
Shaanxi Construction Engineering Group Corporation Limited
SSE:600248.SS
4.32 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 34,833.15 | 39,221.352 | 27,653.325 | 56,037.452 | 40,152.789 | 48,711.989 | 35,528.405 | 61,525.469 | 40,770.909 | 53,569.492 | 33,499.786 | 41,693.734 | 40,592.07 | 46,777.328 | 30,414.767 | 123,065.792 | 1,480.231 | 2,425.885 | 751.172 | 2,693.004 | 1,756.568 | 2,091.826 | 1,526.556 | 4,403.826 | 1,188.429 | 1,309.666 | 670.108 | 1,212.465 | 1,021.777 | 1,155.4 | 504.271 | 1,458.853 | 831.414 | 844.554 | 490.901 | 983.031 | 718.374 | 1,184.732 | 931.167 | 1,361.842 | 1,297.213 | 1,406.91 | 1,129.008 | 1,242.386 | 1,310.144 | 1,579.653 | 867.074 | 1,343.249 | 1,120.684 | 1,344.742 | 686.387 | 1,220.368 | 991.773 | 1,417.133 | 595.918 | 1,270.108 | 830.974 | 947.466 | 519.349 | 1,184.268 | 622.521 | 748.234 | 512.93 | 621.032 | 13.941 | 10.393 | 7.26 | 31.273 | 23.621 | 16.172 | 6.635 | 21.346 | 14.86 | 27.906 | 10.923 | 11.604 | 35.956 | 41.479 | 20.259 | 112.7 | 91.057 | 103.291 | 125.687 | 108.49 | 138.377 | 116.737 | 101.704 | 106.021 | 102.307 | 90.053 | 44.593 |
Cost of Revenue
| 30,843.68 | 34,885.865 | 25,165.158 | 48,695.902 | 36,372.592 | 43,724.199 | 32,757.142 | 54,969.729 | 37,370.481 | 48,671.741 | 31,109.358 | 36,741.57 | 37,509.958 | 42,835.241 | 28,479.779 | 113,401.626 | 1,406.788 | 2,227.593 | 701.373 | 2,441.681 | 1,617.907 | 1,866.332 | 1,418.348 | 3,930.579 | 1,096.979 | 1,204.691 | 607.421 | 1,075.577 | 954.694 | 1,089.282 | 456.884 | 1,273.952 | 767.314 | 804.488 | 461.23 | 814.257 | 633.222 | 1,072.807 | 859.435 | 1,163.688 | 1,193.507 | 1,267.462 | 1,049.076 | 1,110.386 | 1,202.273 | 1,414.826 | 783.219 | 1,161.106 | 1,015.055 | 1,226.825 | 634.202 | 1,081.101 | 906.33 | 1,272.301 | 548.92 | 1,132.778 | 771.728 | 817.621 | 484.316 | 1,069.064 | 560.966 | 676.577 | 480.216 | 536.738 | 9.906 | 7.021 | 4.842 | 19.175 | 21.522 | 10.44 | 4.128 | 6.517 | 10.298 | 19.687 | 5.755 | 14.123 | 22.353 | 35.176 | 12.061 | 83.065 | 89.103 | 91.465 | 108.128 | 69.146 | 107.147 | 93.478 | 84.984 | 80.003 | 71.026 | 67.123 | 33.757 |
Gross Profit
| 3,989.47 | 4,335.486 | 2,488.167 | 7,341.551 | 3,780.196 | 4,987.79 | 2,771.263 | 6,555.739 | 3,400.428 | 4,897.752 | 2,390.428 | 4,952.164 | 3,082.112 | 3,942.087 | 1,934.987 | 9,664.165 | 73.443 | 198.292 | 49.799 | 251.324 | 138.661 | 225.494 | 108.209 | 473.247 | 91.45 | 104.975 | 62.687 | 136.888 | 67.082 | 66.118 | 47.386 | 184.901 | 64.1 | 40.066 | 29.67 | 168.774 | 85.152 | 111.925 | 71.731 | 198.154 | 103.706 | 139.448 | 79.932 | 132.001 | 107.872 | 164.827 | 83.854 | 182.144 | 105.628 | 117.916 | 52.185 | 139.267 | 85.443 | 144.832 | 46.998 | 137.33 | 59.246 | 129.845 | 35.033 | 115.205 | 61.556 | 71.656 | 32.714 | 84.294 | 4.035 | 3.372 | 2.419 | 12.098 | 2.099 | 5.732 | 2.506 | 14.829 | 4.563 | 8.218 | 5.167 | -2.519 | 13.603 | 6.303 | 8.199 | 29.635 | 1.954 | 11.826 | 17.559 | 39.344 | 31.23 | 23.259 | 16.719 | 26.019 | 31.282 | 22.929 | 10.836 |
Gross Profit Ratio
| 0.115 | 0.111 | 0.09 | 0.131 | 0.094 | 0.102 | 0.078 | 0.107 | 0.083 | 0.091 | 0.071 | 0.119 | 0.076 | 0.084 | 0.064 | 0.079 | 0.05 | 0.082 | 0.066 | 0.093 | 0.079 | 0.108 | 0.071 | 0.107 | 0.077 | 0.08 | 0.094 | 0.113 | 0.066 | 0.057 | 0.094 | 0.127 | 0.077 | 0.047 | 0.06 | 0.172 | 0.119 | 0.094 | 0.077 | 0.146 | 0.08 | 0.099 | 0.071 | 0.106 | 0.082 | 0.104 | 0.097 | 0.136 | 0.094 | 0.088 | 0.076 | 0.114 | 0.086 | 0.102 | 0.079 | 0.108 | 0.071 | 0.137 | 0.067 | 0.097 | 0.099 | 0.096 | 0.064 | 0.136 | 0.289 | 0.324 | 0.333 | 0.387 | 0.089 | 0.354 | 0.378 | 0.695 | 0.307 | 0.294 | 0.473 | -0.217 | 0.378 | 0.152 | 0.405 | 0.263 | 0.021 | 0.114 | 0.14 | 0.363 | 0.226 | 0.199 | 0.164 | 0.245 | 0.306 | 0.255 | 0.243 |
Reseach & Development Expenses
| 763.935 | 199.483 | 400.925 | 743.141 | 213.814 | 393.536 | 180.68 | 519.521 | 165.98 | 350.02 | 164.11 | 286.869 | 235.058 | 196.665 | 130.28 | 582.045 | 3.64 | 2.423 | 1.369 | 4.898 | 1.081 | 1.083 | 0.451 | 1.92 | 0.956 | 0.737 | 0.548 | 3.418 | 0.677 | 4.753 | 13.919 | 75.101 | 9.31 | 6.488 | 4.709 | 69.813 | 12.97 | 5.243 | 1.826 | 78.474 | 2.478 | 12.605 | 2.343 | 0 | 2.343 | 1.172 | 1.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,109.526 | -422.27 | 773.954 | -1,809.561 | 2,155.647 | -430.947 | 791.584 | -1,585.086 | 1,878.213 | -300.521 | 633.71 | -1,435.474 | 1,624.219 | -186.958 | 547.875 | 352.069 | 59.601 | -16.751 | 40.188 | -99.846 | 39.689 | -28.552 | 45.256 | -42.73 | 27.97 | -12.542 | 27.455 | -51.591 | 27.114 | -11.867 | 24.177 | -56.013 | 34.444 | -12.082 | 24.352 | -53.145 | 26.568 | -7.494 | 25.693 | -32.53 | 19.642 | -12.084 | 22.424 | -45.083 | 12.918 | -15.442 | 29.499 | -31.981 | 30.086 | -7.686 | 17.121 | -41.481 | 17.054 | -1.691 | 13.002 | -15.489 | 13.221 | 23.387 | 8.372 | 43.699 | 14.556 | 21.574 | 11.251 | 10.51 | 6.245 | 8.402 | 5.37 | 8.698 | 5.861 | 10.266 | 2.154 | 7.727 | 6.924 | 8.209 | 6.914 | 68.679 | 10.865 | 11.787 | 0.954 | 65.961 | 9.093 | 11.024 | 10.843 | 16.936 | 14.757 | 12.527 | 7.706 | 13.258 | 9.996 | 7.272 | 6.262 |
Selling & Marketing Expenses
