
Guizhou Salvage Pharmaceutical Co.,Ltd.
SSE:600227.SS
2.16 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 564.563 | 675.524 | 637.484 | 629.711 | 437.343 | 575.99 | 583.456 | 590.665 | 495.668 | 588.852 | 549.979 | 802.361 | 576.148 | 526.307 | 623.238 | 591.624 | 440.2 | 719.991 | 447.288 | 473.917 | 285.656 | 597.468 | 491.431 | 513.991 | 423.396 | 714.319 | 572.505 | 625.644 | 518.339 | 608.757 | 455.363 | 390.554 | 238.286 | 378.507 | 1,158.512 | 667.219 | 652.685 | 454.902 | 809.946 | 793.808 | 702.823 | 986.841 | 859.26 | 737.621 | 702.978 | 894.446 | 820.933 | 1,145.922 | 1,288.579 | 1,764.993 | 614.023 | 588.012 | 537.137 | 605.759 | 437.354 | 476.372 | 441.465 | 428.793 | 324.055 | 266.315 | 310.16 | 240.189 | 260.209 | 322.752 | 289.021 | 227.65 | 264.289 | 353.26 | 302.965 | 385.017 | 202.345 | 285.646 | 240.684 | 163.307 | 243.973 | 216.216 | 229.428 | 139.037 | 95.919 | 446.603 | 192.675 | 259.866 | 160.873 | 152.081 | 158.674 | 168.579 | 117.243 | 150.361 | 153.285 | 227.259 | 112.533 | 155.032 | 164.57 | 128.084 | 148.993 | 142.253 | 169.468 |
Cost of Revenue
| 531.355 | 639.145 | 555.405 | 558.473 | 397.839 | 510.395 | 554.432 | 573.002 | 430.653 | 612.233 | 542.031 | 697.499 | 520.008 | 458.878 | 494.807 | 452.679 | 353.328 | 454.251 | 328.42 | 334.379 | 205.363 | 421.826 | 375.915 | 376.726 | 364.543 | 434.485 | 397.506 | 396.444 | 356.324 | 417.325 | 382.553 | 281.121 | 133.455 | 253.332 | 818.706 | 633.302 | 616.631 | 398.743 | 713.449 | 719.385 | 685.121 | 1,087.593 | 888.433 | 705.09 | 643.869 | 799.353 | 792.144 | 956.195 | 1,080.785 | 1,692.09 | 520.385 | 470.77 | 430.632 | 482.381 | 325.504 | 379.618 | 350.361 | 350.346 | 243.558 | 182.274 | 191.138 | 142.428 | 147.943 | 185.481 | 171.36 | 119.263 | 158.223 | 204.378 | 208.196 | 217.353 | 125.393 | 181.689 | 163.092 | 125.431 | 155.62 | 131.164 | 145.64 | 85.898 | 67.439 | 287.81 | 124.946 | 182.636 | 111.874 | 106.359 | 120.014 | 137.436 | 99.503 | 112.518 | 122.604 | 181.519 | 86.183 | 130.686 | 152.328 | 119.912 | 140.141 | 139.297 | 145.067 |
Gross Profit
