
Yangzhou Yaxing Motor Coach Co., Ltd.
SSE:600213.SS
6.36 (CNY) • At close August 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 519.904 | 376.872 | 368.095 | 532.497 | 316.176 | 456.329 | 342.777 | 656.507 | 426.084 | 328.485 | 365.252 | 290.736 | 148.141 | 236.655 | 119.267 | 145.105 | 119.185 | 80.511 | 29.304 | 111.007 | 144.247 | 231.666 | 428.223 | 475.962 | 309.287 | 107.525 | 54.995 | 36.814 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 1.467 | 0.915 | 1.152 | 10.27 | 7.767 | 9.351 | 17.388 | 10 | 0 | 0 | 0 |
Cash and Short Term Investments
| 519.904 | 376.872 | 368.095 | 532.497 | 316.176 | 456.329 | 342.777 | 656.507 | 426.084 | 328.485 | 365.252 | 290.736 | 148.141 | 236.655 | 119.267 | 145.105 | 119.191 | 81.978 | 30.22 | 112.159 | 154.517 | 239.432 | 437.575 | 493.35 | 319.287 | 107.525 | 54.995 | 36.814 |
Net Receivables
| 1,363.871 | 1,903.948 | 2,173.898 | 3,070.98 | 4,152.449 | 4,131.202 | 3,674.718 | 3,269.133 | 0 | 1,240.309 | 822.482 | 564.199 | 0 | 0 | 0 | 265.069 | 208.821 | 84.286 | 378.193 | 356.879 | 0 | 218.571 | 230.371 | 0 | 0 | 3.492 | 3.315 | 4.377 |
Inventory
| 297.141 | 204.524 | 255.536 | 206.005 | 187.374 | 204.454 | 202.792 | 193.784 | 156.256 | 174.759 | 196.04 | 122.885 | 138.029 | 88.574 | 69.487 | 88.736 | 57.471 | 61.469 | 149.026 | 142.209 | 189.517 | 129.391 | 104.117 | 118.362 | 117.131 | 191.25 | 111.761 | 82.466 |
Other Current Assets
| 19.834 | 109.739 | 104.62 | 96.18 | 16.408 | 148.752 | 179.675 | 197.543 | 76.107 | 96.064 | 844.114 | 109.983 | 18.758 | 13.768 | 12.858 | 34.406 | 63.172 | 35.964 | 92.842 | 86.871 | 363.02 | 51.877 | 234.347 | 250.485 | 347.879 | 157.501 | 124.262 | 88.695 |
Total Current Assets
| 2,200.751 | 2,595.083 | 2,902.149 | 3,905.662 | 4,672.408 | 4,940.737 | 4,399.963 | 4,316.967 | 2,345.842 | 1,808.482 | 1,405.406 | 1,087.803 | 787.868 | 608.344 | 490.137 | 533.316 | 448.655 | 404.866 | 650.28 | 698.118 | 707.055 | 630.156 | 776.038 | 862.198 | 784.298 | 456.276 | 291.986 | 208.944 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 145.129 | 199.132 | 243.504 | 206.74 | 222.247 | 231.067 | 239.1 | 249.511 | 260.867 | 279.217 | 338.911 | 69.32 | 83.348 | 155.074 | 197.088 | 211.446 | 210.55 | 221.259 | 269.525 | 298.825 | 306.558 | 289.195 | 288.563 | 301.596 | 277.898 | 219.497 | 176.422 | 157.184 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 40.253 | 42.761 | 44.705 | 46.65 | 48.056 | 48.903 | 48.652 | 50.217 | 51.755 | 49.782 | 50.532 | 1.34 | 9.742 | 10.079 | 10.643 | 10.985 | 108.544 | 109.268 | 126.705 | 15.044 | 15.765 | 2.681 | 2.915 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 40.253 | 42.761 | 44.705 | 46.65 | 48.056 | 52.704 | 52.452 | 54.017 | 55.555 | 53.583 | 54.333 | 1.34 | 9.742 | 10.079 | 10.643 | 10.985 | 108.544 | 109.268 | 126.705 | 15.044 | 15.765 | 2.681 | 2.915 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 0 | 0 | 0 | 0 | 127.721 | 175.223 | 61.638 | 205.387 | 206.05 | 227.195 | 209.742 | -16.388 | -0.484 | 0 | 0 | 0 |