| 60.454 | 24.52 | 26.451 | 36.304 | 26.039 | 23.772 | 27.066 | 47.706 | 22.492 | 31.371 | 21.505 | 54.74 | 33.008 | 26.25 | 16.229 | 61.813 | 10.906 | 9.815 | 7.473 | 17.298 | 8.242 | 9.666 | 7.963 | 29.318 | 2.957 | 2.715 | 2.567 | 4.793 | 2.614 | 3.084 | 2.183 | 4.169 | 2.783 | 2.167 | 1.873 | 3.305 | 2.255 | 2.487 | 2.081 | 6.07 | 2.059 | 5.468 | 1.458 | 5.931 | 3.486 | 5.722 | 5.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.485 | 0 | 0 | 0 | 0.157 | 2.548 | 1.94 | 2.498 | 5.341 | 3.26 | 2.924 | 2.897 | 3.844 | 3.24 | 3.494 | 2.621 | 3.775 | 8.475 | 3.267 | 3.067 | 18.146 | 7.948 | 8.164 | 8.135 | 13.804 | 7.365 | 4.998 | 4.926 | 9.755 | 5.294 | 4.194 | 2.961 |
SG&A
| 2,169.98 | -397.75 | 904.969 | 4,088.173 | 2,181.686 | -407.176 | 818.65 | -1,537.38 | 1,900.705 | -269.15 | 655.215 | -1,380.734 | 1,657.227 | -160.708 | 564.104 | 413.883 | 70.507 | -6.936 | 47.661 | -82.548 | 47.93 | -18.887 | 53.22 | -13.412 | 30.926 | -9.827 | 30.022 | -46.799 | 29.728 | -8.783 | 26.36 | -51.845 | 37.228 | -9.915 | 26.225 | -49.841 | 28.823 | -5.007 | 27.774 | -26.46 | 21.701 | -6.616 | 23.882 | -39.152 | 16.405 | -9.569 | 29.499 | -28.196 | 30.086 | -7.686 | 17.121 | -36.502 | 17.054 | -1.691 | 13.002 | -12.32 | 13.221 | 23.387 | 8.372 | 46.185 | 14.556 | 21.574 | 11.251 | 10.666 | 8.793 | 10.342 | 7.869 | 14.039 | 9.121 | 13.19 | 5.052 | 11.571 | 10.164 | 11.702 | 9.535 | 72.453 | 19.34 | 15.054 | 4.021 | 84.107 | 17.041 | 19.188 | 18.977 | 30.74 | 22.122 | 17.525 | 12.632 | 23.014 | 15.291 | 11.467 | 9.223 |
Other Expenses
| -573.565 | 6.341 | -16.02 | -128.474 | -46.189 | 42.497 | 98.773 | 2,810.974 | -1,016.333 | 1,155.576 | 95.554 | -23.043 | -10.87 | 12.796 | -5.811 | 15.044 | 2.754 | 0.113 | 0.074 | -1.683 | 4.791 | 0.161 | 0.142 | -0.183 | 0.021 | 0.032 | -0.126 | -4.594 | 2.358 | 0.385 | 2.01 | 1.226 | 2.274 | 0.15 | 0.306 | 0.128 | 0.113 | 0.773 | 0.539 | 0.365 | -0.08 | 0.48 | 0.208 | 0.348 | 0.214 | -0.033 | 0.451 | -0.368 | 0.811 | 0.644 | -0.953 | 0.273 | 0.642 | 0.864 | 0.833 | 0.781 | -0.151 | 0.071 | -0.142 | -0.551 | 0.032 | -1.954 | -0.017 | 40.636 | 2.12 | 0.004 | 0.003 | 62.551 | 0.02 | -0.178 | -0.012 | 0.647 | 0.239 | -0.9 | -0.127 | -11.311 | 2.948 | 0.461 | -0.829 | -56.128 | 0.427 | 1.197 | 1.802 | 1.057 | 3.011 | 0.586 | 1.23 | 0.111 | 0.166 | -1.131 | 1.486 |
Operating Expenses