| 33.208 | 36.378 | 82.079 | 71.238 | 39.504 | 65.595 | 29.025 | 17.662 | 65.015 | -23.381 | 7.948 | 104.863 | 56.14 | 67.429 | 128.431 | 138.945 | 86.872 | 265.74 | 118.868 | 139.538 | 80.293 | 175.642 | 115.516 | 137.265 | 58.853 | 279.834 | 174.999 | 229.199 | 162.015 | 191.431 | 72.81 | 109.433 | 104.83 | 125.175 | 339.806 | 33.917 | 36.054 | 56.159 | 96.497 | 74.423 | 17.702 | -100.752 | -29.172 | 32.531 | 59.109 | 95.094 | 28.79 | 189.727 | 207.794 | 72.903 | 93.638 | 117.242 | 106.505 | 123.378 | 111.85 | 96.754 | 91.103 | 78.447 | 80.497 | 84.041 | 119.023 | 97.761 | 112.267 | 137.272 | 117.661 | 108.387 | 106.066 | 148.882 | 94.769 | 167.665 | 76.953 | 103.958 | 77.592 | 37.876 | 88.353 | 85.052 | 83.788 | 53.139 | 28.48 | 158.794 | 67.729 | 77.23 | 48.999 | 45.722 | 38.66 | 31.143 | 17.74 | 37.843 | 30.682 | 45.739 | 26.35 | 24.346 | 12.242 | 8.173 | 8.852 | 2.956 | 24.401 |
Gross Profit Ratio
| 0.059 | 0.054 | 0.129 | 0.113 | 0.09 | 0.114 | 0.05 | 0.03 | 0.131 | -0.04 | 0.014 | 0.131 | 0.097 | 0.128 | 0.206 | 0.235 | 0.197 | 0.369 | 0.266 | 0.294 | 0.281 | 0.294 | 0.235 | 0.267 | 0.139 | 0.392 | 0.306 | 0.366 | 0.313 | 0.314 | 0.16 | 0.28 | 0.44 | 0.331 | 0.293 | 0.051 | 0.055 | 0.123 | 0.119 | 0.094 | 0.025 | -0.102 | -0.034 | 0.044 | 0.084 | 0.106 | 0.035 | 0.166 | 0.161 | 0.041 | 0.152 | 0.199 | 0.198 | 0.204 | 0.256 | 0.203 | 0.206 | 0.183 | 0.248 | 0.316 | 0.384 | 0.407 | 0.431 | 0.425 | 0.407 | 0.476 | 0.401 | 0.421 | 0.313 | 0.435 | 0.38 | 0.364 | 0.322 | 0.232 | 0.362 | 0.393 | 0.365 | 0.382 | 0.297 | 0.356 | 0.352 | 0.297 | 0.305 | 0.301 | 0.244 | 0.185 | 0.151 | 0.252 | 0.2 | 0.201 | 0.234 | 0.157 | 0.074 | 0.064 | 0.059 | 0.021 | 0.144 |
Reseach & Development Expenses
| 12.647 | 18.777 | 29.282 | 15.745 | 17.681 | 26.826 | 31.562 | 31.07 | 13.132 | 16.668 | 23.645 | 18.197 | 38.181 | 28.315 | 30.482 | 25.603 | 11.226 | 23.955 | 19.415 | 20.844 | 8.221 | 27.679 | 13.371 | 25.658 | 6.804 | 39.213 | -6.254 | 6.991 | 4.73 | 25.786 | 0 | 16.493 | 0 | 28.204 | 0 | 8.028 | 0 | 4.194 | 0 | 0.075 | 0 | 4.554 | 0 | 4.503 | 0 | 11.442 | 0 | 3.417 | 0 | 5.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.638 | -1.981 | 78.971 | -22.003 | 37.804 | -11.589 | 93.668 | -16.3 | 43.916 | -114.183 | 138.959 | -52.2 | 72.657 | -74.042 | 94.633 | -21.557 | 31.922 | -92.841 | 37.668 | -37.351 | 63.394 | -66.826 | 34.227 | -16.979 | 29.719 | -86.127 | 32.691 | -26.128 | 36.325 | -68.1 | 30.56 | -29.151 | 92.326 | -103.008 | 80.351 | -14.749 | 37.445 | -75.076 | 29.87 | -18.995 | 45.957 | -111.093 | 50.154 | -16.193 | 49.403 | -130.374 | 47.688 | -32.415 | 78.584 | -41.977 | 37.184 | -31.156 | 63.15 | -95.241 | 45.759 | -40.505 | 63.643 | -72.927 | 40.026 | 37.701 | 50.586 | 32.772 | 41.44 | 41.499 | 44.522 | 61.222 | 28.782 | 28.529 | 34.743 | 46.321 | 28.798 | 34.885 | 29.221 | 28.69 | 35.321 | 23.877 | 40.487 | 16.956 | 11.701 | 32.791 | 15.979 | 19.443 | 17.089 | 11.752 | 8.909 | 15.362 | 10.351 | 13.304 | 6.871 | 19.463 | 6.463 | 10.392 | 5.929 | 5.977 | 7.107 | 6.7 | 6.48 |
Selling & Marketing Expenses
| 5.954 | -3.83 | 10.761 | 4.361 | 3.957 | 23.28 | 12.668 | 12.262 | 10.329 | 25.313 | 21.389 | 16.962 | 10.57 | 46.626 | 19.839 | 14.637 | 9.115 | 30.638 | 35.331 | 33.261 | 25.715 | 49.947 | 59.17 | 43.967 | 41.072 | 70.882 | 57.424 | 69.739 | 55.178 | 49.788 | 48.281 | 55.51 | 41.997 | 42.908 | 139.548 | 23.331 | 21.876 | -2.451 | 23.555 | 33.121 | 23.695 | 44.166 | 47.751 | 45.118 | 28.374 | 36.353 | 64.849 | 53.492 | 51.677 | 52.619 | 29.626 | 25.339 | 22.96 | 29.943 | 24.045 | 15.283 | 15.486 | 21.274 | 20.216 | 19.028 | 10.223 | 24.609 | 20.014 | 12.118 | 13.015 | 19.034 | 23.86 | 36.139 | 5.361 | 42.914 | 4.088 | 6.292 | 4.383 | 0.867 | 2.192 | 1.676 | 1.76 | 3.705 | 4.164 | 2.512 | 2.549 | 3.078 | 1.537 | 1.835 | 2.111 | 3.005 | 1.839 | 2.409 | 2.544 | 2.111 | 1.946 | 2.07 | 2.428 | 1.743 | 2.001 | 1.34 | 1.176 |
SG&A
| 36.592 | -5.811 | 89.733 | -17.641 | 41.76 | 11.69 | 106.336 | -4.038 | 54.245 | -88.87 | 160.348 | -35.238 | 83.227 | -27.416 | 114.472 | -6.92 | 41.038 | -62.203 | 72.999 | -4.09 | 89.109 | -16.879 | 93.396 | 26.988 | 70.791 | -15.245 | 90.115 | 43.612 | 91.503 | -18.312 | 78.841 | 26.359 | 134.323 | -60.1 | 219.899 | 8.582 | 59.321 | -77.527 | 53.425 | 14.126 | 69.652 | -66.927 | 97.905 | 28.925 | 77.777 | -94.021 | 112.537 | 21.077 | 130.261 | 10.642 | 66.809 | -5.818 | 86.11 | -65.298 | 69.804 | -25.222 | 79.129 | -51.653 | 60.242 | 56.729 | 60.809 | 57.38 | 61.454 | 53.616 | 57.537 | 80.256 | 52.642 | 64.668 | 40.104 | 89.235 | 32.886 | 41.177 | 33.604 | 29.557 | 37.513 | 25.553 | 42.246 | 20.661 | 15.865 | 35.303 | 18.527 | 22.522 | 18.626 | 13.587 | 11.02 | 18.367 | 12.189 | 15.713 | 9.415 | 21.574 | 8.409 | 12.462 | 8.357 | 7.721 | 9.108 | 8.04 | 7.655 |
Other Expenses
