Shaanxi Construction Engineering Group Corporation Limited

SSE:600248.SS

4.32 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 4,746.3924,570.3813,622.1412,959.206295.691348.04134.145122.817121.136197.981185.978155.469149.391124.08887.84844.7834.984-36.47-175.686-136.1227.92318.4927.22231.44930.884
Depreciation & Amortization 795.661552.405478.098333.72874.67272.16665.94968.47763.75755.5655.65854.72338.09433.0125.2898.93316.97216.75420.32420.40416.46410.12902.5982.551
Deferred Income Tax 0-831.533-687.712-354.162-287.583-10.484-26.151-2.657-11.8290000000000000000
Stock Based Compensation 0831.533687.712354.162287.58300000000000000000000
Change In Working Capital -20,865.324-11,674.046-13,146.979-9,589.43-780.716-398.32295.924-218.723-573.827-52.539-240.302-33.047-322.79592.111-58.842-23.262-57.588-23.766-15.13-76.437-97.267-13.3850-38.126-38.962
Accounts Receivables -19,110.456-46,672.04-33,063.882-26,404.826-28,525.248-615.685164.129-44.422-476.766-6,189.504-4,244.92700000000000000
Inventory -18,294.814-15,621.113-17,257.896-18,245.07726.222-722.187196.375-439.53943.2356.033-414.788-195.40922.913121.618-221.959-50.3657.794-10.19356.39530.595-51.654-15.18702.069-14.559
Accounts Payables 17,432.2651,450.63937,487.60535,414.63627,922.094950.03684.783267.894-128.4610000000000000000
Other Working Capital -892.316-831.533-312.806-354.162-203.784323.86799.549220.815-617.056-108.572174.486162.362-345.708-29.507163.11727.103-65.382-13.573-71.525-107.032-45.6131.8030-40.195-24.404
Other Non Cash Items 7,854.1457,288.2865,986.7843,627.908134.02992.02747.3131.695106.70987.41774.8685.83685.10725.2574.30329.79337.97133.017162.24357.65222.99211.603-27.2224.1115.508
Operating Cash Flow -7,469.128737.026-3,059.955-2,668.587-276.323113.914543.3284.265-282.225288.41976.194262.981-50.203274.46558.59860.2482.339-10.465-8.249-134.504-49.88826.83700.031-0.02
Investing Activities:
Investments In Property Plant And Equipment -1,910.708-1,696.734-941.593-1,430.745-59.989-28.718-21.794-17.446-191.824-103.879-80.194-134.5-188.284-167.627-77.717-7.7-1.04-1.1330-7.336-37.746-72.808-216.341-38.93-11.002
Acquisitions Net 0-9.605-39.573113.172-1,157.6020.46121.88817.5470.28500.51135.6740.191167.6420.034000025.48837.87872.822000
Purchases Of Investments -1,649.394-7,894.715-387.814-1,985.983-218.0350-7.864-4.70200-160-300-178.842-130-48.1-10000-21.996-21.05-24-13.3-61.685-6.25
Sales Maturities Of Investments 522.3872,206.31482.021118.0924.5324.53222.6594.0100160.987301.847179.835179.6120.8920001.11222.0532.05210.98159.38500
Other Investing Activites 280.091-2,319.343-547.55510,409.4031,378.0980.461-21.794-17.4460.2850.10610-134.5-70.18-167.62745.695532.1590.0860.62-13.972-7.336-37.746-72.8082.403-38.930.001
Investing Cash Flow -2,757.623-9,714.084-1,834.5137,223.938-52.997-23.725-6.905-18.037-191.539-103.773-68.697-131.479-257.28-118.003-59.197514.458-0.954-0.513-12.8610.873-56.612-85.814-167.852-100.615-17.251
Financing Activities:
Debt Repayment 14,844.3458,223.4564,928.452-1,971.1335,828.555-11023.597000-500-53-3-2.2012.9-8.97-65.5102.835163.9862.2-10.512.35
Common Stock Issued 01,112.081-0.323-0.673000000000000000000000
Common Stock Repurchased -3,639.221-1,112.081-3,225-5,600000000000000000000000
Dividends Paid -2,886.454-409.466-232.58-202.938-294.884-36.682-12.152-23.684-23.369-56.843-42.88-0.325-0.174-0.387-0.464-0.407-0.853-0.783-6.593-27.872-24.554-23.048-13.509-20.864-4.66
Other Financing Activities 1,787.746,829.2181,540.994-483.9653,375.592964.581-70.1430-0.06317.08525.50283.8410030.70116.520-08.42.416.6126.697-0354.12435
Financing Cash Flow 13,745.63112,710.5846,013.272-4,099.956-197.059-147.034-12.152-23.684-23.429260.243-49.451-0.325-0.174-5.38733.23813.113-3.0542.117-7.163-90.97294.893147.62948.691322.7642.69
Other Information:
Effect Of Forex Changes On Cash 14.03239.876-9.501-1.903-4.112-0-0.0040.0040.0080.0070-0-000-0-00000000-0
Net Change In Cash 3,773.1193,773.4011,109.303453.492-526.379-56.845524.267-37.453-497.185444.896-41.954131.177-307.657151.07632.639587.819-1.668-8.86-28.272-214.602-11.60788.652-119.161222.17625.419
Cash At End Of Period 24,475.87620,689.75816,568.32415,459.022855.7521,382.131999.871475.604513.0561,010.242565.346607.3476.123783.779632.703600.06412.2466.99615.85644.128246.344257.951-119.161277.76255.586