| 2,360.35 | 1,157.611 | 1,321.914 | 4,959.788 | 1,288.768 | 1,281.299 | 1,098.103 | 1,793.116 | 1,050.352 | 1,236.445 | 914.878 | 1,389.004 | 1,106.537 | 1,003.772 | 811.702 | 3,337.106 | 82.898 | 65.094 | 55.53 | 79.401 | 59.144 | 69.159 | 59.543 | 153.618 | 37.367 | 32.711 | 34.167 | 45.267 | 32.645 | 32.109 | 30.101 | 106.835 | 39.957 | -15.413 | 36.606 | 67.634 | 50.497 | 51.581 | 48.752 | 94.689 | 47.514 | 59.579 | 42.577 | 77.619 | 49.41 | 68.02 | 53.257 | 96.357 | 54.157 | 48.457 | 33.478 | 31.784 | 49.501 | 80.472 | 29.22 | 94.349 | 37.761 | 51.228 | 21.211 | 84.7 | 34.719 | 40.672 | 20.232 | 33.683 | 8.914 | 10.46 | 7.992 | 14.365 | 9.297 | 13.341 | 5.167 | 11.906 | 10.299 | 11.857 | 9.67 | 72.741 | 19.505 | 15.247 | 4.196 | 84.763 | 17.047 | 19.203 | 19.208 | 31.045 | 22.261 | 17.697 | 12.857 | 23.292 | 15.469 | 11.628 | 9.339 |
Operating Income
| 1,972.327 | 1,555.095 | 1,166.253 | 2,381.763 | 1,311.163 | 1,733.979 | 1,140.249 | 1,097.917 | 2,359.575 | 3,481.423 | 1,041.37 | 223.437 | 1,642.314 | 1,539.984 | 835.386 | 3,466.233 | -19.049 | 84.185 | -22.349 | 95.123 | 66.601 | 128.254 | 56.511 | 295.697 | 40.263 | 51.248 | 26.121 | 60.941 | 27.827 | 51.352 | 15.761 | 48.791 | 31.227 | 42.168 | 22.984 | 35.363 | 30.26 | 48.333 | 36.076 | 27.314 | 72.963 | 86.205 | 46.197 | 36.033 | 85.126 | 74.078 | 34.746 | 43.947 | 57.523 | 56.852 | 22.719 | 63.7 | 35.14 | 56.597 | 19.613 | 77.105 | 23.591 | 40.716 | 13.949 | 39.602 | 22.526 | 30.535 | 13.299 | 25.128 | -5.605 | 3.01 | -15.191 | -19.496 | -12.723 | -14.548 | -10.391 | 4.675 | -14.345 | -14.547 | -11.465 | -136.848 | -16.701 | -21.995 | -1.547 | -56.069 | -20.094 | -12.913 | -6.468 | 3.654 | 7.407 | 4.043 | 2.018 | 0.666 | 14.035 | 9.243 | 0.215 |
Operating Income Ratio
| 0.057 | 0.04 | 0.042 | 0.043 | 0.033 | 0.036 | 0.032 | 0.018 | 0.058 | 0.065 | 0.031 | 0.005 | 0.04 | 0.033 | 0.027 | 0.028 | -0.013 | 0.035 | -0.03 | 0.035 | 0.038 | 0.061 | 0.037 | 0.067 | 0.034 | 0.039 | 0.039 | 0.05 | 0.027 | 0.044 | 0.031 | 0.033 | 0.038 | 0.05 | 0.047 | 0.036 | 0.042 | 0.041 | 0.039 | 0.02 | 0.056 | 0.061 | 0.041 | 0.029 | 0.065 | 0.047 | 0.04 | 0.033 | 0.051 | 0.042 | 0.033 | 0.052 | 0.035 | 0.04 | 0.033 | 0.061 | 0.028 | 0.043 | 0.027 | 0.033 | 0.036 | 0.041 | 0.026 | 0.04 | -0.402 | 0.29 | -2.092 | -0.623 | -0.539 | -0.9 | -1.566 | 0.219 | -0.965 | -0.521 | -1.05 | -11.793 | -0.464 | -0.53 | -0.076 | -0.498 | -0.221 | -0.125 | -0.051 | 0.034 | 0.054 | 0.035 | 0.02 | 0.006 | 0.137 | 0.103 | 0.005 |
Total Other Income Expenses Net