| 32.923 | 68.75 | -40.397 | -0.853 | -0.539 | -3.527 | -18.174 | 8.463 | 0.733 | 81.203 | -94.477 | 98.563 | 1.117 | -6.765 | -11.006 | 8.84 | 0.419 | -6.094 | 10.222 | -5.882 | -0.446 | -0.101 | 0.196 | 29.272 | 0.424 | -34.237 | -0.735 | 29.556 | 0.654 | 19.176 | 0.551 | 2.257 | 0.92 | -8.065 | 1.012 | 1.05 | -1.168 | 10.627 | 3.096 | 1.779 | 6.913 | 5.676 | 2.198 | 4.299 | 1.159 | 12.294 | 2.048 | 1.535 | 1.464 | 9.777 | 0.525 | 7.07 | 0.022 | 1.655 | -0.911 | 1.223 | 1.212 | 12.319 | 0.431 | 4.108 | 3.842 | 0.505 | 0.66 | 3.82 | 0.001 | 14.414 | 0.016 | 4.551 | 6.238 | -6.04 | 4.011 | -0.345 | -1.033 | 30.953 | 0.009 | -0.711 | -0.033 | 15.215 | 8.391 | 0.589 | 0.169 | 4.496 | 0.236 | 0.281 | 0.301 | 3.591 | 0.672 | 0.319 | 0.009 | 4.575 | 0.053 | 0.423 | 1.139 | 1.565 | 0.391 | 2.915 | 2.255 |
Operating Expenses
| 82.162 | 81.716 | 78.618 | 39.928 | 62.178 | 84.793 | 83.443 | 91.125 | 68.11 | 9.002 | 89.516 | 81.522 | 122.524 | 131.64 | 85.604 | 82.284 | 52.448 | 98.44 | 91.531 | 95.941 | 97.769 | 131.152 | 106.179 | 102.418 | 79.363 | 150.983 | 94.155 | 119.232 | 95.537 | 112.547 | 82.353 | 82.432 | 136.924 | 167.694 | 227.064 | 69.179 | 60.338 | 69.873 | 54.192 | 70.988 | 72.249 | 86.245 | 105.076 | 105.449 | 79.042 | 70.937 | 114.255 | 114.161 | 133.257 | 160.211 | 68.006 | 66.167 | 87.162 | 58.508 | 70.737 | 52.129 | 79.962 | 60.91 | 60.808 | 57.208 | 61.182 | 57.878 | 61.906 | 54.107 | 58.096 | 80.446 | 52.806 | 64.799 | 40.225 | 89.697 | 33.035 | 41.575 | 33.701 | 29.891 | 37.545 | 25.582 | 42.246 | 20.661 | 15.886 | 39.487 | 19.002 | 24.011 | 19.35 | 13.744 | 11.301 | 18.599 | 12.226 | 15.863 | 9.629 | 22.517 | 8.759 | 12.642 | 8.487 | 7.721 | 9.108 | 8.04 | 7.655 |
Operating Income
| -48.954 | -45.338 | 3.461 | 4.054 | -38.967 | 123.558 | -86.96 | -128.14 | -40.877 | -128.305 | -81.569 | 1.907 | -66.384 | -183.539 | 36.193 | 51.583 | 29.316 | 24.359 | 16.309 | 64.203 | -26.204 | -43.973 | -1,649.434 | 13.201 | -28.704 | 47.506 | 67.971 | 97.227 | 53.429 | 52.846 | -22.547 | 63.709 | -48.448 | -243.964 | 65.55 | -78.229 | -52.712 | 172.785 | 1.067 | -43.055 | -94.515 | -264.055 | -165.71 | -75.331 | -57.44 | 109.384 | -119.513 | 23.428 | 20.914 | -123.392 | 19.393 | 50.697 | 17.975 | 21.383 | 41.097 | 47.248 | 11.3 | 42.202 | 24.297 | 28.489 | 50.125 | 0.39 | 42.849 | 73.207 | 50.484 | 6.667 | 50.795 | 84.03 | 55.167 | 73.302 | 48.804 | 62.978 | 47.056 | 11.156 | 52.405 | 60.734 | 44.284 | 31.419 | 15.134 | 102.128 | 49.969 | 30.236 | 31.877 | 34.935 | 28.66 | 15.617 | 12.852 | 24.067 | 25.056 | 24.483 | 18.711 | 18.573 | 4.67 | 1.186 | 15.4 | 21.8 | 20.911 |
