
Yangzhou Yaxing Motor Coach Co., Ltd.
SSE:600213.SS
6.36 (CNY) • At close August 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -336.235 | -193.369 | -17.274 | -157.421 | 14.213 | 15.609 | 52.281 | 65.25 | 15.792 | -144.769 | 5.629 | 5.911 | -41.646 | 6.589 | -96.341 | 4.829 | 9.289 | 24.649 | -112.491 | -71.201 | -149.124 | 22.328 | 53.266 | 62.007 | 59.042 | 14.926 |
Depreciation & Amortization
| 51.101 | 51.031 | 51.258 | 24.054 | 23.599 | 23.534 | 22.559 | 22.455 | 21.966 | 17.077 | 7.969 | 4.825 | 6.684 | 11.635 | 13.555 | 13.287 | 12.295 | 18.625 | 21.209 | 21.53 | 19.717 | 17.676 | 17.386 | 12.866 | 15.027 | 3.149 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 575.569 | 348.584 | 501.188 | 407.144 | -111.051 | -597.143 | -419.809 | -969.701 | -334.36 | -302.978 | -89.462 | -106.829 | -104.457 | -14.645 | 18.608 | -27.62 | 68.487 | 92.519 | -34.256 | -45.135 | -49.739 | -150.201 | 60.989 | 173.248 | -85.522 | -7.539 |
Accounts Receivables
| 502.2 | 261.931 | 905.473 | 991.373 | 23.074 | -508.686 | -393.603 | -1,769.949 | -479.526 | -504.06 | -139.024 | -214.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -105.585 | 52.481 | -47.215 | -16.91 | 35.275 | -20.393 | -12.212 | -42.301 | 8.012 | 21.904 | -7.645 | 23.126 | -54.086 | -17.187 | 4.234 | -29.338 | 16.518 | 91.435 | -54.075 | 50.424 | -65.724 | -22.128 | 14.246 | -5.464 | 68.057 | -87.088 |
Accounts Payables
| 178.954 | 34.172 | -357.07 | -567.319 | -169.4 | -68.065 | -13.995 | 842.549 | 137.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.539 | -0.186 | 0 | -0 | 0 | -576.751 | -407.598 | -927.4 | -342.371 | -324.881 | -81.817 | -129.955 | -50.37 | 2.541 | 14.374 | 1.718 | 51.97 | 1.083 | 19.819 | -95.559 | 15.985 | -128.074 | 46.744 | 178.712 | -153.579 | 79.548 |
Other Non Cash Items
| 40.348 | 86.191 | 90.062 | 140.243 | 187.543 | 200.944 | 104.829 | 214.687 | 109.778 | 127.242 | 40.617 | 4.094 | -12.623 | 5.376 | 34.643 | -6.485 | -35.738 | -10.744 | 13.109 | 47.041 | 41.896 | -1.211 | 0.283 | -2.751 | 7.144 | 1.609 |
Operating Cash Flow
| 495.957 | 292.437 | 625.234 | 414.019 | 114.303 | -357.056 | -240.141 | -667.31 | -186.823 | -303.427 | -35.247 | -91.999 | -152.042 | 8.956 | -29.535 | -15.989 | 54.332 | 125.048 | -112.429 | -47.765 | -137.249 | -111.409 | 131.925 | 245.369 | -4.309 | 12.145 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.872 | -4.132 | -6.142 | -9.218 | -16.613 | -18.424 | -17.503 | -15.185 | -13.385 | -91.388 | -139.763 | -22.409 | -7.223 | -12.679 | -4.676 | -20.213 | -1.797 | -1.17 | -128.39 | -34.012 | -16.039 | -27.524 | -14.868 | -39.944 | -73.484 | -6.661 |
Acquisitions Net
| 0.041 | 0 | 0 | 0 | 0 | 0.082 | 0.8 | 0 | 2.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.453 | 8.444 | 0 | 34.291 | 18.016 | 34.803 | 14.977 | 0.451 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -70 | 0 | -20.029 | -47.298 | -29.014 | -269.518 | -17.388 | -19.516 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 33.058 | 0.237 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.237 | 117.886 | 2.764 | 0.003 | 69.578 | 63.271 | 127.771 | 5.159 | 47.253 | 22.97 | 64.18 | 18.561 | 0 | 0 |
Other Investing Activites
| 0.041 | 0 | 0 | -9.218 | -16.613 | -0.419 | 0.8 | -15.185 | 2.516 | 15.604 | 128.26 | 82.844 | 69.158 | 38.886 | 15.026 | 59.422 | 0.581 | -0.336 | 4.118 | -34.012 | -16.039 | -27.524 | -14.868 | 13.331 | 2.529 | 0.51 |
Investing Cash Flow
| -4.831 | -4.132 | -6.142 | -9.218 | -16.613 | 14.215 | -16.466 | -14.95 | -10.633 | -75.548 | -11.268 | 60.671 | 62.172 | 144.094 | 13.114 | 39.211 | 114.812 | 0.209 | 3.499 | -48.602 | -14.106 | -26.288 | -220.097 | -24.989 | -90.47 | -6.15 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -314.18 | -684.414 | -558.144 | -90.218 | -30.189 | 395.735 | 449.056 | 709.192 | 252.652 | 322.676 | 177.935 | 153.823 | 7 | -34 | -3 | 9 | -119.65 | -55.888 | 36.333 | 58 | 69 | -32 | 76 | -11.24 | -45.36 | 19.25 |
Common Stock Issued
| 0 | -1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -42.529 | -72.474 | -92.801 | -115.894 | -110.682 | -107.656 | -77.782 | -54.14 | -39.946 | -26.043 | -20.518 | -7.558 | -5.196 | -6.003 | -6.3 | -7.688 | -10.685 | -18.181 | -14.825 | -12.007 | -19.085 | -29.86 | -35.667 | -42.465 | -34.642 | -2.178 |
Other Financing Activities
| 0 | 334.549 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.343 | -66.97 | -0 | -0 | 4 | 0 | -0 | -0.1 | -0 | 0 | -0 | -0 | 2.999 | 0.1 | 0 | 376.543 | -0 |
Financing Cash Flow
| -356.709 | -422.339 | -650.945 | -206.113 | -140.871 | 288.079 | 371.274 | 655.052 | 212.706 | 284.29 | 90.447 | 146.265 | 1.804 | -36.003 | -9.3 | 1.312 | -130.435 | -74.07 | 21.508 | 45.993 | 49.915 | -58.86 | 40.433 | -53.705 | 296.541 | 17.072 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.418 | 9.431 | -2.587 | -3.398 | -0.096 | -0.969 | -2.033 | 1.661 | 3.507 | -0.466 | -1.495 | -0.11 | -0.448 | 0.341 | -0.117 | 1.385 | -0.036 | 0.02 | -0.019 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 138.835 | -124.603 | -34.44 | 195.291 | -43.277 | -55.731 | 112.634 | -25.546 | 18.756 | -95.152 | 42.438 | 114.827 | -88.514 | 117.389 | -25.838 | 25.919 | 38.674 | 51.207 | -87.441 | -50.374 | -101.44 | -196.558 | -47.739 | 166.675 | 201.762 | 23.067 |
Cash At End Of Period
| 308.599 | 169.764 | 294.368 | 328.807 | 133.517 | 176.793 | 232.524 | 119.89 | 145.436 | 126.68 | 221.832 | 179.394 | 148.141 | 236.655 | 119.267 | 145.105 | 119.185 | 80.511 | 6.433 | 93.874 | 144.247 | 231.666 | 428.223 | 475.962 | 309.287 | 107.525 |