
Harbin Air Conditioning Co.,Ltd.
SSE:600202.SS
5.24 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -7.471 | 2.724 | 6.178 | -2.168 | 7.894 | 8.797 | 12.965 | 5.348 | 30.894 | -1.072 | 5.907 | 11.475 | -9.78 | 58.788 | 5.664 | 18.563 | 7.153 | 19.452 | 5.245 | 10.144 | 9.51 | 22.4 | 8.521 | 10.045 | 5.117 | 21.224 | -15.546 | -46.814 | -7.113 | -8.542 | -25.046 | -98.724 | -36.947 | -19.618 | -25.89 | 38.719 | -26.9 | 0.816 | 1.314 | 17.152 | 8.657 | 8.639 | -11.893 | -54.802 | -9.351 | -21.83 | -2.015 | 15.779 | 2.405 | 5.183 | -2.326 | -201.581 | 1.653 | 0.785 | 4.272 | 7.463 | 21.642 | 31.24 | 47.891 | -96.595 | 77.18 | 93.25 | 67.84 | 104.795 | 47.486 | 104.051 | 58.531 | 94.212 | 54.018 | 66.64 | 20.712 | 70.001 | 11.502 | 10.432 | 20.908 | 43.863 | 17.475 | 18.614 | 16.165 | 2.424 | 1.06 | 10.875 | -4.362 | -18.194 | 29.02 | 7.068 | 0.44 |
Depreciation & Amortization
| 0 | 0 | 0 | 8.638 | 8.638 | 6.985 | -15.02 | 7.51 | 7.51 | 6.475 | 6.475 | 4.881 | 4.881 | 5.009 | 5.009 | 4.492 | 4.492 | 19.227 | -9.959 | 9.959 | 0 | 20.254 | -10.37 | 10.37 | 0 | 22.372 | -10.871 | 10.871 | 0 | 22.484 | -11.089 | 11.089 | 0 | 21.427 | -10.72 | 10.72 | 0 | 23.255 | -11.725 | 11.725 | 0 | 24.591 | -12.55 | 12.55 | 0 | 20.918 | -11.186 | 11.186 | 0 | 24.836 | -12.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.687 | 3.69 | 4.194 | 4.867 | 7.754 | 3.717 | 3.821 | 3.618 | 3.938 | 3.605 | 3.591 | 3.604 | 5.137 | 2.418 | 3.262 | 3.477 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -95.238 | 0 | -52.937 | 217.351 | -217.351 | 0 | -88.323 | 3.315 | -3.315 | 0 | 45.801 | 52.293 | -52.293 | 0 | -289.797 | 102.731 | -102.731 | 0 | -283.443 | 113.25 | -113.25 | 0 | -188.062 | 39.619 | -39.619 | 0 | 83.97 | -187.471 | 187.471 | 0 | 552.917 | -298.926 | 298.926 | 0 | 108.561 | -3.993 | 3.993 | 0 | 42.041 | -169.596 | 169.596 | 0 | 69.584 | -93.194 | 93.194 | 0 | -147.162 | 111.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.349 | 9.543 | 13.464 | -160.42 | -64.253 | -56.163 | 29.063 | -17.916 | 143.2 | 45.479 | 2.816 | -20.45 | 105.674 | -14.946 | -63.456 | -48.664 |
Accounts Receivables
| 0 | 0 | 0 | 3.992 | 0 | -65.536 | 124.375 | -124.375 | 0 | -64.011 | 15.421 | -15.421 | 0 | -117.887 | 122.129 | -122.129 | 0 | -219.908 | 91.588 | -91.588 | 0 | -241.159 | 7.775 | -7.775 | 0 | -58.549 | -91.132 | 91.132 | 0 | -20.139 | -192.776 | 192.776 | 0 | 516.247 | -282.093 | 282.093 | 0 | 4.576 | -120.128 | 120.128 | 0 | -97.058 | -97.844 | 97.844 | 0 | 83.87 | -104.002 | 104.002 | 0 | -195.891 | 98.