
Guizhou Salvage Pharmaceutical Co.,Ltd.
SSE:600227.SS
2.16 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -86.693 | -123.978 | -371.483 | -56.644 | 52.376 | -1,711.931 | 198.235 | 38.258 | -337.47 | 41.609 | -564.292 | 19.439 | -40.314 | 93.01 | 132.891 | 143.105 | 168.387 | 194.17 | 170.627 | 175.085 | 105.615 | 71.352 | 61.259 | 37.516 | 65.262 | 55.685 | 14.257 |
Depreciation & Amortization
| 231.174 | 196.036 | 177.879 | 179.45 | 171.807 | 262.78 | 284.923 | 284.528 | 313.584 | 317.763 | 284.832 | 286.923 | 241.113 | 51.001 | 88.515 | 81.142 | 78.8 | 72.747 | 78.411 | 30.069 | 22.481 | 26.614 | 23.081 | 24.193 | 0.612 | 26.585 | 6.811 |
Deferred Income Tax
| 0 | 0 | 4.581 | -13.927 | -8.142 | -10.883 | -6.21 | -2.109 | -19.604 | 5.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 148.58 | 252.818 | 190.292 | 22.28 | -103.507 | -193.11 | -92.906 | -378.198 | -178.369 | -268.957 | 312.884 | -210.118 | 339.847 | 188.136 | -105.503 | -6.954 | 30.186 | -11.738 | -28.712 | 89.44 | -0.769 | 6.764 | -29.675 | 127.051 | -57.845 | -24.835 | 28.566 |
Accounts Receivables
| -14.662 | 979.162 | -87.62 | 265.958 | -146.489 | -59.13 | -175.223 | -225.806 | 304.129 | -26.942 | -30.875 | -1,116.212 | 294.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -39.424 | 68.26 | 70.846 | -236.592 | 29.558 | 6 | 49.987 | -26.591 | 312.357 | -59.385 | 236.384 | -161.605 | -201.114 | 19.957 | -14.982 | -7.041 | -10.717 | -40.359 | -39.136 | -33.525 | -3.368 | -63.231 | 42.742 | 52.559 | -64.181 | -93.925 | -13.811 |
Accounts Payables
| 0 | -864.605 | 202.485 | 6.84 | 21.566 | -129.096 | 40.25 | -120.804 | -740.961 | -188.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 202.665 | 70.001 | 4.581 | -13.927 | -8.142 | -10.883 | -142.893 | -351.607 | -490.726 | -209.573 | 76.5 | -48.513 | 540.961 | 168.179 | -90.521 | 0.087 | 40.902 | 28.621 | 10.424 | 122.965 | 2.6 | 69.995 | -72.417 | 74.491 | 6.336 | 69.09 | 42.376 |
Other Non Cash Items
| 83.913 | -16.883 | 198.928 | 131.581 | 143.881 | 1,782.354 | 133.098 | 22.865 | 331.432 | -52.149 | 305.987 | 87.266 | 51.477 | 51.824 | -20.403 | 86.166 | -0.082 | 3.039 | 4.335 | 44.783 | 27.868 | -9.151 | 12.762 | -34.997 | -7.327 | 5.544 | 6.992 |
Operating Cash Flow
| 376.973 | 307.993 | 195.615 | 276.667 | 264.557 | 140.093 | 523.349 | -32.547 | 129.179 | 38.265 | 339.41 | 183.51 | 592.123 | 383.971 | 95.5 | 303.459 | 277.291 | 258.218 | 224.661 | 339.377 | 155.195 | 95.579 | 67.427 | 153.762 | 0.702 | 62.979 | 56.625 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -166.07 | -203.114 | -451.062 | -202.357 | -109.514 | -105.373 | -158.713 | -304.129 | -296.788 | -54.158 | -144.472 | -247.209 | -444.369 | -1,090.61 | -1,328.232 | -2,001.021 | -1,799.371 | -918.648 | -130.439 | -286.617 | -9.923 | -4.903 | -27.644 | -71.914 | -25.681 | -94.505 | -3.691 |
Acquisitions Net
