Liuzhou Liangmianzhen Co., Ltd.
SSE:600249.SS
6.4 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,274.889 | 1,272.881 | 1,269.237 | 1,272.145 | 1,245.947 | 1,277.824 | 1,261.015 | 1,245.309 | 1,209.189 | 1,209.859 | 1,181.671 | 1,191.117 | 1,156.945 | 1,227.129 | 639.063 | 581.151 | 571.939 | 617.613 | 566.458 | 567.309 | 564.935 | 724.027 | 134.783 | 125.307 | 82.522 | 110.035 | 83.84 | 80.196 | 62.816 | 152.64 | 152.092 | 202.248 | 198.485 | 300.729 | 244.898 | 429.683 | 341.702 | 414.783 | 398.749 | 759.227 | 936.09 | 631.196 | 444.8 | 242.074 | 287.892 | 399.117 | 316.136 | 145.921 | 243.456 | 315.24 | 286.607 | 260.93 | 306.564 | 432.128 | 226.098 | 378.252 | 366.297 | 331.162 | 326.53 | 380.039 | 381.362 | 355.476 | 371.704 | 484.92 | 397.196 | 432.417 | 568.137 | 663.187 | 673.688 | 680.357 | 793.642 | 550.957 | 410.991 | 366.283 | 159.931 | 232.547 | 181.72 | 377.976 | 375.646 | 381.493 | 379.885 | 387.567 | 353.991 | 382.556 | 641.729 | 92.397 |
| Short Term Investments
| 272.559 | 290.898 | 276.219 | 182.137 | 191.726 | 203.156 | 216.004 | 197.283 | 204.219 | 198.523 | 173.72 | 219.113 | 239.718 | 240.812 | 258.701 | 249.631 | 252.629 | 298.973 | 312.608 | 259.012 | 249.236 | 253.265 | 195.273 | 206.817 | 215.244 | 0.311 | 0.712 | 0.683 | 0.705 | 0.731 | 6.522 | 1.185 | 1.195 | 29.165 | 0.715 | 0.682 | 6.624 | 6.643 | 7.044 | 7.607 | 6.803 | 6.512 | 11.26 | 11.602 | 11.424 | 5.763 | 21.901 | 5.891 | 8.025 | 8.11 | 6.764 | 6.341 | 6.24 | 5.957 | 12.778 | 6.054 | 15.266 | 25.274 | 25.85 | 22.271 | 24.975 | 27.275 | 24.006 | 24.998 | 21.485 | 19.598 | 13.989 | 16.329 | 23.403 | 34.118 | 44.364 | 39.5 | 93.956 | 11.072 | 100.757 | 100.778 | 77.914 | 74.583 | 74.531 | 74.531 | 52.725 | 101.956 | 139.082 | 97.604 | 0 | 0 |
| Cash and Short Term Investments
| 1,547.448 | 1,563.779 | 1,545.457 | 1,454.282 | 1,437.673 | 1,480.98 | 1,477.018 | 1,442.592 | 1,413.408 | 1,408.382 | 1,355.391 | 1,410.23 | 1,396.664 | 1,467.941 | 897.764 | 830.781 | 824.568 | 916.586 | 879.066 | 826.321 | 814.171 | 977.291 | 330.056 | 332.124 | 297.766 | 110.346 | 84.552 | 80.88 | 63.521 | 153.371 | 158.614 | 203.433 | 199.681 | 329.893 | 245.613 | 430.364 | 348.326 | 421.426 | 405.793 | 766.834 | 942.893 | 637.708 | 456.06 | 253.676 | 299.316 | 404.88 | 338.037 | 151.812 | 251.481 | 323.35 | 293.371 | 267.271 | 312.804 | 438.085 | 238.876 | 384.306 | 381.563 | 356.437 | 352.38 | 402.311 | 406.338 | 382.751 | 395.71 | 509.918 | 418.68 | 452.015 | 582.126 | 679.516 | 697.092 | 714.475 | 838.006 | 590.457 | 504.946 | 377.355 | 260.688 | 333.325 | 259.635 | 452.558 | 450.176 | 456.024 | 432.61 | 489.523 | 493.073 | 480.159 | 641.729 | 92.397 |
| Net Receivables
| 114.144 | 117.066 | 150.799 | 149.72 | 105.068 | 114.601 | 115.608 | 120.107 | 121.655 | 111.201 | 113.665 | 113.918 | 99.855 | 88.543 | 650.275 | 761.261 | 737.185 | 727.74 | 727.76 | 710.663 | 716.191 | 749.215 | 177.361 | 224.866 | 198.663 | 156.781 | 151.167 | 279.487 | 176.125 | 154.543 | 235.456 | 228.321 | 199.538 | 191.862 | 191.262 | 205.007 | 221.382 | 210.047 | 236.084 | 210.752 | 183.823 | 163.25 | 170.731 | 165.984 | 174.718 | 168.417 | 162.901 | 0 | 156.881 | 156.996 | 211.433 | 239.676 | 199.423 | 190.534 | 251.069 | 229.301 | 219.971 | 160.891 | 0 | 183.743 | 174.968 | 153.233 | 219.033 | 214.563 | 171.832 | 243.605 | 229.151 | 433.175 | 421.576 | 388.114 | 250.39 | 243.159 | 218.102 | 160.783 | 503.905 | 474.15 | 0 | 428.703 | 0 | 0 | 0 | 0 | 510.406 | 431.827 | 0 | 0 |
| Inventory
