
Harbin Air Conditioning Co.,Ltd.
SSE:600202.SS
5.23 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -2.242 | 24.72 | 40.93 | 67.082 | 50.67 | 50.565 | 20.84 | -87.515 | -181.179 | 13.949 | 22.554 | -87.998 | 21.04 | -194.872 | 108.235 | 141.675 | 314.863 | 235.584 | 112.842 | 96.117 | 9.997 | 18.334 | 2.754 | 64.751 | 56.485 | 29.531 | 33.442 |
Depreciation & Amortization
| 34.716 | 28.989 | 22.712 | 19.001 | 19.227 | 20.254 | 22.372 | 22.484 | 21.427 | 23.255 | 24.591 | 20.918 | 24.836 | 20.256 | 20.391 | 21.529 | 20.62 | 19.214 | 16.439 | 18.91 | 14.737 | 14.293 | 12.972 | 9.335 | 9.114 | 6.895 | 6.199 |
Deferred Income Tax
| 0 | 0 | 0.867 | -6.19 | 5.59 | 2.241 | 3.882 | -14.878 | -16.607 | 1.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -118.858 | -154.647 | -45.656 | -38.74 | -170.682 | -126.71 | -77.082 | 227.122 | 330.048 | -91.501 | 143.983 | 54.491 | -125.505 | -46.597 | -385.293 | -271.421 | -476.558 | 0.186 | -175.761 | -109.269 | 171.046 | -21.392 | -34.451 | -14.025 | -52.67 | -59.372 | -33.485 |
Accounts Receivables
| 160.343 | -255.447 | -64.011 | -117.887 | -219.908 | -241.159 | -58.549 | -20.139 | 516.247 | 4.576 | -97.058 | 83.87 | -195.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -73.301 | -67.778 | -24.312 | 163.688 | -69.888 | -42.283 | -129.513 | 104.109 | 36.671 | 103.985 | 139.099 | -14.286 | 48.729 | -103.144 | -250.625 | -72.22 | -7.857 | -23.935 | -24.354 | 26.894 | -42.054 | 7.579 | -26.863 | -3.74 | -19.922 | -1.892 | -11.354 |
Accounts Payables
| 0 | 172.565 | 41.799 | -78.35 | 113.525 | 154.491 | 107.098 | 158.03 | -206.262 | -201.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -205.901 | -3.987 | 0.867 | -6.19 | 5.59 | 2.241 | 52.431 | 123.013 | 293.378 | -195.486 | 4.884 | 68.778 | -174.234 | 56.547 | -134.668 | -199.201 | -468.701 | 24.122 | -151.407 | -136.163 | 213.1 | -28.971 | -7.588 | -10.285 | -32.748 | -57.48 | -22.131 |
Other Non Cash Items
| 54.884 | 66.072 | 29.301 | -111.354 | 14.522 | 28.758 | 29.601 | 21.018 | 87.805 | -12.921 | 73.684 | 91.751 | 59.568 | 190.237 | 40.03 | 37.933 | 26.558 | -26.374 | 41.908 | 30.305 | 1.299 | -58.162 | 5.591 | 3.654 | -12.007 | 2.302 | 3.788 |
Operating Cash Flow
| -31.5 | -34.866 | 47.287 | -64.01 | -86.262 | -27.134 | -4.269 | 183.109 | 258.101 | -67.218 | 264.811 | 79.162 | -20.06 | -30.976 | -216.638 | -70.284 | -114.517 | 228.611 | -4.572 | 36.063 | 197.079 | -46.927 | -13.135 | 63.716 | 0.922 | -20.644 | 9.945 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.256 | -43.87 | -35.002 | -15.313 | -20.28 | -10.082 | -9.776 | -5.753 | -26.139 | -8.524 | -11.515 | -12.668 | -13.909 | -69.719 | -225.48 | -162.029 | -202.382 | -38.462 | -27.271 | -58.884 | -32.155 | -18.806 | -32.611 | -38.002 | -71.21 | -26.162 | -21.977 |
Acquisitions Net
| 0 | 0 | -23.104 | -0.411 | -5.879 | 0.045 | 90.912 | 0.013 | 119.252 | 0.063 | 0 | 0 | 0 | 50.3 | 0 | 0 | 207.411 | -23.156 | 0 | 0 | 0 | 0 | 0 | 0 | 71.228 | 0 | 0 |
