
Shaanxi Construction Engineering Group Corporation Limited
SSE:600248.SS
4.32 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 4,746.392 | 4,570.381 | 3,622.141 | 2,959.206 | 295.691 | 348.04 | 134.145 | 122.817 | 121.136 | 197.981 | 185.978 | 155.469 | 149.391 | 124.088 | 87.848 | 44.783 | 4.984 | -36.47 | -175.686 | -136.122 | 7.923 | 18.49 | 27.222 | 31.449 | 30.884 |
Depreciation & Amortization
| 795.661 | 552.405 | 478.098 | 333.728 | 74.672 | 72.166 | 65.949 | 68.477 | 63.757 | 55.56 | 55.658 | 54.723 | 38.094 | 33.01 | 25.289 | 8.933 | 16.972 | 16.754 | 20.324 | 20.404 | 16.464 | 10.129 | 0 | 2.598 | 2.551 |
Deferred Income Tax
| 0 | -831.533 | -687.712 | -354.162 | -287.583 | -10.484 | -26.151 | -2.657 | -11.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 831.533 | 687.712 | 354.162 | 287.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -20,865.324 | -11,674.046 | -13,146.979 | -9,589.43 | -780.716 | -398.32 | 295.924 | -218.723 | -573.827 | -52.539 | -240.302 | -33.047 | -322.795 | 92.111 | -58.842 | -23.262 | -57.588 | -23.766 | -15.13 | -76.437 | -97.267 | -13.385 | 0 | -38.126 | -38.962 |
Accounts Receivables
| -19,110.456 | -46,672.04 | -33,063.882 | -26,404.826 | -28,525.248 | -615.685 | 164.129 | -44.422 | -476.766 | -6,189.504 | -4,244.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -18,294.814 | -15,621.113 | -17,257.896 | -18,245.077 | 26.222 | -722.187 | 196.375 | -439.539 | 43.23 | 56.033 | -414.788 | -195.409 | 22.913 | 121.618 | -221.959 | -50.365 | 7.794 | -10.193 | 56.395 | 30.595 | -51.654 | -15.187 | 0 | 2.069 | -14.559 |
Accounts Payables
| 17,432.26 | 51,450.639 | 37,487.605 | 35,414.636 | 27,922.094 | 950.036 | 84.783 | 267.894 | -128.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -892.316 | -831.533 | -312.806 | -354.162 | -203.784 | 323.867 | 99.549 | 220.815 | -617.056 | -108.572 | 174.486 | 162.362 | -345.708 | -29.507 | 163.117 | 27.103 | -65.382 | -13.573 | -71.525 | -107.032 | -45.613 | 1.803 | 0 | -40.195 | -24.404 |
Other Non Cash Items
| 7,854.145 | 7,288.286 | 5,986.784 | 3,627.908 | 134.029 | 92.027 | 47.31 | 31.695 | 106.709 | 87.417 | 74.86 | 85.836 | 85.107 | 25.257 | 4.303 | 29.793 | 37.971 | 33.017 | 162.243 | 57.652 | 22.992 | 11.603 | -27.222 | 4.111 | 5.508 |
Operating Cash Flow
| -7,469.128 | 737.026 | -3,059.955 | -2,668.587 | -276.323 | 113.914 | 543.328 | 4.265 | -282.225 | 288.419 | 76.194 | 262.981 | -50.203 | 274.465 | 58.598 | 60.248 | 2.339 | -10.465 | -8.249 | -134.504 | -49.888 | 26.837 | 0 | 0.031 | -0.02 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,910.708 | -1,696.734 | -941.593 | -1,430.745 | -59.989 | -28.718 | -21.794 | -17.446 | -191.824 | -103.879 | -80.194 | -134.5 | -188.284 | -167.627 | -77.717 | -7.7 | -1.04 | -1.133 | 0 | -7.336 | -37.746 | -72.808 | -216.341 | -38.93 | -11.002 |
Acquisitions Net
| 0 | -9.605 | -39.573 | 113.172 | -1,157.602 | 0.461 | 21.888 | 17.547 | 0.285 | 0 | 0.51 | 135.674 | 0.191 | 167.642 | 0.034 | 0 | 0 | 0 | 0 | 25.488 | 37.878 | 72.822 | 0 | 0 | 0 |