| 254.897 | 269.878 | 262.722 | 267.686 | 296.014 | 252.292 | 239.071 | 216.237 | 200.559 | 190.584 | 208.521 | 182.907 | 191.157 | 186.226 | 178.304 | 160.348 | 153.312 | 148.433 | 137.827 | 151.055 | 158.045 | 175.614 | 359.707 | 347.021 | 351.106 | 372.429 | 359.333 | 350.514 | 332.178 | 330.265 | 444.235 | 415.101 | 394.314 | 355.434 | 350.531 | 365.601 | 487.152 | 485.848 | 451.403 | 413.587 | 396.044 | 367.418 | 348.06 | 351.799 | 361.66 | 360.418 | 331.718 | 312.45 | 276.587 | 239.129 | 295.773 | 284.79 | 267.999 | 278.322 | 219.079 | 224.068 | 202.72 | 212.703 | 172.431 | 166.526 | 162.653 | 160.182 | 149.331 | 172.178 | 141.764 | 151.127 | 104.835 | 90.512 | 80.357 | 71.635 | 80.025 | 75.043 | 78.274 | 80.043 | 93.831 | 90.398 | 89.708 | 78.333 | 115.609 | 96.777 | 90 | 107.367 | 83.042 | 56.488 | 57.018 | 67.489 |
| Other Current Assets
| 33.762 | 36.057 | 38.954 | 28.247 | 48.706 | 35.707 | 49.972 | 42.106 | 43.736 | 35.589 | 45.059 | 46.322 | 51.187 | 39.93 | 628.101 | 691.31 | 669.834 | 669.817 | 673.871 | 665.056 | 657.755 | 691.221 | 83.902 | 263.321 | 136.523 | 128.807 | 181.013 | 46.081 | 167.896 | 140.927 | 151.799 | 134.801 | 233.352 | 125.621 | 347.041 | 179.041 | 272.867 | 195.647 | 219.594 | 266.143 | 192.126 | 163.346 | 214.541 | 148.042 | 144.496 | 267.37 | 208.191 | 337.642 | 92.857 | 81.183 | 72.094 | 90.095 | 91.778 | 84.205 | 114.417 | 81.61 | 121.896 | 100.767 | 313.271 | 84.189 | 69.006 | 45.162 | 219.514 | 215.064 | 62.752 | 243.843 | 229.494 | 433.198 | 421.658 | 388.178 | 250.877 | 243.209 | 218.211 | 183.132 | 411.463 | 403.949 | 514.129 | 225.888 | 632.986 | 612.957 | 605.825 | 482.703 | 433.215 | 378.737 | 312.947 | 242.713 |
| Total Current Assets
| 1,950.251 | 1,986.78 | 1,997.931 | 1,899.936 | 1,887.461 | 1,883.58 | 1,881.67 | 1,821.042 | 1,779.358 | 1,745.756 | 1,722.637 | 1,753.377 | 1,738.863 | 1,782.64 | 1,764.478 | 1,773.021 | 1,731.441 | 1,812.152 | 1,767.056 | 1,709.251 | 1,709.265 | 1,924.847 | 951.026 | 942.467 | 984.059 | 831.017 | 776.065 | 756.962 | 739.721 | 788.549 | 990.103 | 1,011.656 | 1,026.884 | 1,032.81 | 1,134.448 | 1,225.014 | 1,329.727 | 1,399.468 | 1,312.874 | 1,657.316 | 1,714.886 | 1,331.722 | 1,137.139 | 888.622 | 945.6 | 1,032.668 | 968.307 | 801.904 | 834.46 | 839.721 | 872.672 | 881.832 | 872.002 | 991.145 | 823.441 | 919.286 | 926.15 | 830.797 | 838.082 | 836.769 | 812.964 | 741.328 | 764.555 | 897.159 | 795.028 | 846.986 | 916.455 | 1,203.226 | 1,199.107 | 1,174.289 | 1,168.908 | 908.709 | 801.431 | 642.037 | 765.982 | 827.672 | 863.472 | 886.536 | 1,198.772 | 1,165.757 | 1,128.435 | 1,079.594 | 1,009.33 | 915.384 | 1,011.694 | 402.6 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 293.019 | 292.303 | 287.796 | 290.431 | 289.778 | 294.268 | 290.332 | 290.236 | 289.819 | 290.581 | 291.234 | 293.557 | 298.243 | 303.461 | 327.742 | 329.581 | 332.27 | 333.398 | 327.442 | 333.37 | 338.003 | 342.125 | 839.925 | 851.786 | 864.027 | 873.64 | 898.639 | 908.232 | 918.814 | 928.843 | 1,224.141 | 1,193.506 | 1,226.223 | 1,235.16 | 1,332.094 | 1,352.039 | 1,351.601 | 1,363.221 | 1,282.206 | 1,220.287 | 1,234.393 | 1,218.968 | 1,197.192 | 1,174.656 | 1,171.597 | 1,166.545 | 1,140.795 | 1,122.968 | 1,099.697 | 1,095.405 | 1,029.951 | 986.346 | 947.411 | 915.99 | 869.663 | 837.997 | 783.76 | 767.198 | 755.03 | 742.633 | 732.076 | 723.913 | 710.842 | 447.298 | 494.234 | 476.205 | 465.803 | 461.41 | 451.958 | 428.407 | 413.659 | 368.527 | 346.864 | 338.119 | 443.299 | 349.252 | 323.226 | 324.561 | 313.744 | 284.531 | 286.105 | 279.254 | 240.881 | 197.897 | 193.628 | 196.262 |