Purchases Of Investments
| -3.2 | -4.7 | -3.05 | -2 | 226.23 | -0.045 | -136 | 0 | 26.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 38.713 | 0 | 0 | 0 | -20 | -0.9 | -50.45 | -9 | -92 | 0 |
Sales Maturities Of Investments
| 5.665 | 4 | 1 | 0 | 2.6 | 2.18 | 138.358 | 50.585 | 2.671 | 9.426 | 0.944 | 1.723 | 0.943 | 0 | 3 | 0 | 6.4 | 6.119 | 0 | 0 | 0.244 | 0 | 0 | 36.412 | 91.029 | 0 | 0 |
Other Investing Activites
| 0.021 | -81.756 | 11.003 | 1.255 | -20.28 | -0.008 | -9.776 | -0.049 | -26.139 | -3.186 | -0.254 | 2.105 | 14.522 | 0.112 | 0.028 | 0.743 | -202.382 | -38.462 | 0.036 | 0.673 | 0.056 | 91.665 | 0.25 | -0.735 | -71.21 | 0.278 | 0.02 |
Investing Cash Flow
| -21.77 | -126.326 | -49.152 | -16.469 | 182.39 | -7.911 | 73.719 | 44.783 | 96.003 | -2.284 | -10.825 | -8.84 | 1.556 | -19.308 | -222.452 | -161.286 | -192.953 | -55.248 | -27.235 | -58.211 | -31.855 | 52.859 | -33.262 | -52.775 | 10.837 | -117.885 | -21.957 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 88.205 | 252.656 | 172.926 | 40 | 40 | 19.198 | -250.7 | -210 | -218 | 105.339 | -220.428 | -57 | 22.547 | 180.582 | 449.418 | 180 | 440 | 70 | 62 | -12 | 0 | -50.5 | 60.5 | 14.2 | -0.09 | 37.46 | 5.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -34.193 | -26.176 | -23.162 | -16.796 | -29.075 | -13.395 | -18.119 | -29.176 | -42.291 | -61.091 | -70.244 | -73.99 | -69.228 | -60.754 | -85.639 | -49.624 | -35.644 | -115.998 | -49.151 | -4.842 | -13.658 | -12.844 | -17.397 | -15.34 | -8.775 | -9.131 | -8.139 |
Other Financing Activities
| -1.018 | 4.763 | -207.831 | 6.26 | -62.711 | 125.866 | 75.071 | 0 | 4 | 0 | -0.063 | -1.828 | 7.22 | -0 | -0 | 0.6 | 1.4 | 0 | 1.6 | -0 | 6.259 | 3.975 | 0.65 | 0.644 | 3.81 | 180.316 | 0.153 |
Financing Cash Flow
| 52.994 | 231.243 | -58.067 | 29.463 | -51.785 | 131.669 | -193.748 | -239.176 | -256.291 | 44.248 | -290.735 | -132.818 | -39.461 | 119.828 | 363.779 | 130.976 | 405.756 | -45.998 | 12.849 | -16.842 | -6.028 | -59.369 | 43.753 | -0.497 | -5.055 | 208.645 | -2.685 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.438 | 0.409 | 2.314 | -0.627 | -1.542 | -0.637 | -0.039 | -0.946 | 0.802 | 0.357 | -0.009 | 0.091 | 0.845 | -2.952 | 0 | 0 | 0 | -0.656 | 0 | -0.698 | 0 | 0 | -0.001 | 0 | -0 | 0.002 | 0 |
Net Change In Cash
| 0.162 | 70.459 | -57.618 | -51.643 | 42.801 | 95.987 | -124.338 | -12.229 | 98.615 | -24.898 | -36.758 | -62.405 | -57.12 | 66.592 | -75.311 | -100.595 | 98.287 | 126.709 | -18.958 | -39.688 | 159.196 | -53.437 | -2.645 | 10.444 | 6.703 | 70.118 | -14.698 |
Cash At End Of Period
| 131.954 | 131.792 | 61.333 | 118.951 | 170.594 | 127.793 | 31.805 | 156.144 | 168.373 | 69.758 | 94.656 | 131.414 | 193.819 | 250.939 | 184.347 | 259.658 | 360.253 | 261.966 | 135.258 | 154.215 | 193.903 | 34.707 | 88.144 | 92.295 | 81.851 | 75.148 | 5.029 |