| -293.245 | 6.341 | -416.004 | -105.189 | -46.189 | 42.497 | 16.519 | -55.542 | -788.497 | -1,740.707 | -4.617 | -14.622 | -10.87 | 12.796 | -5.811 | 20.853 | 3.895 | 4.778 | -103.87 | 5.951 | 4.791 | 2.441 | 2.01 | -2.221 | -10.77 | 0.032 | -0.172 | -5.095 | 0.019 | 23.05 | 3.778 | 2.984 | 2.263 | 5.783 | 0.276 | -0.885 | 0.112 | 0.773 | 0.532 | 0.354 | -0.08 | 0.48 | 0.208 | 0.345 | 0.214 | -0.037 | 0.451 | -0.442 | 0.811 | 0.644 | -0.953 | 0.263 | 0.642 | 0.864 | 0.833 | 0.781 | -0.164 | 0.071 | -0.142 | -0.551 | 0.032 | 0.033 | -0.017 | 40.636 | 2.12 | 0.082 | 0.003 | 62.551 | 0.02 | -0.178 | -0.012 | 0.18 | 0.059 | -0.855 | -0.354 | -11.724 | 2.887 | 0.366 | -0.864 | -56.177 | 0.523 | 1.03 | 1.914 | -0.196 | 0.047 | 0.265 | -0.14 | -0.351 | 0.018 | -1.344 | 1.222 |
Income Before Tax
| 1,679.082 | 1,561.436 | 751.339 | 1,392.87 | 1,264.974 | 1,776.476 | 1,156.768 | 1,031.43 | 1,571.077 | 1,740.716 | 1,036.591 | 202.411 | 1,631.444 | 1,552.78 | 829.575 | 3,487.086 | -16.295 | 84.298 | -22.275 | 93.441 | 71.392 | 128.415 | 56.653 | 295.514 | 40.284 | 51.28 | 25.995 | 56.347 | 30.185 | 51.737 | 17.771 | 47.288 | 33.49 | 42.318 | 23.259 | 34.478 | 30.372 | 49.106 | 36.608 | 27.668 | 72.883 | 86.685 | 46.405 | 36.378 | 85.34 | 74.04 | 35.197 | 43.504 | 58.333 | 57.496 | 21.766 | 63.963 | 35.783 | 57.461 | 20.447 | 77.886 | 23.427 | 40.786 | 13.807 | 39.051 | 22.558 | 30.568 | 13.281 | 65.764 | -3.486 | 3.092 | -15.188 | 43.055 | -12.704 | -14.726 | -10.404 | 4.855 | -14.285 | -15.402 | -11.609 | -148.572 | -13.814 | -21.628 | -2.411 | -112.246 | -19.57 | -11.883 | -4.554 | 3.458 | 7.453 | 4.309 | 1.878 | 0.314 | 14.053 | 7.899 | 1.438 |
Income Before Tax Ratio
| 0.048 | 0.04 | 0.027 | 0.025 | 0.032 | 0.036 | 0.033 | 0.017 | 0.039 | 0.032 | 0.031 | 0.005 | 0.04 | 0.033 | 0.027 | 0.028 | -0.011 | 0.035 | -0.03 | 0.035 | 0.041 | 0.061 | 0.037 | 0.067 | 0.034 | 0.039 | 0.039 | 0.046 | 0.03 | 0.045 | 0.035 | 0.032 | 0.04 | 0.05 | 0.047 | 0.035 | 0.042 | 0.041 | 0.039 | 0.02 | 0.056 | 0.062 | 0.041 | 0.029 | 0.065 | 0.047 | 0.041 | 0.032 | 0.052 | 0.043 | 0.032 | 0.052 | 0.036 | 0.041 | 0.034 | 0.061 | 0.028 | 0.043 | 0.027 | 0.033 | 0.036 | 0.041 | 0.026 | 0.106 | -0.25 | 0.298 | -2.092 | 1.377 | -0.538 | -0.911 | -1.568 | 0.227 | -0.961 | -0.552 | -1.063 | -12.803 | -0.384 | -0.521 | -0.119 | -0.996 | -0.215 | -0.115 | -0.036 | 0.032 | 0.054 | 0.037 | 0.018 | 0.003 | 0.137 | 0.088 | 0.032 |
Income Tax Expense