| Goodwill
| 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.406 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 23.145 | 3.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 76.961 | 78.001 | 76.792 | 77.725 | 78.658 | 79.591 | 74.207 | 74.863 | 75.483 | 76.159 | 76.835 | 77.512 | 77.969 | 77.815 | 79.24 | 79.892 | 80.544 | 81.196 | 77.373 | 77.905 | 78.437 | 82.996 | 234.813 | 236.307 | 237.801 | 239.295 | 240.772 | 242.268 | 243.413 | 244.806 | 327.179 | 330.392 | 333.75 | 337.109 | 340.531 | 343.875 | 347.234 | 350.56 | 354.276 | 354.946 | 358.132 | 361.336 | 331.762 | 306.454 | 309 | 310.659 | 313.561 | 316.626 | 319.624 | 322.695 | 325.772 | 329.177 | 332.124 | 335.052 | 338.48 | 341.523 | 344.093 | 347.101 | 326.852 | 329.232 | 331.723 | 334.748 | 338.751 | 151.643 | 117.559 | 119.6 | 121.737 | 123.442 | 125.487 | 123.981 | 33.85 | 9.558 | 10.548 | 7.317 | 8.415 | 0.838 | 0.871 | 0.903 | 0.935 | 0.967 | 1 | 1.032 | 1.064 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 80.367 | 81.407 | 80.198 | 81.131 | 82.064 | 82.997 | 77.613 | 78.269 | 78.889 | 79.565 | 80.241 | 80.918 | 81.375 | 81.221 | 82.646 | 83.298 | 83.95 | 84.602 | 80.779 | 81.311 | 81.843 | 86.402 | 238.219 | 239.713 | 241.207 | 242.701 | 244.178 | 245.674 | 246.819 | 248.212 | 330.797 | 334.009 | 337.368 | 340.727 | 344.149 | 347.493 | 350.852 | 354.178 | 357.894 | 358.563 | 361.749 | 364.953 | 335.38 | 310.072 | 312.617 | 314.277 | 317.179 | 320.244 | 323.242 | 326.312 | 329.39 | 332.794 | 335.742 | 338.67 | 342.097 | 345.141 | 347.711 | 350.719 | 330.469 | 332.849 | 335.34 | 338.366 | 342.369 | 155.261 | 121.177 | 123.217 | 125.355 | 127.059 | 129.105 | 127.598 | 56.994 | 12.964 | 10.548 | 7.317 | 8.415 | 0.838 | 0.871 | 0.903 | 0.935 | 0.967 | 1 | 1.032 | 1.064 | 0 | 0 | 0 |
| Long Term Investments
| 19.641 | 1.302 | 15.981 | 110.063 | 338.678 | 89.044 | 76.196 | 94.917 | 87.981 | 93.677 | 118.48 | 73.087 | 52.482 | 51.388 | 33.499 | 42.569 | 39.571 | -6.773 | -20.408 | 33.188 | 42.964 | 50.935 | 112.416 | 100.872 | 92.445 | 446.32 | 544.272 | 566.281 | 599.866 | 592.584 | 570.973 | 558.614 | 544.849 | 516.1 | 733.434 | 736.414 | 772.448 | 813.919 | 659.066 | 1,032.834 | 1,138.278 | 1,168.183 | 732.791 | 662.863 | 628.263 | 716.955 | 778.372 | 778.072 | 900.621 | 965.665 | 980.171 | 1,076.325 | 1,044.373 | 913.608 | 1,215.724 | 1,382.811 | 1,451.592 | 1,320.666 | 1,233.454 | 1,338.329 | 2,028.932 | 2,239.02 | 1,813.722 | 2,100.134 | 1,917.938 | 1,420.78 | 1,878.451 | 1,620.287 | 1,775.247 | 2,981.596 | 3,371.911 | 1,983.232 | 1,677.935 | 115.624 | 35.607 | 36.97 | 59.949 | 63.396 | 111.394 | 68.552 | 86.376 | 25.259 | 54.694 | 75.063 | 0 | 0 |
| Tax Assets
| 5.964 | 5.964 | 5.862 | 6.279 | 6.831 | 6.665 | 5.766 | 5.766 | 5.766 | 5.766 | 4.387 | 4.387 | 4.652 | 4.652 | 3.992 | 3.992 | 3.85 | 3.85 | 2.947 | 2.947 | 2.847 | 2.847 | 21.213 | 21.208 | 22.316 | 22.332 | 24.302 | 24.326 | 24.199 | 24.159 | 32.07 | 32.083 | 32.059 | 32.135 | 27.149 | 27.132 | 27.012 | 26.976 | 15.349 | 15.639 | 16.122 | 16.026 | 3.987 | 4.041 | 4.037 | 4.063 | 2.231 | 2.257 | 2.224 | 2.232 | 3.862 | 3.787 | 3.793 | 3.787 | 4.056 | 4.032 | 3.739 | 3.176 | 1.555 | 1.913 | 1.433 | 1.302 | 3.29 | 3.215 | 3.745 | 4.035 | 0.76 | 0.404 | 0.137 | 0.133 | 0.469 | 0.469 | 0 | 11.108 | 100.819 | 100.863 | 78.023 | 74.716 | 74.694 | 74.59 | 52.785 | 101.994 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 336.754 | 353.167 | 337.504 | 245.587 | 17.577 | 