Tax Assets
| -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.064 | 6.71 | 6.934 | 6.61 | 5.009 | 5.676 | 23.273 | 25.592 | 25.404 | 24.333 | 22.873 | 23.633 | 22.216 | 21.129 | 47.433 | 135.494 | 0.006 | 1.467 | 2.078 | 2.066 | 10.531 | 7.767 | 9.351 | 17.861 | 10.645 | 0.817 | 1.848 | 2.464 |
Total Non-Current Assets
| 193.446 | 248.603 | 295.143 | 260 | 275.311 | 289.446 | 314.824 | 329.12 | 341.826 | 357.133 | 416.117 | 94.294 | 115.306 | 186.282 | 255.164 | 357.924 | 446.82 | 507.217 | 459.947 | 521.32 | 538.903 | 526.838 | 510.571 | 303.069 | 288.059 | 220.314 | 178.27 | 159.648 |
Total Assets
| 2,394.197 | 2,843.685 | 3,197.291 | 4,165.662 | 4,947.719 | 5,230.183 | 4,714.787 | 4,646.087 | 2,687.668 | 2,165.615 | 1,821.523 | 1,182.096 | 903.174 | 794.626 | 745.301 | 891.24 | 895.475 | 912.084 | 1,110.226 | 1,219.438 | 1,245.958 | 1,156.994 | 1,286.609 | 1,165.267 | 1,072.357 | 676.59 | 470.257 | 368.592 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 960.607 | 867.257 | 701.375 | 1,067.379 | 1,580.3 | 1,830.01 | 1,757.119 | 2,211.333 | 1,257.825 | 1,081.652 | 908.41 | 684.347 | 531.189 | 421.27 | 314.904 | 379.219 | 322.883 | 287.688 | 376.81 | 172.271 | 342.411 | 218.202 | 319.921 | 311.022 | 218.1 | 157.505 | 136.595 | 63.618 |
Short Term Debt
| 682.964 | 724.758 | 561.311 | 739.464 | 1,015.483 | 755.662 | 389.807 | 1,168.449 | 563.052 | 368.884 | 344.85 | 220.823 | 67 | 60 | 66 | 60 | 50 | 207.65 | 263.538 | 232 | 174 | 103 | 135 | 59 | 70.24 | 106.21 | 69.87 | 76.301 |
Tax Payables
| 21.721 | 38.987 | 8.895 | 8.802 | 19.528 | 16.236 | 22.235 | 59.565 | 57.7 | 42.163 | 23.234 | 17.135 | 28.643 | 22.585 | 23.972 | 13.148 | 24.567 | 24.945 | 28.391 | 21.391 | 23.093 | 40.133 | 42.529 | 58.189 | 66.757 | 29.068 | 67.206 | 53.554 |
Deferred Revenue
| 394.873 | 93.113 | 383.017 | 419.219 | 400.661 | 16.236 | 409.839 | 428.498 | 253.105 | 180.947 | 196.687 | 69.462 | 104.946 | 74.587 | 108.723 | 94.935 | 146.844 | 108.213 | 105.6 | 140.54 | 211.73 | 125.07 | 134.014 | 175.124 | 191.456 | 172.091 | 118.249 | 94.033 |
Other Current Liabilities
| 375.345 | 348.163 | 1,080.151 | 1,392.142 | 6.791 | 440.519 | 738.12 | 765.526 | -30.425 | 167.074 | 195.087 | 5.238 | 98.238 | 71.022 | 98.684 | 95.539 | 158.521 | 95.113 | 135.42 | 377.109 | 218.587 | 149.44 | 158.279 | 125.315 | 127.876 | 170.281 | 51.116 | 40.777 |
Total Current Liabilities