| 253.468 | 256.59 | 119.617 | 202.073 | 226.452 | 191.635 | 174.918 | 237.625 | 166.002 | 264.54 | 141.267 | 87.353 | 186.851 | 239.589 | 80.276 | 559.771 | 3.168 | 12.583 | -1.914 | 14.935 | 11.112 | 19.017 | 9.146 | 45.709 | 6.497 | 9.015 | 3.812 | 8.348 | 6.1 | 4.845 | 2.601 | 9.057 | 3.795 | 7.007 | 3.679 | 10.929 | 4.716 | 7.706 | 6.077 | -0.559 | 13.872 | 15.155 | 7.193 | 12.02 | 13.086 | 14.439 | 5.433 | 4.024 | 9.128 | 9.047 | 3.431 | 10.845 | 5.455 | 8.718 | 3.245 | 21.872 | 3.832 | 3.925 | 2.189 | 3.855 | 3.484 | 8.166 | 2.105 | -20.348 | -0.662 | 9.72 | -10.281 | -18.066 | -5.936 | -9.711 | -5.94 | 0.663 | -0.696 | -4.129 | -0.177 | 0.756 | -0.477 | -3.437 | -0.17 | -3.407 | -0.087 | 1.455 | 0.027 | 6.394 | 1.816 | 0.041 | 0.077 | 0.888 | 2.697 | 0.733 | 0.929 |
Net Income
| 1,390.562 | 1,030.587 | 552.228 | 928.257 | 887.46 | 1,328.903 | 817.386 | 793.806 | 1,064.528 | 1,303.442 | 801.569 | 68.701 | 1,414.19 | 1,254.109 | 739.718 | 2,797.387 | -19.463 | 71.715 | -20.361 | 78.506 | 60.28 | 109.398 | 47.507 | 183.127 | 39.638 | 42.265 | 22.184 | 47.999 | 24.085 | 46.891 | 15.17 | 38.231 | 29.694 | 35.311 | 19.58 | 23.549 | 25.656 | 41.4 | 30.531 | 28.227 | 59.011 | 71.53 | 39.212 | 24.358 | 72.254 | 59.602 | 29.764 | 39.48 | 49.205 | 48.449 | 18.335 | 53.119 | 30.328 | 48.743 | 17.202 | 56.014 | 19.595 | 36.861 | 11.618 | 35.196 | 19.074 | 22.401 | 11.176 | 60.629 | -3.55 | 3.469 | -14.526 | 43.893 | -12.292 | -11.956 | -12.194 | 4.982 | -13.769 | -14.307 | -11.449 | -133.889 | -13.149 | -24.005 | -2.276 | -88.596 | -18.597 | -13.018 | -4.629 | -3.497 | 4.764 | 3.354 | 1.662 | 0.258 | 11.31 | 6.658 | 1.149 |
Net Income Ratio
| 0.04 | 0.026 | 0.02 | 0.017 | 0.022 | 0.027 | 0.023 | 0.013 | 0.026 | 0.024 | 0.024 | 0.002 | 0.035 | 0.027 | 0.024 | 0.023 | -0.013 | 0.03 | -0.027 | 0.029 | 0.034 | 0.052 | 0.031 | 0.042 | 0.033 | 0.032 | 0.033 | 0.04 | 0.024 | 0.041 | 0.03 | 0.026 | 0.036 | 0.042 | 0.04 | 0.024 | 0.036 | 0.035 | 0.033 | 0.021 | 0.045 | 0.051 | 0.035 | 0.02 | 0.055 | 0.038 | 0.034 | 0.029 | 0.044 | 0.036 | 0.027 | 0.044 | 0.031 | 0.034 | 0.029 | 0.044 | 0.024 | 0.039 | 0.022 | 0.03 | 0.031 | 0.03 | 0.022 | 0.098 | -0.255 | 0.334 | -2.001 | 1.404 | -0.52 | -0.739 | -1.838 | 0.233 | -0.927 | -0.513 | -1.048 | -11.538 | -0.366 | -0.579 | -0.112 | -0.786 | -0.204 | -0.126 | -0.037 | -0.032 | 0.034 | 0.029 | 0.016 | 0.002 | 0.111 | 0.074 | 0.026 |
EPS
| 0.38 | 0.28 | 0.15 | 0.25 | 0.24 | 0.36 | 0.22 | 0.22 | 0.29 | 0.35 | 0.22 | 0.019 | 0.45 | 0.4 | 0.23 | 3.05 | -0.021 | 0.078 | -0.022 | 0.086 | 0.066 | 0.12 | 0.052 | 0.3 | 0.051 | 0.069 | 0.028 | 0.078 | 0.039 | 0.076 | 0.025 | 0.062 | 0.048 | 0.057 | 0.032 | 0.038 | 0.042 | 0.067 | 0.05 | 0.046 | 0.096 | 0.13 | 0.071 | 0.044 | 0.13 | 0.11 | 0.054 | 0.071 | 0.089 | 0.087 | 0.033 | 0.096 | 0.055 | 0.088 | 0.031 | 0.1 | 0.035 | 0.07 | 0.021 | 0.061 | 0.035 | 0.044 | 0.022 | 0.13 | -0.011 | 0.009 | -0.037 | 0.12 | -0.033 | -0.032 | -0.033 | 0.014 | -0.04 | -0.041 | -0.033 | -0.39 | -0.038 | -0.069 | -0.007 | -0.26 | -0.054 | -0.038 | -0.013 | -0.01 | 0.011 | 0.01 | 0.004 | 0.001 | 0.033 | 0.019 | 0.003 |