265.404 | 280.693 | 258.724 | 266.6 | 260.829 | 241.233 | 281.876 | 300.711 | 301.341 | 293.079 | 283.802 | 284.205 | 328.037 | 351.306 | 291.625 | 281.84 | 286.442 | 301.44 | 322.156 | 335.921 | 115.493 | 113.573 | 118.203 | 122.397 | 123.313 | 91.208 | 87.638 | 89.822 | 119.921 | 4.44 | 4.91 | 11.327 | 10.465 | 9.413 | 10.446 | 9.366 | 9.116 | 13.853 | 14.666 | 14.756 | 9.485 | 24.657 | 9.453 | 12.29 | 13.004 | 13.852 | 14.585 | 15.618 | 16.006 | 21.942 | 15.888 | 24.437 | 35.041 | 33.484 | 30.348 | 33.517 | 35.929 | 24.015 | 25.017 | 21.513 | 19.647 | 14.066 | 16.435 | 23.538 | 34.259 | 44.446 | 39.598 | 94.087 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 139.127 | 97.672 | 168.707 | 168.724 |
| Total Non-Current Assets
| 735.745 | 734.144 | 727.34 | 733.49 | 734.929 | 738.378 | 730.6 | 727.911 | 729.056 | 730.418 | 735.576 | 733.825 | 737.462 | 742.062 | 740.958 | 743.242 | 743.846 | 743.114 | 742.066 | 742.44 | 747.497 | 768.751 | 1,513.214 | 1,535.735 | 1,555.915 | 1,700.486 | 1,824.964 | 1,862.715 | 1,912.094 | 1,917.11 | 2,249.189 | 2,205.85 | 2,230.321 | 2,244.042 | 2,441.266 | 2,467.987 | 2,513.241 | 2,568.761 | 2,323.928 | 2,637.77 | 2,759.909 | 2,777.246 | 2,283.203 | 2,166.298 | 2,131.271 | 2,211.324 | 2,263.234 | 2,232.994 | 2,338.074 | 2,402.619 | 2,357.227 | 2,413.837 | 2,346.937 | 2,188.061 | 2,453.483 | 2,585.869 | 2,611.239 | 2,476.801 | 2,353.992 | 2,446.073 | 3,131.298 | 3,338.53 | 2,894.24 | 2,730.925 | 2,558.607 | 2,043.885 | 2,484.435 | 2,225.596 | 2,379.984 | 3,571.995 | 3,887.479 | 2,404.79 | 2,129.434 | 474.168 | 590.141 | 489.923 | 464.068 | 465.576 | 502.768 | 430.641 | 428.265 | 409.539 | 435.767 | 370.633 | 362.335 | 364.986 |
| Total Assets
| 2,685.996 | 2,720.924 | 2,725.271 | 2,633.426 | 2,622.39 | 2,621.958 | 2,612.27 | 2,548.954 | 2,508.413 | 2,476.174 | 2,458.213 | 2,487.203 | 2,476.325 | 2,524.702 | 2,505.436 | 2,516.263 | 2,475.287 | 2,555.266 | 2,509.121 | 2,451.692 | 2,456.762 | 2,693.598 | 2,464.24 | 2,478.201 | 2,539.974 | 2,531.503 | 2,601.029 | 2,619.677 | 2,651.815 | 2,705.659 | 3,239.292 | 3,217.505 | 3,257.205 | 3,276.852 | 3,575.714 | 3,693.001 | 3,842.968 | 3,968.229 | 3,636.803 | 4,295.087 | 4,474.796 | 4,108.967 | 3,420.341 | 3,054.92 | 3,076.871 | 3,243.992 | 3,231.541 | 3,034.898 | 3,172.534 | 3,242.34 | 3,229.899 | 3,295.669 | 3,218.939 | 3,179.206 | 3,276.924 | 3,505.155 | 3,537.39 | 3,307.598 | 3,192.074 | 3,282.842 | 3,944.262 | 4,079.858 | 3,658.795 | 3,628.084 | 3,353.636 | 2,890.871 | 3,400.891 | 3,428.822 | 3,579.091 | 4,746.283 | 5,056.388 | 3,313.5 | 2,930.865 | 1,116.205 | 1,356.123 | 1,317.595 | 1,327.54 | 1,352.112 | 1,701.539 | 1,596.398 | 1,556.7 | 1,489.133 | 1,445.096 | 1,286.017 | 1,374.029 | 767.586 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 265.443 | 257.115 | 257.596 | 260.16 | 259.787 | 260.502 | 215.877 | 203.014 | 191.84 | 179.161 | 183.123 | 158.986 | 156.82 | 151.495 | 147.678 | 153.982 | 124.759 | 159.817 | 136.98 | 149.296 | 157.042 | 180.452 | 226.703 | 235.171 | 235.884 | 225.393 | 210.942 | 238.214 | 227.885 | 222.673 | 313.173 | 331.149 | 310.876 | 293 | 323.119 | 379.767 | 337.412 | 366.066 | 379.441 | 408.79 | 373.351 | 354.463 | 349.387 | 353.289 | 357.884 | 357.94 | 341.208 | 352.781 | 308.869 | 282.064 | 256.245 | 288.911 | 261.694 | 274.116 | 220.085 | 218.488 | 213.978 | 205.568 | 176.635 | 184.301 | 195.073 | 183.374 | 171.232 | 117.8 | 119.705 | 148.45 | 122.659 | 131.232 | 126.811 | 123.37 | 124.583 | 124.779 | 128.479 | 126.686 | 114.623 | 100.549 | 96.871 | 106.268 | 270.872 | 216.371 | 214.082 | 171.013 | 140.157 | 69.499 | 83.826 | 74.461 |