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -99.23 | 0 | 12.599 | 92.976 | -92.976 | 0 | -24.312 | -12.105 | 12.105 | 0 | 163.688 | -69.836 | 69.836 | 0 | -69.888 | 11.143 | -11.143 | 0 | -42.283 | 105.475 | -105.475 | 0 | -129.513 | 130.751 | -130.751 | 0 | 104.109 | 5.305 | -5.305 | 0 | 36.671 | -16.834 | 16.834 | 0 | 103.985 | 116.135 | -116.135 | 0 | 139.099 | -71.752 | 71.752 | 0 | -14.286 | 10.807 | -10.807 | 0 | 48.729 | 12.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.676 | -61.614 | 6.526 | 7.058 | 33.815 | -39.965 | -1.521 | 34.565 | -19.991 | -9.38 | -4.044 | -8.639 | 26.052 | -14.829 | -5.525 | 1.881 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.024 | 71.157 | 6.938 | -167.478 | -98.068 | -16.197 | 30.584 | -52.482 | 163.191 | 54.859 | 6.86 | -11.81 | 79.622 | -0.117 | -57.931 | -50.546 |
Other Non Cash Items
| -36.91 | 0 | 124.228 | -68.308 | 16.003 | 38.526 | -251.342 | 142.146 | -7.51 | 81.848 | -9.79 | -37.58 | 91.996 | -11.475 | 9.78 | -58.788 | -5.664 | -18.563 | -7.153 | -19.452 | -5.245 | -10.144 | -9.51 | -22.4 | -8.521 | -10.045 | -5.117 | -21.224 | 15.546 | 46.814 | 7.113 | 8.542 | 25.046 | 98.724 | 36.947 | 19.618 | 25.89 | -38.719 | 26.9 | -0.816 | -1.314 | -17.152 | -8.657 | -8.639 | 11.893 | 54.802 | 9.351 | 21.83 | 2.015 | -15.779 | -2.405 | -5.183 | 2.326 | 201.581 | -1.653 | -0.785 | -4.272 | -7.463 | -21.642 | -31.24 | -47.891 | 96.595 | -77.18 | -93.25 | -67.84 | -104.795 | -47.486 | -104.051 | -58.531 | -94.212 | -54.018 | -66.64 | -20.712 | -1.713 | 3.201 | 8.288 | 32.132 | 13.763 | 0.35 | 8.627 | 7.566 | 3.372 | 0.848 | -5.019 | 2.098 | -37.736 | -24.282 | 2.692 | 1.164 |
Operating Cash Flow
| -36.91 | 0 | 116.757 | -74.222 | 22.181 | -9.594 | -41.116 | -58.898 | 12.965 | 5.348 | 30.894 | -37.086 | 97.903 | 127.811 | -64.831 | 7.074 | -134.063 | 21.435 | 11.508 | -47.014 | -72.191 | -4.949 | -80.689 | -81.733 | 140.238 | -7.885 | 23.962 | -68.272 | 47.926 | 70.756 | 37.434 | 3.565 | 71.354 | 88.166 | 56.515 | -5.72 | 119.14 | -17.51 | 25.787 | -81.701 | 6.205 | -7.356 | 106.647 | 90.111 | 75.409 | 66.149 | -31.368 | -101.37 | 114.642 | 65.769 | 16.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.626 | 27.936 | 36.378 | -102.512 | 1.127 | -34.621 | 60.126 | 9.432 | 152.935 | 50.991 | 12.263 | -19.11 | 54.881 | -7.79 | -50.434 | -43.584 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.959 | -2.278 | -4.911 | -10.54 | -6.527 | -26.225 | -3.853 | -8.864 | -4.928 | -7.699 | -21.555 | -0.813 | -4.934 | -3.653 | -0.905 | -1.95 | -8.805 | -15.606 | -2.26 | -1.549 | -0.865 | -2.919 | -2.924 | -1.217 | -3.022 | -2.293 | -4.276 | -2.576 | -0.63 | -0.623 | -0.843 | -0.94 | -3.347 | -14.05 | -6.361 | -2.11 | -3.618 | -0.648 | -0.606 | -4.601 | -2.669 | -3.703 | -3.011 | -0.893 | -3.908 | -4.925 | -4.766 | -0.29 | -2.687 | -3.227 | -3.474 | -3.868 | -3.34 | 6.605 | -51.916 | -19.699 | -4.709 | -23.576 | -42.84 | -105.333 | -53.732 | -79.258 | -37.722 | -30.11 | -14.939 | -103.669 | -72.079 | -16.412 | -10.222 | -17.626 | -10.753 | -6.941 | -3.141 | -12.809 | -10.677 | -0.316 | -3.47 | 18.831 | -13.57 | -45.506 | -18.64 | -12.031 | -13.788 | -3.806 | -2.529 | -2.091 | -13.355 | 1.191 | -4.55 |
Acquisitions Net
| 0 | 0 | 0.02 | 0 | 0 | 2 | 3 | 0.3 | 0.2 | -17.491 | 5.323 | 0 | 0 | 0.986 | 0 | 0 | -0.411 | -5.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 10.391 | 0 | 0 | 108.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.766 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.5 | -0.7 | -2 | 0 | -2.4 | -4.514 | -1 | -1.3 | -3.05 | 0 | 0 | 0 | 0 | -0.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 14.055 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.298 | 0 | 0 | 0 | -20 |
Sales Maturities Of Investments
| 0 | 0 | 1.015 | 4.15 | 0.5 | 0.786 | 1.514 | 0.7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 2 | 0 | 0.358 | 26.672 | 2.425 | 20.826 | 0.663 | 2.143 | 0.027 | 0.156 | 0.346 | 2.926 | 0.028 | 6.439 | 0.033 | 0.119 | 0.038 | 0.339 | 0.448 | 0.243 | 0.789 | 0.427 | 0.264 | -390.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.119 | 0 | 0 | 4 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.001 | -0.015 | -2 | 0.5 | -83.756 | 1.514 | -0.3 | -0.2 | 0.068 | 0 | 0 | 0 | 0.986 | -0.905 | -1.5 | 0.269 | -5.879 | 208.55 | -1.549 | -0.865 | 2.18 | -0.008 | -1.217 | -3.022 | -136 | -0 | 81.137 | 0 | 26.672 | 2.425 | 69.999 | -0.048 | -14.05 | 0.214 | 30 | -3.618 | -3.178 | -0.007 | -0 | -0.002 | 19.739 | -19.998 | 0.005 | 0 | 19.997 | -4.766 | -44.997 | 2.105 | 435.481 | -29.853 | 0.438 | -3.34 | 0.068 | 50.393 | -5.144 | 5.1 | 0.003 | 3 | 0.02 | 0.005 | -79.258 | 0.006 | 0.002 | 0.734 | 0.001 | -72.079 | 4.428 | 5 | -23.018 | 23.205 | -23.156 | 0.063 | -1.263 | -10.677 | -0.316 | -3.47 | 0.078 | -13.57 | 0.595 | -18.64 | 8.315 | 0.04 | 0.244 | -2.529 | -38.536 | 130.202 | 1.191 | -4.55 |
Investing Cash Flow