EPS Diluted
| 0.38 | 0.28 | 0.15 | 0.25 | 0.24 | 0.36 | 0.22 | 0.22 | 0.29 | 0.35 | 0.22 | 0.019 | 0.45 | 0.4 | 0.23 | 3.05 | -0.021 | 0.078 | -0.022 | 0.086 | 0.066 | 0.12 | 0.052 | 0.3 | 0.051 | 0.069 | 0.028 | 0.078 | 0.039 | 0.076 | 0.025 | 0.062 | 0.048 | 0.057 | 0.032 | 0.038 | 0.042 | 0.067 | 0.05 | 0.046 | 0.096 | 0.13 | 0.071 | 0.044 | 0.13 | 0.11 | 0.054 | 0.071 | 0.089 | 0.087 | 0.033 | 0.096 | 0.055 | 0.088 | 0.031 | 0.1 | 0.035 | 0.07 | 0.021 | 0.061 | 0.035 | 0.044 | 0.022 | 0.13 | -0.011 | 0.009 | -0.037 | 0.12 | -0.033 | -0.032 | -0.033 | 0.014 | -0.04 | -0.041 | -0.033 | -0.39 | -0.038 | -0.069 | -0.007 | -0.26 | -0.054 | -0.038 | -0.013 | -0.01 | 0.011 | 0.01 | 0.004 | 0.001 | 0.033 | 0.019 | 0.003 |
EBITDA
| 2,083.298 | 2,251.932 | 1,299.819 | 2,247.369 | 1,710.106 | 2,292.883 | 1,606.377 | 1,382.989 | 2,176.067 | 2,084.848 | 1,498.966 | 879.235 | 2,041.446 | 1,846.015 | 1,280.477 | 4,758.365 | -14.702 | 119.957 | 13.346 | 179.169 | 91.15 | 157.79 | 80.214 | 263.753 | 64.547 | 72.264 | 147.165 | 129.746 | 50.565 | 34.01 | 37.798 | 114.556 | 54.126 | 74.423 | -6.936 | 173.634 | 40.293 | 60.343 | 22.979 | 138.753 | 56.191 | 95.735 | 37.355 | 45.37 | 58.462 | 78.796 | 30.597 | 85.599 | 48.406 | 60.723 | 16.681 | 106.499 | 37.594 | 60.25 | 17.778 | 10.513 | 21.485 | 79.167 | 13.919 | 27.6 | 33.14 | 33.155 | 12.483 | 60.884 | -4.107 | -6.387 | -5.573 | 57.643 | -7.198 | -6.278 | -2.484 | 11.677 | -5.09 | -2.497 | 0.122 | -134.927 | -2.899 | -9.604 | 8.442 | -88.133 | -11.239 | 1.691 | 3.251 | 21.927 | 17.049 | 14.721 | 6.377 | 6.244 | 14.287 | 12.827 | 1.497 |
EBITDA Ratio
| 0.06 | 0.057 | 0.047 | 0.04 | 0.043 | 0.047 | 0.045 | 0.022 | 0.053 | 0.039 | 0.045 | 0.021 | 0.05 | 0.039 | 0.042 | 0.039 | -0.01 | 0.049 | 0.018 | 0.067 | 0.052 | 0.075 | 0.053 | 0.06 | 0.054 | 0.055 | 0.22 | 0.107 | 0.049 | 0.029 | 0.075 | 0.079 | 0.065 | 0.088 | -0.014 | 0.177 | 0.056 | 0.051 | 0.025 | 0.102 | 0.043 | 0.068 | 0.033 | 0.037 | 0.045 | 0.05 | 0.035 | 0.064 | 0.043 | 0.045 | 0.024 | 0.087 | 0.038 | 0.043 | 0.03 | 0.008 | 0.026 | 0.084 | 0.027 | 0.023 | 0.053 | 0.044 | 0.024 | 0.098 | -0.295 | -0.615 | -0.768 | 1.843 | -0.305 | -0.388 | -0.374 | 0.547 | -0.343 | -0.089 | 0.011 | -11.627 | -0.081 | -0.232 | 0.417 | -0.782 | -0.123 | 0.016 | 0.026 | 0.202 | 0.123 | 0.126 | 0.063 | 0.059 | 0.14 | 0.142 | 0.034 |