| Short Term Debt
| 100 | 90 | 93 | 93 | 75.447 | 83.668 | 85 | 85 | 65 | 43 | 43 | 75 | 75 | 75 | 65 | 86 | 86 | 73 | 73 | 70 | 90 | 90 | 99.9 | 81.235 | 118.778 | 141.868 | 177.012 | 152.59 | 145.762 | 213.371 | 243.259 | 257.315 | 282.049 | 409.06 | 408.788 | 458.588 | 414.617 | 422.416 | 540.369 | 395.913 | 387.81 | 392.534 | 390.94 | 381.148 | 405.25 | 430.75 | 380.25 | 349.75 | 388.5 | 363 | 369.739 | 330.5 | 340 | 380 | 433.699 | 387.5 | 323 | 289 | 334.068 | 242 | 201 | 156 | 136 | 136 | 36 | 10 | 36 | 36 | 29 | 18 | 5 | 23 | 23 | 74 | 72 | 41 | 60 | 112 | 104 | 92 | 59.5 | 75 | 45 | 15 | 95 | 150 |
| Tax Payables
| 5.016 | 5.89 | 4.898 | 10.102 | 1.567 | 3.866 | 6.693 | 7.526 | 6.276 | 13.583 | 7.72 | 9.033 | 4.701 | 6.253 | 1.664 | 12.236 | 4.628 | 7.355 | 6.796 | 4.962 | 3.07 | 4.985 | 6.255 | 12.015 | 11.538 | 12.009 | 10.06 | 7.813 | 10.203 | 9.279 | 12.397 | 12.51 | 15.048 | 22.663 | 12.445 | 8.592 | 5.53 | 5.456 | -7.39 | -0.509 | 29.146 | 34.742 | -24.146 | -16.386 | -5.187 | -8.161 | -11.051 | -14.534 | -13.153 | -6.796 | -6.394 | -7.061 | -0.906 | -1.196 | -8.159 | 24.931 | 31.131 | 33.396 | 0.417 | 0.732 | 15.962 | 17.141 | 6.162 | 3.004 | 10.151 | 10.218 | 19.389 | 20.645 | 123.606 | 157.932 | 140.655 | 58.203 | 30.997 | 11.602 | 11.321 | 10.157 | 9.061 | 7.979 | 10.991 | 7.102 | 4.459 | 10.289 | 16.1 | 12.762 | 19.859 | 14.389 |
| Deferred Revenue
| 0 | 0 | 47.426 | 104.37 | 60.33 | 86.776 | 116.564 | 110.054 | 47.894 | 34.358 | 42.305 | 0 | 0 | 84.131 | 95.254 | 91.915 | 86.132 | 106.914 | 94.264 | 105.017 | 40.527 | 198.263 | 248.172 | 256.816 | 254.667 | 260.738 | 254.257 | 254.527 | 255.233 | 263.127 | 348.111 | 335.864 | 309.336 | 312.339 | 155.294 | 121.512 | 109.434 | 109.42 | 79.921 | 89.15 | 111.259 | 114.028 | 49.006 | 55.842 | 61.619 | 65.225 | 64.774 | 65.696 | 67.253 | 72.543 | 68.763 | 73.948 | 81.034 | 66.329 | 52.429 | 86.713 | 145.583 | 101.047 | 138.344 | 131.623 | 146.018 | 94.435 | 122.448 | 66.004 | 74.19 | 70.701 | 97.045 | 88.309 | 224.901 | 254.915 | 235.053 | 128.574 | 101.344 | 81.55 | 79.876 | 79.189 | 72.55 | 69.75 | 132.463 | 104.672 | 106.309 | 94.004 | 126.793 | 72.757 | 55.77 | 88.406 |
| Other Current Liabilities
| 78.037 | 109.167 | 71.801 | 7.57 | 62.546 | 67.478 | 50.958 | 50.117 | 51.201 | 65.405 | 52.351 | 89.779 | 86.788 | 63.076 | 53.398 | 54.036 | 14.632 | 65.354 | 4.063 | 106.322 | 108.937 | 213.501 | 326.775 | 310.224 | 302.425 | 92.306 | 66.384 | 321.389 | 57.61 | -263.957 | 78.366 | 378.265 | 358.343 | 148.715 | 414.277 | 547.914 | 699.472 | 583.313 | 302.877 | 584.668 | 658.652 | 653.376 | 631.424 | 272.046 | 187.327 | 199.196 | 187.915 | 147.208 | 143.743 | 170.014 | 201.704 | 206.457 | 219.581 | 238.226 | 177.886 | 227.818 | 268.753 | 210.371 | 203.185 | 215.245 | 219.932 | 178.54 | 183.663 | 108.163 | 110.32 | 108.397 | 113.533 | 103.26 | 116.724 | 108.626 | 109.321 | 84.79 | 85.142 | 91.815 | 86.327 | 79.561 | 74.133 | 180.785 | 165.627 | 141.011 | 152.782 | 113.793 | 145.771 | 70.908 | 48.002 | 84.333 |
| Total Current Liabilities
