275.468 | 14,567.818 | 14,493.599 | 14,880.381 | 15,423.747 | 3,583.421 | 1,701.233 | 1,548.245 | 1,502.204 | 1,595.196 | 1,606.799 | 1,610.015 | 1,500.078 | 1,619.281 | 1,496.574 | 1,467.631 | 1,230.606 | 1,249.572 | 1,245.425 | 679.456 | 698.852 | 404.136 | 388.261 |
Total Assets
| 24,885.18 | 25,240.145 | 25,448.188 | 27,005.858 | 16,632.575 | 17,109.998 | 16,824.179 | 16,847.196 | 17,293.283 | 3,960.965 | 2,229.143 | 2,171.742 | 2,255.546 | 2,208.122 | 1,911.868 | 1,887.014 | 1,857.816 | 1,883.484 | 1,739.011 | 1,792.37 | 1,675.609 | 1,547.33 | 1,615.351 | 1,108.322 | 1,112.324 | 705.514 | 608.765 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 131.231 | 122.207 | 115.106 | 97.065 | 121.184 | 129.408 | 124.593 | 133.608 | 109.838 | 82.702 | 47.491 | 115.508 | 151.776 | 120.98 | 98.236 | 86.725 | 80.413 | 91.754 | 97.923 | 108.656 | 56.188 | 75.737 | 68.888 | 95.835 | 116.421 | 56.104 | 61.883 |
Short Term Debt
| 40.033 | 30.428 | 948.487 | 1,015.69 | 1,079.875 | 1,012.282 | 825.168 | 1,531.061 | 2,986.755 | 1,354.987 | 360 | 289 | 313 | 314 | 228 | 75 | 233 | 228 | 290 | 410 | 363 | 253 | 244 | 30 | 40 | 158.28 | 58.279 |
Tax Payables
| 85.522 | 110.117 | 47.639 | 61.857 | 105.987 | 118.974 | 119.364 | 107.749 | 134.203 | 27.29 | 14.87 | 16.205 | 14.185 | 12.731 | 22.468 | 26.593 | 34.451 | 23.961 | 25.063 | 12.419 | 12.873 | 6.083 | 14.1 | 9.122 | 16.311 | 21.739 | 12.057 |
Deferred Revenue
| 0 | 0 | 443.936 | 2,618.248 | 3,158.347 | 2,469.894 | 119.364 | 1,929.648 | 2,296.197 | 192.796 | 124.599 | 139.801 | 148.154 | 98.869 | 95.895 | 97.126 | 104.716 | 131.694 | 150.227 | 125.554 | 106.79 | 110.606 | 184.081 | 120.176 | 128.018 | 107.964 | 207.526 |
Other Current Liabilities
| 4,022.049 | 4,232.042 | 4,201.347 | 3,486.316 | 2,532.817 | 2,681.862 | 2,461.94 | 2,045.193 | 1,871.267 | 248.4 | 126.679 | 237.24 | 234.162 | 228.163 | 155.737 | 148.247 | 157.634 | 171.059 | 176.702 | 143.687 | 39.573 | 128.055 | 198.518 | 130.974 | 118.831 | 87.19 | 202.533 |
Total Current Liabilities
| 4,278.835 | 4,494.794 | 5,312.578 | 5,179.661 | 4,894.382 | 3,868.816 | 3,531.066 | 3,817.61 | 7,834.604 | 1,713.379 | 549.04 | 657.547 | 713.122 | 632.007 | 504.441 | 336.565 | 494.558 | 514.775 | 589.688 | 674.762 | 578.424 | 462.875 | 525.506 | 265.931 | 291.564 | 323.313 | 334.752 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 7,278.043 | 7,953.477 | 8,096.248 | 9,114.215 | 9,984.373 | 1,815.245 | 2,593 | 3,093 | 469.52 | 618 | 313 | 205 | 295 | 337.316 | 127 | 330 | 3.946 | 20 | 30 | 30 | 30 | 55 | 204.786 | 89.786 | 89.786 | 89.786 | 0 |
Deferred Revenue Non-Current
| 12.422 | 14.916 | 16.899 | 16.061 | 16.508 | 44.553 | 43.348 | 35.816 | 32.808 | 1.857 | -312.463 | -203.52 | -293.027 | -334.849 | -124.04 | 3.453 | -0 | 4.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 875.634 | 887.136 | 899.914 | 908.627 | 930.763 | 981.016 | 1,024.767 | 1,066.87 | 1,101.563 | 221.439 | 23.333 | 14.257 | 9.689 | 7.921 | 12.297 | 12.194 | 7.906 | 28.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 619.735 | 631.817 | 529.37 | 465.732 | 375.099 | 1,148.03 | 1,179.132 | 1,206.728 | 1,210.471 | 0.02 | 0.537 | 1.48 | 1.973 | 2.466 | 2.96 | 1 | 31 | 61 | 65.439 | 63.782 | 63.782 | 63.782 | 3.501 | 3.824 | 3.824 | 4.068 | 0 |
