
Liuzhou Liangmianzhen Co., Ltd.
SSE:600249.SS
6.46 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 81.099 | 24.637 | -38.643 | 9.267 | 58.187 | -81.894 | 7.893 | -164.581 | -6.676 | -230.79 | -32.382 | 9.179 | 34.467 | 2.675 | 6.923 | 16.145 | 5.262 | 625.078 | 26.953 | 7.541 | 43.883 | 46.119 | 53.635 |
Depreciation & Amortization
| 30.914 | 27.117 | 31.512 | 31.107 | 29.601 | 82.296 | 78.583 | 111.005 | 116.938 | 100.96 | 95.917 | 81.291 | 69.269 | 61.986 | 59.479 | 43.975 | 37.26 | 27.929 | 15.494 | 19.422 | 17.104 | 14.619 | 16.85 |
Deferred Income Tax
| 0 | 1.269 | -13.405 | -7.273 | 7.859 | 38.619 | 1.827 | 0.62 | -5.159 | -11.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.435 | 5.964 | -4.31 | -107.861 | -31.176 | 125.681 | -33.033 | -206.561 | 40.8 | -229.55 | -34.653 | 3.889 | -87.715 | -80.319 | -97.145 | -50.804 | -189.064 | 87.344 | -63.352 | 54.519 | -226.665 | -25.692 | -63.16 |
Accounts Receivables
| -4.796 | -10.449 | -13.512 | -50.084 | -12.343 | -24.379 | -14.091 | -143.869 | 67.281 | -39.11 | -41.423 | -16.788 | 44.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -10.978 | -63.499 | -4.481 | -38.304 | 24.199 | -7.487 | -44.119 | -111.069 | 130.414 | -118.43 | -6.828 | -121.9 | 38.509 | -68.892 | -51.773 | -21.416 | -59.244 | 14.774 | -4.716 | 7.696 | -48.479 | 16.352 | 21.052 |
Accounts Payables
| 0 | 78.643 | 27.088 | -12.2 | -50.89 | 118.928 | 23.35 | 47.756 | -151.736 | -60.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.661 | 1.269 | -13.405 | -7.273 | 7.859 | 38.619 | 11.086 | -95.492 | -89.614 | -111.12 | -27.825 | 125.789 | -126.225 | -11.427 | -45.373 | -29.387 | -129.82 | 72.57 | -58.636 | 46.823 | -178.185 | -42.044 | -84.212 |
Other Non Cash Items
| -81.297 | -20.618 | 39.022 | 13.39 | -41.746 | -37.282 | -34.543 | 89.09 | -136.004 | 75.895 | -195.326 | -91.966 | -114.655 | -145.271 | -99.365 | -124.448 | -44.743 | -868.55 | -114.788 | 0.579 | -34.098 | 4.032 | -14.523 |
Operating Cash Flow
| 14.28 | 38.368 | 27.58 | -54.097 | 14.866 | 88.8 | 18.9 | -171.048 | 15.058 | -283.485 | -166.444 | 2.393 | -98.635 | -160.929 | -130.109 | -115.131 | -191.285 | -128.2 | -135.692 | 82.061 | -199.775 | 39.078 | -7.197 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.766 | -26.552 | -22.113 | -26.2 | -21.545 | -32.07 | -43.25 | -79.011 | -89.03 | -244.622 | -183.951 | -146.375 | -196.602 | -170.662 | -137.075 | -83.671 | -71.655 | -115.764 | -34.479 | -88.294 | -26.128 | -3.807 | -22.182 |
Acquisitions Net
| 0 | 0 | 0.19 | 0.517 | 1.083 | 0.014 | 2.108 | 33.43 | 30.127 | -0 | 0.115 | 146.803 | 197.531 | 14.38 | 138.245 | 19.155 | 0.007 | 115.92 | 0.537 | 0.024 | 0.03 | 0 | 0 |