| 448.496 | 462.172 | 474.721 | 475.202 | 459.678 | 454.151 | 426.583 | 407.754 | 362.211 | 335.506 | 328.499 | 332.797 | 323.308 | 331.67 | 321.951 | 346.052 | 316.151 | 364.384 | 315.103 | 330.579 | 359.049 | 571.63 | 659.634 | 638.646 | 668.625 | 721.474 | 718.655 | 720.006 | 696.693 | 740.887 | 995.306 | 979.239 | 966.317 | 967.317 | 1,313.924 | 1,394.86 | 1,457.031 | 1,486.671 | 1,215.297 | 1,478.013 | 1,448.959 | 1,435.114 | 1,347.605 | 990.097 | 1,006.893 | 1,041.437 | 963.097 | 835.205 | 827.959 | 808.282 | 821.294 | 818.806 | 820.37 | 891.146 | 823.511 | 858.737 | 836.863 | 738.336 | 714.305 | 642.278 | 631.967 | 535.055 | 497.056 | 364.967 | 276.177 | 277.065 | 291.581 | 291.137 | 396.14 | 407.928 | 379.559 | 290.772 | 267.618 | 298.578 | 284.271 | 231.267 | 240.065 | 271.452 | 551.491 | 456.484 | 430.823 | 370.095 | 347.027 | 168.169 | 246.687 | 323.183 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3.801 | 4.452 | 0.491 | 1.08 | 1.077 | 1.195 | 2.774 | 0.561 | 0.518 | 0.644 | 0.958 | 0.953 | 0.95 | 1.01 | 0 | 0 | 0 | 2.629 | 0 | 0 | 0 | 0 | 50.78 | 50.78 | 88.809 | 58.16 | 63.58 | 81.915 | 69 | 69 | 74.42 | 149.389 | 79.84 | 166.287 | 84.87 | 84.87 | 89.9 | 89.9 | 94.04 | 94.04 | 98.18 | 98.18 | 101.14 | 101.14 | 104 | 104 | 106 | 91 | 121 | 121 | 132.5 | 123.5 | 125 | 105 | 76.1 | 64 | 64 | 20 | 30 | 30 | 25.2 | 21.2 | 10.2 | 2.81 | 2.81 | 2.81 | 2.81 | 2.47 | 2.32 | 2.32 | 2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 8.023 | 7.922 | 8.054 | 8.152 | 8.051 | 8.15 | 8.412 | 8.51 | 8.609 | 8.708 | 8.537 | 8.628 | 8.719 | 8.811 | 8.935 | 9.026 | 8.987 | 9.079 | 8.13 | 8.192 | 8.254 | 8.314 | 10.888 | 10.988 | 10.333 | 10.774 | 10.537 | 10.929 | 11.02 | 11.112 | 44.075 | 44.329 | 44.582 | 44.836 | 45.256 | 45.51 | 44.813 | 45.039 | 41.08 | 41.264 | 41.649 | 36.833 | 31.673 | 31.713 | 31.713 | 31.713 | 31.713 | 31.713 | 33.571 | 33.571 | 33.571 | 33.571 | 35.908 | 37.118 | 37.118 | 41.67 | 41.317 | 42.117 | 12.619 | 41.714 | 46.734 | 51.53 | 57.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 56.709 | 63.324 | 56.856 | 34.644 | 37.236 | 40.603 | 42.801 | 38.121 | 39.855 | 38.431 | 32.23 | 42.791 | 40.9 | 50.722 | 48.274 | 47.543 | 45.271 | 57.193 | 58.558 | 45.749 | 41.528 | 48.332 | 42.224 | 45.112 | 47.214 | 28.222 | 46.919 | 51.345 | 58.947 | 57.133 | 57.491 | 53.125 | 49.654 | 49.417 | 87.845 | 88.638 | 101.982 | 109.355 | 70.845 | 163.991 | 204.429 | 211.923 | 96.521 | 79.125 | 70.428 | 91.186 | 104.795 | 94.708 | 125.475 | 141.757 | 138.726 | 160.123 | 149.706 | 116.945 | 108.434 | 132.488 | 144.186 | 126.048 | 163.588 | 178.783 | 282.63 | 314.919 | 277.104 | 318.364 | 290.435 | 215.578 | 310.396 | 302.022 | 217.941 | 402.361 | 461.824 | 288.65 | 257.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0.539 | 0.786 | 0.667 | 0.989 | 1.315 | 1.653 | 0.289 | 9.191 | 0.977 | 48.451 | 1.159 | 10.183 | 1.918 | 2.273 | 2.136 | 2.516 | 2.993 | 3.358 | 1.696 | 2.141 | 2.551 | 2.989 | 32.594 | 33.115 | 3.342 | 34.246 | 41.719 | 44.113 | 61.045 | 70.058 | 103.636 | 35.489 | 116.945 | 36.801 | 36.191 | 36.963 | 37.712 | 38.579 | 37.309 | 38.368 | 39.254 | 40.248 | 104.991 | 8.515 | 8.559 | 140.832 | 8.647 | 8.691 | 8.736 | 8.78 | 8.824 | 8.868 | 8.912 | 8.957 | 9.001 | 8.692 | 0.353 | 0.353 | 30 | 30 | 25.2 | 21.2 | 10.2 | 3.097 | 3.775 | 3.814 | 3.172 | 3.206 | 3.139 | 3.639 | 3.582 | 3.562 | 3.575 | 3.635 | 3.149 | 17.879 | 17.687 | 17.687 | 17.777 | 17.777 | 17.777 | 17.777 | 17.687 | 17.687 | 17.687 | 20.487 |
| Total Non-Current Liabilities