Total Non-Current Liabilities
| 8,785.834 | 9,472.43 | 9,525.532 | 10,504.634 | 3,102.78 | 3,944.353 | 4,840.247 | 5,402.414 | 2,455.322 | 841.316 | 336.87 | 220.737 | 306.662 | 347.703 | 142.257 | 346.647 | 42.852 | 113.753 | 95.439 | 93.782 | 93.782 | 118.782 | 208.287 | 93.61 | 93.61 | 93.854 | 0 |
Total Liabilities
| 13,064.669 | 13,967.224 | 14,838.11 | 15,684.296 | 7,997.162 | 7,813.17 | 8,371.313 | 9,220.024 | 10,289.926 | 2,554.694 | 885.91 | 878.284 | 1,019.784 | 979.71 | 646.698 | 683.212 | 537.41 | 628.528 | 685.128 | 768.543 | 672.206 | 581.657 | 733.793 | 359.541 | 385.173 | 417.168 | 334.752 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,116.603 | 1,116.603 | 1,118.859 | 1,121.383 | 987.715 | 987.723 | 978.891 | 815.743 | 679.786 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 231.4 | 161.4 | 252.593 |
Retained Earnings
| 2,847.715 | 2,332.303 | 1,528.374 | 2,139.7 | 2,447.104 | 3,000.329 | 2,187.87 | 1,397.247 | 773.727 | 601.295 | 544.947 | 500.484 | 450.768 | 383.409 | 407.258 | 375.306 | 315.651 | 219.399 | 92.446 | 65.787 | 65.018 | 57.024 | 20.313 | 13.785 | 1.477 | 7.82 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 273.448 | 195.236 | 177.094 | 163.931 | 177.686 | 236.616 | 248.829 | 253.341 | 329.794 | 74.574 | 46.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,733.912 | 7,413.465 | 7,900.742 | 7,839.968 | 4,756.7 | 4,758.754 | 4,995.671 | 4,877.168 | 5,266.466 | 23.502 | 369.409 | 99.536 | 326.537 | 498.609 | 204.318 | 366.729 | 672.681 | 593.933 | 494.558 | 534.466 | 514.09 | 495.667 | 521.05 | 453.146 | 449.509 | 95.697 | 0 |
Total Shareholders Equity
| 11,698.23 | 11,135.819 | 10,488.071 | 11,101.051 | 8,380.002 | 8,947.142 | 8,162.433 | 7,338.987 | 6,719.978 | 1,185.991 | 1,145.756 | 1,068.895 | 1,008.705 | 1,014.358 | 1,026.814 | 973.436 | 1,094.722 | 1,044.732 | 870.406 | 831.653 | 810.508 | 784.091 | 728.797 | 698.33 | 681.206 | 264.917 | 252.593 |
Total Equity
| 11,820.511 | 11,272.921 | 10,610.078 | 11,321.563 | 8,635.412 | 9,296.828 | 8,452.866 | 7,627.172 | 7,003.357 | 1,406.271 | 1,343.233 | 1,293.458 | 1,235.761 | 1,228.412 | 1,265.17 | 1,203.802 | 1,320.406 | 1,254.956 | 1,053.883 | 1,023.827 | 1,003.403 | 965.674 | 881.558 | 748.781 | 727.151 | 288.346 | 274.014 |
Total Liabilities & Shareholders Equity
| 24,885.18 | 25,240.145 | 25,448.188 | 27,005.858 | 16,632.575 | 17,109.998 | 16,824.179 | 16,847.196 | 17,293.283 | 3,960.965 | 2,229.143 | 2,171.742 | 2,255.546 | 2,208.122 | 1,911.868 | 1,887.014 | 1,857.816 | 1,883.484 | 1,739.011 | 1,792.37 | 1,675.609 | 1,547.33 | 1,615.351 | 1,108.322 | 1,112.324 | 705.514 | 608.765 |