Purchases Of Investments
| -1,649.394 | -7,894.715 | -387.814 | -1,985.983 | -218.035 | 0 | -7.864 | -4.702 | 0 | 0 | -160 | -300 | -178.842 | -130 | -48.1 | -10 | 0 | 0 | 0 | -21.996 | -21.05 | -24 | -13.3 | -61.685 | -6.25 |
Sales Maturities Of Investments
| 522.387 | 2,206.314 | 82.021 | 118.092 | 4.532 | 4.532 | 22.659 | 4.01 | 0 | 0 | 160.987 | 301.847 | 179.835 | 179.61 | 20.892 | 0 | 0 | 0 | 1.112 | 22.053 | 2.052 | 10.981 | 59.385 | 0 | 0 |
Other Investing Activites
| 280.091 | -2,319.343 | -547.555 | 10,409.403 | 1,378.098 | 0.461 | -21.794 | -17.446 | 0.285 | 0.106 | 10 | -134.5 | -70.18 | -167.627 | 45.695 | 532.159 | 0.086 | 0.62 | -13.972 | -7.336 | -37.746 | -72.808 | 2.403 | -38.93 | 0.001 |
Investing Cash Flow
| -2,757.623 | -9,714.084 | -1,834.513 | 7,223.938 | -52.997 | -23.725 | -6.905 | -18.037 | -191.539 | -103.773 | -68.697 | -131.479 | -257.28 | -118.003 | -59.197 | 514.458 | -0.954 | -0.513 | -12.86 | 10.873 | -56.612 | -85.814 | -167.852 | -100.615 | -17.251 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 14,844.345 | 8,223.456 | 4,928.452 | -1,971.133 | 5,828.555 | -110 | 23.597 | 0 | 0 | 0 | -5 | 0 | 0 | -5 | 3 | -3 | -2.201 | 2.9 | -8.97 | -65.5 | 102.835 | 163.98 | 62.2 | -10.5 | 12.35 |
Common Stock Issued
| 0 | 1,112.081 | -0.323 | -0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -3,639.221 | -1,112.081 | -3,225 | -5,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,886.454 | -409.466 | -232.58 | -202.938 | -294.884 | -36.682 | -12.152 | -23.684 | -23.369 | -56.843 | -42.88 | -0.325 | -0.174 | -0.387 | -0.464 | -0.407 | -0.853 | -0.783 | -6.593 | -27.872 | -24.554 | -23.048 | -13.509 | -20.864 | -4.66 |
Other Financing Activities
| 1,787.74 | 6,829.218 | 1,540.994 | -483.965 | 3,375.592 | 964.581 | -70.143 | 0 | -0.06 | 317.085 | 25.502 | 83.841 | 0 | 0 | 30.701 | 16.52 | 0 | -0 | 8.4 | 2.4 | 16.612 | 6.697 | -0 | 354.124 | 35 |
Financing Cash Flow
| 13,745.631 | 12,710.584 | 6,013.272 | -4,099.956 | -197.059 | -147.034 | -12.152 | -23.684 | -23.429 | 260.243 | -49.451 | -0.325 | -0.174 | -5.387 | 33.238 | 13.113 | -3.054 | 2.117 | -7.163 | -90.972 | 94.893 | 147.629 | 48.691 | 322.76 | 42.69 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 14.032 | 39.876 | -9.501 | -1.903 | -4.112 | -0 | -0.004 | 0.004 | 0.008 | 0.007 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| 3,773.119 | 3,773.401 | 1,109.303 | 453.492 | -526.379 | -56.845 | 524.267 | -37.453 | -497.185 | 444.896 | -41.954 | 131.177 | -307.657 | 151.076 | 32.639 | 587.819 | -1.668 | -8.86 | -28.272 | -214.602 | -11.607 | 88.652 | -119.161 | 222.176 | 25.419 |
Cash At End Of Period
| 24,475.876 | 20,689.758 | 16,568.324 | 15,459.022 | 855.752 | 1,382.131 | 999.871 | 475.604 | 513.056 | 1,010.242 | 565.346 | 607.3 | 476.123 | 783.779 | 632.703 | 600.064 | 12.246 | 6.996 | 15.856 | 44.128 | 246.344 | 257.951 | -119.161 | 277.762 | 55.586 |