| 2,040.637 | 1,979.165 | 2,388.476 | 3,231.497 | 3,697.746 | 3,042.426 | 2,907.282 | 4,204.873 | 2,101.256 | 1,659.773 | 1,471.58 | 997.005 | 725.071 | 574.876 | 503.559 | 547.906 | 555.971 | 615.397 | 804.16 | 802.771 | 758.09 | 510.775 | 655.729 | 553.526 | 482.974 | 463.063 | 324.787 | 234.25 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 238.613 | 511.762 | 644.476 | 708.738 | 853.517 | 1,813.125 | 1,477.309 | 196.179 | 448.03 | 384.03 | 83 | 0 | 0 | 0 | 28 | 37 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.39 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -448.03 | -384.03 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 218.613 | 121.729 | 74.418 | 119.833 | 134.424 | 98.779 | 70.593 | 40.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.543 | 5.213 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 457.227 | 633.49 | 718.994 | 828.571 | 988.241 | 1,912.304 | 1,548.402 | 236.994 | 448.73 | 384.83 | 84.07 | 0 | 0 | 0 | 28 | 37 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 1.543 | 5.213 | 9.39 | 0 | 0 |
Total Liabilities
| 2,497.864 | 2,612.655 | 3,107.47 | 4,060.068 | 4,685.987 | 4,954.73 | 4,455.684 | 4,441.867 | 2,549.986 | 2,044.603 | 1,555.65 | 997.005 | 725.071 | 574.876 | 531.559 | 584.906 | 593.971 | 615.397 | 804.16 | 802.771 | 758.09 | 510.775 | 655.729 | 555.069 | 488.187 | 472.453 | 324.787 | 234.25 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 286 | 286 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 130 | 145.469 | 106.681 |
Retained Earnings
| -1,126.221 | -789.156 | -593.07 | -594.962 | -436.755 | -421.944 | -435.017 | -477.835 | -540.143 | -560.339 | -415.402 | -420.646 | -426.557 | -384.911 | -391.5 | -295.158 | -299.988 | -307.626 | -301.657 | -189.895 | -120.634 | 39.674 | 33.142 | 25.77 | 10.647 | 11.941 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 9.275 | 56.679 | 56.865 | 55.83 | 54.635 | 54.04 | 53.635 | 51.134 | 50.002 | 0.72 | 1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 662.656 | 610.814 | 336.046 | 336.046 | 336.046 | 336.046 | 336.046 | 387.181 | 384.66 | 336.046 | 385.817 | 385.737 | 336.046 | 336.046 | 385.241 | 381.492 | 381.492 | 412.864 | 411.069 | 410.936 | 410.936 | 414.764 | 407.636 | 400.176 | 383.523 | 62.197 | 0 | 0 |
Total Shareholders Equity
| -177.565 | 158.29 | 19.842 | 16.914 | 173.926 | 188.142 | 174.665 | 129.346 | 65.906 | 45.042 | 190.415 | 185.091 | 178.103 | 219.749 | 213.742 | 306.333 | 301.504 | 294.214 | 301.169 | 411.041 | 480.302 | 643.087 | 630.778 | 610.198 | 584.17 | 204.137 | 145.469 | 106.681 |
Total Equity
| -103.667 | 231.03 | 89.822 | 105.594 | 261.732 | 275.453 | 259.103 | 204.22 | 137.682 | 121.012 | 265.873 | 185.091 | 178.103 | 219.749 | 213.742 | 306.333 | 301.504 | 296.687 | 306.066 | 416.667 | 487.868 | 646.219 | 630.879 | 610.198 | 584.17 | 204.137 | 145.469 | 134.342 |
Total Liabilities & Shareholders Equity
| 2,394.197 | 2,843.685 | 3,197.291 | 4,165.662 | 4,947.719 | 5,230.183 | 4,714.787 | 4,646.087 | 2,687.668 | 2,165.615 | 1,821.523 | 1,182.096 | 903.174 | 794.626 | 745.301 | 891.24 | 895.475 | 912.084 | 1,110.226 | 1,219.438 | 1,245.958 | 1,156.994 | 1,286.609 | 1,165.267 | 1,072.357 | 676.59 | 470.257 | 368.592 |