Operating Income Ratio
| -0.087 | -0.067 | 0.005 | 0.006 | -0.089 | 0.215 | -0.149 | -0.217 | -0.082 | -0.218 | -0.148 | 0.002 | -0.115 | -0.349 | 0.058 | 0.087 | 0.067 | 0.034 | 0.036 | 0.135 | -0.092 | -0.074 | -3.356 | 0.026 | -0.068 | 0.067 | 0.119 | 0.155 | 0.103 | 0.087 | -0.05 | 0.163 | -0.203 | -0.645 | 0.057 | -0.117 | -0.081 | 0.38 | 0.001 | -0.054 | -0.134 | -0.268 | -0.193 | -0.102 | -0.082 | 0.122 | -0.146 | 0.02 | 0.016 | -0.07 | 0.032 | 0.086 | 0.033 | 0.035 | 0.094 | 0.099 | 0.026 | 0.098 | 0.075 | 0.107 | 0.162 | 0.002 | 0.165 | 0.227 | 0.175 | 0.029 | 0.192 | 0.238 | 0.182 | 0.19 | 0.241 | 0.22 | 0.196 | 0.068 | 0.215 | 0.281 | 0.193 | 0.226 | 0.158 | 0.229 | 0.259 | 0.116 | 0.198 | 0.23 | 0.181 | 0.093 | 0.11 | 0.16 | 0.163 | 0.108 | 0.166 | 0.12 | 0.028 | 0.009 | 0.103 | 0.153 | 0.123 |
Total Other Income Expenses Net
| 0.027 | -5.682 | -1.563 | -0.853 | -0.539 | -3.527 | -4.082 | -5.628 | -0.275 | 2.379 | -1.121 | -19.907 | -1.397 | -2.015 | -0.819 | -1.348 | 0.419 | -6.094 | 10.222 | -23.301 | -0.446 | -0.101 | 0.196 | 1.578 | 0.424 | -28.34 | -0.735 | -2.13 | 0.654 | 19.188 | 0.551 | 2.246 | 0.92 | 32.11 | -111.009 | 1.05 | -1.12 | 10.618 | 3.096 | 1.767 | 6.913 | 2.163 | 2.198 | 0.815 | 1.159 | 8.7 | 2.048 | -50.702 | -52.182 | 9.893 | -5.714 | 6.951 | 0.022 | 1.095 | -0.911 | 1.223 | 1.212 | 12.319 | 0.431 | 4.108 | 3.842 | 2.404 | 0.66 | 1.921 | 0.001 | 14.414 | 0.016 | 4.551 | 6.238 | -4.33 | 2.301 | -0.345 | -1.033 | 30.857 | 0.481 | 2.908 | -0.358 | 14.59 | 7.442 | 0.02 | 0.05 | 4.191 | 0 | 0 | 0 | 3.319 | 0.65 | 0 | -0.019 | 4.441 | 0 | 0.389 | 1.097 | 1.53 | 0.35 | 2.877 | 1.15 |
Income Before Tax
| -48.927 | -51.02 | 1.897 | 3.201 | -39.505 | 120.031 | -91.042 | -133.769 | -41.151 | -125.926 | -135.314 | -18 | -87.634 | -185.553 | 35.375 | 50.235 | 29.735 | 18.264 | 26.531 | 40.902 | -26.65 | -44.075 | -1,649.238 | 14.779 | -28.28 | 13.269 | 67.236 | 100.995 | 54.084 | 72.034 | -21.997 | 65.955 | -47.528 | -252.194 | 66.563 | -77.179 | -53.879 | 183.404 | 4.162 | -41.289 | -87.602 | -261.893 | -163.512 | -74.516 | -56.281 | 121.662 | -117.465 | 24.863 | 22.355 | -113.499 | 19.918 | 57.649 | 17.997 | 22.479 | 40.185 | 48.471 | 