| 69.072 | 76.484 | 66.068 | 44.864 | 47.68 | 51.601 | 54.275 | 47.872 | 49.959 | 49.095 | 42.883 | 53.928 | 52.488 | 62.815 | 59.345 | 59.085 | 57.251 | 69.63 | 68.384 | 56.082 | 52.333 | 59.635 | 136.487 | 139.995 | 149.697 | 131.402 | 162.755 | 177.373 | 200.012 | 207.303 | 279.621 | 282.332 | 291.021 | 297.34 | 254.162 | 255.981 | 274.407 | 282.873 | 243.275 | 337.663 | 383.511 | 387.184 | 237.805 | 220.493 | 214.7 | 235.502 | 251.155 | 226.113 | 288.782 | 305.108 | 313.621 | 326.062 | 319.527 | 268.019 | 230.653 | 246.85 | 249.856 | 188.518 | 236.208 | 280.497 | 379.764 | 408.849 | 354.57 | 324.271 | 297.02 | 222.203 | 316.377 | 307.698 | 223.4 | 408.32 | 467.526 | 292.212 | 260.788 | 3.635 | 3.149 | 17.879 | 17.687 | 17.687 | 17.777 | 17.777 | 17.777 | 17.777 | 17.687 | 17.687 | 17.687 | 20.487 |
| Total Liabilities
| 517.569 | 538.655 | 540.789 | 520.067 | 507.358 | 505.751 | 480.858 | 455.626 | 412.171 | 384.601 | 371.382 | 386.725 | 375.796 | 394.485 | 381.296 | 405.137 | 373.402 | 434.014 | 383.487 | 386.661 | 411.382 | 631.264 | 796.12 | 778.641 | 818.322 | 852.876 | 881.41 | 897.379 | 896.705 | 948.19 | 1,274.928 | 1,261.571 | 1,257.337 | 1,264.658 | 1,568.087 | 1,650.841 | 1,731.438 | 1,769.544 | 1,458.572 | 1,815.676 | 1,832.47 | 1,822.298 | 1,585.41 | 1,210.59 | 1,221.593 | 1,276.939 | 1,214.252 | 1,061.318 | 1,116.74 | 1,113.39 | 1,134.915 | 1,144.868 | 1,139.896 | 1,159.165 | 1,054.163 | 1,105.588 | 1,086.719 | 926.854 | 950.512 | 922.775 | 1,011.731 | 943.904 | 851.626 | 689.238 | 573.197 | 499.268 | 607.959 | 598.834 | 619.54 | 816.248 | 847.085 | 582.984 | 528.406 | 302.213 | 287.42 | 249.146 | 257.752 | 289.14 | 569.268 | 474.261 | 448.6 | 387.872 | 364.714 | 185.856 | 264.374 | 343.67 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.826 | 8.826 | 8.826 | 8.826 | 8.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 300 | 300 | 300 | 300 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 90 |
| Retained Earnings
| 192.037 | 206.207 | 215.593 | 144.608 | 146.801 | 148.075 | 164.155 | 126.348 | 129.94 | 125.349 | 120.371 | 134.46 | 134.381 | 163.936 | 158.412 | 144.919 | 136.137 | 155.531 | 159.963 | 99.846 | 79.958 | 96.793 | 151.226 | 171.5 | 190.767 | 58.763 | 44.134 | 29.866 | 37.758 | 41.989 | 115.638 | 126.973 | 159.167 | 185.989 | 69.991 | 84.069 | 116.403 | 162.188 | 234.405 | 245.893 | 277.196 | 335.446 | 216.741 | 263.534 | 290.686 | 332.374 | 330.836 | 320.281 | 305.506 | 335.191 | 323.952 | 320.983 | 287.019 | 325.487 | 264.494 | 302.473 | 286.307 | 316.888 | 269.151 | 299.416 | 284.666 | 309.356 | 348.53 | 298.092 | 267.759 | 294.992 | 307.012 | 528.616 | 484.408 | 494.671 | 564.038 | 103.149 | -5.614 | -188.95 | 57.898 | 57.296 | 57.581 | 50.968 | 81.603 | 81.129 | 74.06 | 68.241 | 58.281 | 115.271 | 46.501 | 76.528 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 237.24 | 1,421.775 | 237.24 | 1,421.698 | 237.163 | 1,421.698 | 237.163 | 1,421.698 | 237.163 | 1,421.698 | 237.163 | 1,421.728 | 237.193 | 1,421.728 | -8.826 | -8.826 | -8.826 | -8.826 | -8.826 | 0 | 0 | -0 | 84.665 | 140.757 | 154.033 | 176.841 | 171.4 | 172.473 | 159.214 | 149.026 | 148.249 | 263.252 | 265.462 | 294.007 | 328.063 | 212.336 | 491.597 | 612.975 | 635.185 | 289.562 | -0.002 | -0.002 | 273.556 | 0.011 | 0.011 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,428.242 | 1,428.242 | 1,421.775 | 1,430.601 | 0 | 1,430.601 | 0 | 1,430.524 | 0 | 1,421.698 | 0 | 1,430.524 | 0 | 1,430.524 | 0 | 1,430.554 | 0 | 1,176.076 | 1,421.728 | 1,430.554 | 1,421.728 | 1,430.554 | 1,103.051 | 1,103.051 | 1,103.051 | 1,187.716 | 1,238.862 | 1,252.138 | 1,274.946 | 1,269.505 | 1,270.578 | 1,257.319 | 1,247.131 | 1,246.354 | 1,358.256 | 1,360.466 | 1,389.01 | 1,423.066 | 1,307.34 | 857.729 | 1,708.309 | 507.47 | 1,025.43 | 973.243 | 947.151 | 1,008.461 | 1,045.332 | 1,015.072 | 1,107.06 | 1,141.396 | 1,146.828 | 1,211.022 | 1,179.476 | 1,081.505 | 1,338.157 | 1,474.446 | 1,540.707 | 1,437.919 | 1,340.805 | 1,426.904 | 2,015.374 | 2,196.754 | 1,828.543 | 2,061.951 | 1,901.598 | 1,477.41 | 1,859.389 | 1,811.939 | 1,943.782 | 2,983.654 | 3,254.325 | 2,425.921 | 2,204.711 | 1,790.458 | 803.91 | 803.789 | 803.789 | 1,068.226 | 802.853 | 803.119 | 803.25 | 803.25 | 796.253 | 796.253 | 857.136 | 206.838 |