| 0 | 0 | 5.004 | 1.397 | 3.106 | 147.666 | -0.477 | 130 | 125.274 | 7.72 | 83.003 | 75.689 | 1.913 | 0.68 | 0 | 0 | 0.021 | 0 | 130.441 | 0 | 9.923 | 4.903 | 27.644 | 71.914 | 0 | 0 | 0 |
Purchases Of Investments
| -0.05 | -15 | -5.004 | -1.397 | -3.106 | -9.5 | 0.542 | -2 | 1.015 | -60.158 | -43.614 | -6.396 | -3 | -30.654 | 0 | 0 | -334.019 | 0 | -6.8 | 0 | -60 | -180 | -165.9 | -263 | -350 | 0 | 0 |
Sales Maturities Of Investments
| 0.578 | 0.694 | 1.504 | 0.27 | 1.35 | 61.131 | 72 | 10.81 | 1.157 | 173.157 | 583.249 | 105.617 | 278.906 | 8.756 | 0.177 | 102.252 | 0.24 | 4.225 | 0.195 | 0.165 | 62.521 | 111.281 | 75.858 | 380.219 | 179.459 | 0 | 0 |
Other Investing Activites
| 0 | -7.517 | 5.004 | 21.287 | 3.106 | -105.373 | 152.72 | 0.375 | -137.867 | 60.259 | 11.233 | 3.674 | -513.825 | 36.444 | 38.26 | 0.008 | 4.265 | 0.016 | -130.439 | 0.565 | -9.923 | -4.903 | -27.644 | -71.914 | -7.407 | -94.505 | -3.691 |
Investing Cash Flow
| -165.541 | -224.936 | -444.554 | -180.8 | -105.058 | -11.449 | 66.073 | -164.944 | -307.209 | 126.82 | 489.399 | -68.625 | -680.375 | -1,075.386 | -1,289.795 | -1,898.761 | -2,128.864 | -914.407 | -137.043 | -285.887 | -7.403 | -73.622 | -117.685 | 45.305 | -203.628 | -94.505 | -3.691 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -93.42 | 26.21 | 258.41 | -14.418 | -246.576 | -219.287 | -272.519 | -290.85 | -1,145.8 | 34.1 | -751 | -725 | 34 | 97 | -702.32 | 3,829.295 | 1,887 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | -35 | -34 | -16 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.653 | -42.886 | -20.06 | -19.792 | -31.451 | -44.83 | -54.369 | -63.254 | -142.737 | -198.18 | -203.865 | -223.943 | -332.704 | -319.851 | -331.778 | -276.188 | -56.209 | -35.777 | -34 | -34 | -34 | -34 | -17 | -42.5 | -0.329 | -35.753 | -1.469 |
Other Financing Activities
| -97.279 | -5.021 | -13.031 | -5.16 | 45.792 | -43.924 | -363.905 | 226.38 | 1,861.866 | -175.247 | 43 | 746.567 | -81.467 | -3.618 | 1,235.404 | 38.685 | 0.958 | 734.535 | 7 | 196 | 0 | 0 | 0 | 0 | 0 | 505.31 | 0 |
Financing Cash Flow
| -236.352 | -21.698 | 225.319 | -39.37 | -232.235 | -308.041 | -690.793 | -127.724 | 573.329 | -195.79 | -911.865 | -202.376 | -380.171 | -221.14 | 201.306 | 3,591.793 | 1,831.749 | 698.759 | -34 | 162 | -34 | -34 | -17 | -42.5 | -35.329 | 435.557 | -17.469 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -24.92 | 61.359 | -23.619 | 56.497 | -72.736 | -179.396 | -101.371 | -325.215 | 395.299 | -30.705 | -83.056 | -87.491 | -468.424 | -912.555 | -992.99 | 1,996.491 | -19.824 | 42.569 | 53.618 | 215.49 | 113.793 | -12.043 | -67.258 | 156.567 | -238.255 | 404.031 | 35.465 |
Cash At End Of Period
| 102.251 | 127.171 | 65.812 | 89.432 | 32.935 | 105.671 | 285.067 | 386.437 | 711.652 | 137.963 | 168.669 | 245.751 | 333.242 | 801.665 | 1,714.22 | 2,707.21 | 710.719 | 730.543 | 678.409 | 624.79 | 409.3 | 295.508 | 307.55 | 374.808 | 218.241 | 456.496 | 52.465 |