12.512 | 54.521 | 24.728 | 32.597 | 53.966 | 2.795 | 43.509 | 75.128 | 50.485 | 21.081 | 50.811 | 88.58 | 61.405 | 68.971 | 51.104 | 62.632 | 46.023 | 42.013 | 52.157 | 63.642 | 43.926 | 46.009 | 22.576 | 102.148 | 50.019 | 34.427 | 31.877 | 34.935 | 28.66 | 18.936 | 13.502 | 24.067 | 25.036 | 28.924 | 18.711 | 18.962 | 5.767 | 2.717 | 15.75 | 24.677 | 22.061 |
Income Before Tax Ratio
| -0.087 | -0.076 | 0.003 | 0.005 | -0.09 | 0.208 | -0.156 | -0.226 | -0.083 | -0.214 | -0.246 | -0.022 | -0.152 | -0.353 | 0.057 | 0.085 | 0.068 | 0.025 | 0.059 | 0.086 | -0.093 | -0.074 | -3.356 | 0.029 | -0.067 | 0.019 | 0.117 | 0.161 | 0.104 | 0.118 | -0.048 | 0.169 | -0.199 | -0.666 | 0.057 | -0.116 | -0.083 | 0.403 | 0.005 | -0.052 | -0.125 | -0.265 | -0.19 | -0.101 | -0.08 | 0.136 | -0.143 | 0.022 | 0.017 | -0.064 | 0.032 | 0.098 | 0.034 | 0.037 | 0.092 | 0.102 | 0.028 | 0.127 | 0.076 | 0.122 | 0.174 | 0.012 | 0.167 | 0.233 | 0.175 | 0.093 | 0.192 | 0.251 | 0.203 | 0.179 | 0.253 | 0.219 | 0.191 | 0.257 | 0.214 | 0.294 | 0.191 | 0.331 | 0.235 | 0.229 | 0.26 | 0.132 | 0.198 | 0.23 | 0.181 | 0.112 | 0.115 | 0.16 | 0.163 | 0.127 | 0.166 | 0.122 | 0.035 | 0.021 | 0.106 | 0.173 | 0.13 |
Income Tax Expense
| -2.897 | 1.06 | -0.232 | -0.236 | 0.675 | -5.979 | -2.909 | -7.844 | -5.223 | 20.402 | -7.426 | -13.113 | -4.253 | -13.926 | -7.773 | 0.036 | 0.325 | 5.529 | 0.094 | 0.282 | 0.767 | -6.662 | 3.275 | 4.377 | 4.127 | 6.322 | 6.108 | 16.708 | 9.92 | 10.432 | 5.77 | 8.548 | 7.002 | -6.429 | 24.855 | 0.463 | 1.892 | 11.13 | 2.389 | 1.86 | 1.689 | -2.961 | 1.909 | 8.521 | 0.62 | 24.395 | -2.42 | 1.936 | 8.066 | 3.758 | 4.557 | 10.1 | 3.964 | 13.024 | 6.94 | 8.523 | 2.149 | 14.852 | 4.253 | 5.42 | 8.395 | 2.341 | 6.778 | 11.717 | 7.976 | 4.099 | 12.871 | 27.485 | 9.035 | 11.212 | 7.039 | 9.394 | 6.915 | 7.181 | 7.794 | 9.546 | 6.589 | 16.479 | 3.362 | 18.322 | 7.503 | 8.358 | 4.759 | 6.669 | 4.499 | 1.324 | 2.025 | 3.518 | 3.322 | 6.037 | 2.807 | 2.262 | 0.873 | 0.411 | 2.363 | 4.146 | 2.96 |
Net Income