| Total Shareholders Equity
| 2,170.28 | 2,184.449 | 2,187.368 | 2,116.383 | 2,118.576 | 2,119.85 | 2,135.853 | 2,098.046 | 2,101.638 | 2,097.047 | 2,092.069 | 2,106.158 | 2,106.079 | 2,135.634 | 2,130.14 | 2,116.647 | 2,107.865 | 2,127.26 | 2,131.691 | 2,071.575 | 2,051.686 | 2,068.521 | 1,804.277 | 1,824.551 | 1,843.817 | 1,796.478 | 1,832.997 | 1,832.004 | 1,862.704 | 1,861.494 | 1,936.216 | 1,934.292 | 1,956.298 | 1,982.343 | 1,978.247 | 1,994.535 | 2,055.413 | 2,135.254 | 2,091.745 | 2,382.823 | 2,535.505 | 2,165.706 | 1,692.171 | 1,686.776 | 1,687.837 | 1,791.799 | 1,826.168 | 1,785.352 | 1,862.567 | 1,941.097 | 1,920.78 | 1,982.005 | 1,916.495 | 1,856.992 | 2,052.652 | 2,226.919 | 2,277.013 | 2,204.807 | 2,059.955 | 2,176.32 | 2,750.04 | 2,956.11 | 2,627.073 | 2,810.043 | 2,619.357 | 2,222.402 | 2,616.401 | 2,640.554 | 2,728.189 | 3,778.325 | 4,118.363 | 2,679.07 | 2,349.097 | 760.843 | 1,011.807 | 1,011.085 | 1,011.371 | 1,004.765 | 1,034.456 | 1,034.247 | 1,027.31 | 1,021.491 | 1,004.533 | 1,061.524 | 1,053.637 | 373.366 |
| Total Equity
| 2,168.427 | 2,182.268 | 2,184.482 | 2,113.359 | 2,115.032 | 2,116.206 | 2,131.412 | 2,093.327 | 2,096.243 | 2,091.573 | 2,086.831 | 2,100.478 | 2,100.529 | 2,130.217 | 2,124.14 | 2,111.126 | 2,101.885 | 2,121.253 | 2,125.634 | 2,065.03 | 2,045.38 | 2,062.334 | 1,668.12 | 1,699.56 | 1,721.652 | 1,678.627 | 1,719.619 | 1,722.298 | 1,755.11 | 1,757.469 | 1,964.364 | 1,955.934 | 1,999.868 | 2,012.195 | 2,007.627 | 2,042.16 | 2,111.53 | 2,198.685 | 2,178.231 | 2,479.411 | 2,642.326 | 2,286.67 | 1,834.932 | 1,844.33 | 1,855.278 | 1,967.053 | 2,017.289 | 1,973.581 | 2,055.794 | 2,128.95 | 2,094.983 | 2,150.802 | 2,079.043 | 2,020.041 | 2,222.761 | 2,399.567 | 2,450.671 | 2,380.744 | 2,241.561 | 2,360.068 | 2,932.531 | 3,135.954 | 2,807.168 | 2,938.846 | 2,780.439 | 2,391.603 | 2,792.932 | 2,829.987 | 2,959.551 | 3,930.036 | 4,209.303 | 2,730.516 | 2,402.459 | 813.993 | 1,068.702 | 1,068.449 | 1,069.788 | 1,062.972 | 1,132.272 | 1,122.137 | 1,108.099 | 1,101.261 | 1,080.382 | 1,100.161 | 1,109.655 | 423.915 |
| Total Liabilities & Shareholders Equity
| 2,685.996 | 2,720.924 | 2,725.271 | 2,633.426 | 2,622.39 | 2,621.958 | 2,612.27 | 2,548.954 | 2,508.413 | 2,476.174 | 2,458.213 | 2,487.203 | 2,476.325 | 2,524.702 | 2,505.436 | 2,516.263 | 2,475.287 | 2,555.266 | 2,509.121 | 2,451.692 | 2,456.762 | 2,693.598 | 2,464.24 | 2,478.201 | 2,539.974 | 2,531.503 | 2,601.029 | 2,619.677 | 2,651.815 | 2,705.659 | 3,239.292 | 3,217.505 | 3,257.205 | 3,276.852 | 3,575.714 | 3,693.001 | 3,842.968 | 3,968.229 | 3,636.803 | 4,295.087 | 4,474.796 | 4,108.967 | 3,420.341 | 3,054.92 | 3,076.871 | 3,243.992 | 3,231.541 | 3,034.898 | 3,172.534 | 3,242.34 | 3,229.899 | 3,295.669 | 3,218.939 | 3,179.206 | 3,276.924 | 3,505.155 | 3,537.39 | 3,307.598 | 3,192.074 | 3,282.842 | 3,944.262 | 4,079.858 | 3,658.795 | 3,628.084 | 3,353.636 | 2,890.871 | 3,400.891 | 3,428.822 | 3,579.091 | 4,746.283 | 5,056.388 | 3,313.5 | 2,930.865 | 1,116.205 | 1,356.123 | 1,317.595 | 1,327.54 | 1,352.112 | 1,701.539 | 1,596.398 | 1,556.7 | 1,489.133 | 1,445.096 | 1,286.017 | 1,374.029 | 767.586 |