Purchases Of Investments
| -7.356 | 0 | -24.143 | -3.464 | -4.346 | -13.095 | -178.039 | -31.471 | -206.679 | -57.419 | -10.076 | -57.052 | -40.253 | -32.171 | -23.071 | -50.522 | -21.514 | -529.262 | -108.365 | -16.6 | -122.532 | 0 | 0 |
Sales Maturities Of Investments
| 30.71 | 21.099 | 36.826 | 20.063 | 32.363 | 86.194 | 248.281 | 52.513 | 422.153 | 33.742 | 326.176 | 284.115 | 243.998 | 288.284 | 170.644 | 159.673 | 50.831 | 1,124.851 | 340.72 | 36.271 | 69.018 | 4.822 | 21.503 |
Other Investing Activites
| 0.009 | 0.364 | 0 | 677.052 | 40.139 | 540.204 | 8.65 | 21.663 | 56.5 | -90.485 | 0.873 | -146.375 | -196.602 | 0.066 | -137.075 | 10 | 10.092 | -115.764 | -25.346 | -51.508 | 51.896 | 0.134 | 32.128 |
Investing Cash Flow
| -6.403 | -5.089 | -9.241 | 667.967 | 47.693 | 581.247 | 37.749 | -2.876 | 213.07 | -358.784 | 133.137 | 81.116 | 8.073 | 99.896 | 11.668 | 54.635 | -32.239 | 479.981 | 173.066 | -120.107 | -27.717 | 1.148 | 31.448 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 8 | 39 | -32 | 2 | -17 | -41.376 | -78.698 | 59.634 | -369.263 | 20.021 | 307.012 | 37.75 | -8 | 188 | 141.8 | -29.75 | -8 | -56 | -38 | 0 | -75 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -18.758 | -1.931 | -2.036 | -2.782 | -3.227 | -17.397 | -19.958 | -26.624 | -47.605 | -54.347 | -36.478 | -43.259 | -27.354 | -25.404 | -18.172 | -6.152 | -57.716 | -1.705 | -11.174 | -39.045 | -60.524 | -20.761 | -14.774 |
Other Financing Activities
| -2.543 | -2.265 | -0.152 | 0.323 | -150.921 | 0 | -0.693 | -0.996 | 99.316 | 439.374 | -1.025 | 0 | 0 | -0 | -27 | 17.5 | 41.412 | 20 | 0 | 35.955 | 651.72 | -8.936 | 2.781 |
Financing Cash Flow
| -13.302 | 34.804 | -34.188 | -0.459 | -170.227 | -58.773 | -99.349 | 32.013 | -317.552 | 405.047 | 269.509 | -5.509 | -35.354 | 162.596 | 96.628 | -18.402 | -24.304 | -37.705 | -49.174 | 28.455 | 516.196 | -29.697 | -11.992 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.482 | 0.017 | 0.052 | -0.416 | -1.336 | 0.216 | 0.095 | -0.179 | 0.37 | 0.578 | 0.016 | -0.033 | 0.027 | -0.598 | -0.501 | -0.043 | -0.113 | -0.001 | 0.107 | 0 | 0 | 0 | 0.003 |
Net Change In Cash
| -4.943 | 68.101 | -15.796 | 612.995 | -109.005 | 611.49 | -42.604 | -142.089 | -89.054 | -236.643 | 236.219 | 77.967 | -125.888 | 100.965 | -22.314 | -78.941 | -247.94 | 314.075 | -11.693 | -9.591 | 288.704 | 10.529 | 12.261 |
Cash At End Of Period
| 1,272.878 | 1,277.821 | 1,209.72 | 1,225.516 | 612.521 | 721.526 | 110.035 | 152.64 | 294.729 | 383.783 | 620.426 | 384.207 | 306.24 | 432.128 | 331.162 | 353.476 | 432.417 | 680.357 | 366.283 | 377.976 | 387.567 | 98.863 | 88.333 |