| -46.03 | -52.08 | 2.13 | 3.438 | -40.181 | 126.67 | -87.248 | -123.99 | -35.929 | -146.328 | -127.888 | -4.887 | -83.382 | -170.562 | 36.514 | 51.305 | 30.874 | 13.852 | 26.946 | 41.664 | -26.857 | -36.09 | -1,651.968 | 10.367 | -32.024 | 7.739 | 61.303 | 84.123 | 44.163 | 61.491 | -27.766 | 57.391 | -54.404 | -240.319 | 34.335 | -79.389 | -64.161 | 162.635 | -3.042 | -47.029 | -92.316 | -260.202 | -169.342 | -86.484 | -58.672 | 102.207 | -119.026 | 16.605 | 11.29 | -31.145 | 11.354 | 43.302 | 11.78 | 17.956 | 30.366 | 35.616 | 8.916 | 37.695 | 18.372 | 24.725 | 44.507 | -0.791 | 34.579 | 61.817 | 41.813 | 16.43 | 37.165 | 60.433 | 51.85 | 57.026 | 43.229 | 52.812 | 39.139 | 34.832 | 44.675 | 54.096 | 37.337 | 29.53 | 19.214 | 83.826 | 42.516 | 26.069 | 27.118 | 28.266 | 24.162 | 17.612 | 11.476 | 20.549 | 21.715 | 22.888 | 15.904 | 16.7 | 5.767 | 2.306 | 13.388 | 20.53 | 19.101 |
Net Income Ratio
| -0.082 | -0.077 | 0.003 | 0.005 | -0.092 | 0.22 | -0.15 | -0.21 | -0.072 | -0.248 | -0.233 | -0.006 | -0.145 | -0.324 | 0.059 | 0.087 | 0.07 | 0.019 | 0.06 | 0.088 | -0.094 | -0.06 | -3.362 | 0.02 | -0.076 | 0.011 | 0.107 | 0.134 | 0.085 | 0.101 | -0.061 | 0.147 | -0.228 | -0.635 | 0.03 | -0.119 | -0.098 | 0.358 | -0.004 | -0.059 | -0.131 | -0.264 | -0.197 | -0.117 | -0.083 | 0.114 | -0.145 | 0.014 | 0.009 | -0.018 | 0.018 | 0.074 | 0.022 | 0.03 | 0.069 | 0.075 | 0.02 | 0.088 | 0.057 | 0.093 | 0.143 | -0.003 | 0.133 | 0.192 | 0.145 | 0.072 | 0.141 | 0.171 | 0.171 | 0.148 | 0.214 | 0.185 | 0.163 | 0.213 | 0.183 | 0.25 | 0.163 | 0.212 | 0.2 | 0.188 | 0.221 | 0.1 | 0.169 | 0.186 | 0.152 | 0.104 | 0.098 | 0.137 | 0.142 | 0.101 | 0.141 | 0.108 | 0.035 | 0.018 | 0.09 | 0.144 | 0.113 |
EPS
| -0.027 | -0.031 | 0.001 | 0.002 | -0.024 | 0.023 | -0.052 | -0.073 | -0.021 | -0.086 | -0.076 | -0.003 | -0.049 | -0.1 | 0.022 | 0.03 | 0.018 | 0.008 | 0.016 | 0.025 | -0.016 | -0.021 | -0.98 | 0.006 | -0.019 | 0.005 | 0.035 | 0.048 | 0.025 | 0.035 | -0.016 | 0.033 | -0.031 | -0.17 | 0.024 | -0.084 | -0.045 | 0.17 | -0.003 | -0.05 | -0.097 | -0.27 | -0.18 | -0.091 | -0.062 | 0.11 | -0.13 | 0.018 | 0.012 | -0.033 | 0.012 | 0.044 | 0.012 | 0.019 | 0.032 | 0.036 | 0.009 | 0.039 | 0.019 | 0.034 | 0.12 | -0.001 | 0.094 | 0.097 | 0.067 | 0.026 | 0.06 | 0.17 | 0.15 | 0.092 | 0.12 | 0.085 | 0.063 | 0.056 | 0.072 | 0.087 | 0.06 | 0.048 | 0.031 | 0.13 | 0.068 | 0.042 | 0.044 | 0.046 | 0.039 | 0.028 | 0.018 | 0.033 | 0.035 | 0.037 | 0.026 | 0.027 | 0.009 | 0.004 | 0.022 | 0.033 | 0.031 |
EPS Diluted
| -0.027 | -0.031 | 0.001 | 0.002 | -0.024 | 0.023 | -0.052 | -0.073 | -0.021 | -0.086 | -0.076 | -0.003 | -0.049 | -0.1 | 0.022 | 0.03 | 0.018 | 0.008 | 0.016 | 0.025 | -0.016 | -0.021 | -0.98 | 0.006 | -0.019 | 0.005 | 0.035 | 0.048 | 0.025 | 0.035 | -0.016 | 0.033 | -0.031 | -0.17 | 0.024 | -0.084 | -0.045 | 0.17 | -0.003 | -0.05 | -0.097 | -0.27 | -0.18 | -0.091 | -0.062 | 0.11 | -0.13 | 0.018 | 0.012 | -0.033 | 0.012 | 0.044 | 0.012 | 0.019 | 0.032 | 0.036 | 0.009 | 0.039 | 0.019 | 0.034 | 0.12 | -0.001 | 0.094 | 0.097 | 0.059 | 0.026 | 0.054 | 0.17 | 0.14 | 0.092 | 0.12 | 0.085 | 0.063 | 0.056 | 0.072 | 0.087 | 0.06 | 0.048 | 0.031 | 0.13 | 0.068 | 0.042 | 0.044 | 0.046 | 0.039 | 0.028 | 0.018 | 0.033 | 0.035 | 0.037 | 0.026 | 0.027 | 0.009 | 0.004 | 0.022 | 0.033 | 0.031 |
EBITDA
| -38.3 | -39.051 | 14.311 | 28.748 | 25.013 | 186.473 | -25.194 | -79.517 | 10.911 | -121.142 | -85.46 | 15.02 | -37.911 | -138.165 | 82.346 | 99.412 | 78.897 | 70.456 | 90.269 | 84.252 | 23.358 | 40.707 | -1,584.606 | 104.288 | 50.721 | 50.016 | 80.422 | 115.346 | 67.7 | 145.567 | -9.543 | 83.144 | -32.093 | -35.89 | 113.188 | 40.725 | 30.047 | 223.269 | 42.305 | 14.037 | -54.547 | -141.381 | -134.248 | -11.478 | -19.933 | 196.968 | -85.465 | 147.194 | 134.815 | 55.703 | 25.632 | 62.198 | 19.343 | 30.457 | 41.113 | 50.664 | 11.11 | 48.65 | 19.689 | 26.833 | 57.841 | 67.078 | 50.361 | 85.064 | 59.565 | 27.941 | 53.26 | 84.083 | 54.544 | 77.968 | 43.918 | 62.382 | 43.891 | 75.397 | 68.54 | 77.073 | 59.138 | 53.59 | 17.979 | 124.819 | 54.432 | 46.422 | 35.274 | 41.625 | 33.32 | 21.795 | 10.206 | 28.904 | 26.8 | 39.375 | 8.26 | 21.034 | 3.755 | 37.273 | -18.806 | 31.496 | 16.745 |
EBITDA Ratio
| -0.068 | -0.058 | 0.022 | 0.046 | 0.057 | 0.324 | -0.043 | -0.135 | 0.022 | -0.206 | -0.155 | 0.019 | -0.066 | -0.263 | 0.132 | 0.168 | 0.179 | 0.098 | 0.202 | 0.178 | 0.082 | 0.068 | -3.224 | 0.203 | 0.12 | 0.07 | 0.14 | 0.184 | 0.131 | 0.239 | -0.021 | 0.213 | -0.135 | -0.095 | 0.098 | 0.061 | 0.046 | 0.491 | 0.052 | 0.018 | -0.078 | -0.143 | -0.156 | -0.016 | -0.028 | 0.22 | -0.104 | 0.128 | 0.105 | 0.032 | 0.042 | 0.106 | 0.036 | 0.05 | 0.094 | 0.106 | 0.025 | 0.113 | 0.061 | 0.101 | 0.186 | 0.279 | 0.194 | 0.264 | 0.206 | 0.123 | 0.202 | 0.238 | 0.18 | 0.203 | 0.217 | 0.218 | 0.182 | 0.462 | 0.281 | 0.356 | 0.258 | 0.385 | 0.187 | 0.279 | 0.283 | 0.179 | 0.219 | 0.274 | 0.21 | 0.129 | 0.087 | 0.192 | 0.175 | 0.173 | 0.073 | 0.136 | 0.023 | 0.291 | -0.126 | 0.221 | 0.099 |