| -2.959 | -2.777 | -4.591 | -8.39 | -6.027 | -109.596 | -2.338 | -9.164 | -5.228 | -27.173 | -16.232 | -0.813 | -4.934 | -2.667 | -1.405 | -3.45 | -8.948 | -21.485 | 206.29 | -1.549 | -0.865 | -0.739 | -2.932 | -1.217 | -3.022 | -2.293 | -2.276 | 78.561 | -0.273 | 26.048 | 1.582 | 89.885 | -72.732 | -1.511 | -6.12 | 28.046 | 75.589 | -0.9 | -0.585 | 1.838 | -2.637 | 16.154 | -22.971 | -0.549 | -3.459 | 15.315 | 21.023 | -44.86 | -0.319 | 41.653 | -33.327 | -3.43 | -3.34 | 6.667 | -1.523 | -24.843 | 0.391 | -23.573 | -39.84 | -105.313 | -53.727 | -79.258 | -37.716 | -30.108 | -14.205 | -103.668 | -72.079 | -11.984 | -5.222 | -38.525 | 12.451 | -30.097 | 0.922 | -14.072 | -10.677 | -0.316 | -2.17 | 18.909 | -13.57 | -44.911 | -18.64 | -3.717 | -13.748 | -3.563 | -10.828 | -40.628 | 116.846 | 1.191 | -24.55 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 28.052 | 120.785 | -25.656 | -138.404 | 131.48 | 98.424 | 156 | 42.45 | -44.218 | 2.926 | 0 | 100 | 70 | -49.7 | 0 | 50 | 39.7 | -10 | 0 | 0 | 0 | 0 | 0 | 239.198 | -220 | -80.7 | 0 | -200 | 30 | -10 | -50 | -50 | -100 | 0 | -190 | -78 | 50 | -20 | 50 | -132.661 | 208 | 9.661 | -130 | -60.348 | -39.741 | -17 | -90 | 88 | -38 | 14.547 | -50 | -130 | 188 | 80 | 45.583 | 42.799 | 12.2 | -182.35 | 115.418 | 436.35 | 80 | 140 | 120 | 0 | -80 | 420 | 120 | -10 | 170 | 0 | 50 | 0 | 0 | 22 | -20 | 50 | 10 | 35.7 | 40 | -87.7 | 0 | 3.631 | -16.5 | -0.801 | 19.5 | 5 | -117.85 | 5.85 | 56.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.621 | -8.484 | -8.309 | -8.776 | -8.625 | -6.959 | -6.872 | -6.767 | -5.579 | -7.098 | -6.758 | -5.133 | -4.173 | -4.429 | -4.691 | -4.121 | -3.555 | -3.62 | -19.124 | -2.987 | -3.344 | -3.682 | -3.381 | -2.771 | -3.56 | -3.635 | -4.2 | -4.37 | -5.914 | -6.335 | -6.763 | -7.621 | -8.459 | -8.554 | -9.776 | -11.177 | -12.784 | -13.518 | -18.206 | -14.954 | -14.414 | -12.344 | -17.914 | -18.534 | -21.452 | -17.382 | -22.608 | -18.61 | -15.39 | -14.138 | -17.25 | -19.4 | -18.44 | -12.921 | -17.804 | -16.199 | -13.83 | -20.622 | -16.354 | -38.263 | -10.4 | -17.054 | -6.685 | -15.665 | -10.22 | -7.015 | -13.733 | -10.535 | -4.361 | -3.867 | -103.772 | -4.533 | -3.826 | -3.166 | -5.538 | -38.661 | -1.786 | -1.272 | -0.78 | -1.282 | -1.508 | -2.275 | -7.248 | -2.053 | -2.082 | -1.823 | -4.331 | -3.552 | -3.139 |
Other Financing Activities
| 0 | -1.018 | -0 | 0 | -0 | -0.437 | 3.2 | -0 | 0.2 | 0 | 0 | 0 | -207.831 | -41.239 | 82.923 | -77.279 | 41.856 | -15.599 | -110 | 35.769 | 77.12 | 44.58 | 98.502 | -267.217 | 250 | 75.071 | 0 | 0 | 0 | 0 | 16.079 | -7.621 | -0 | 42.291 | 0 | 4 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0.063 | 0 | -0.42 | -0.53 | -0.878 | 0 | -2.78 | 0 | 10 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.6 | 0 | 1.4 | -0 | -0 | -0 | 0 | 0 | 20 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1.487 | -0 | 0.313 | -0 | 0.363 | 0 | 3 | 0.612 |
Financing Cash Flow
| 20.432 | 111.283 | -33.965 | -147.179 | 122.855 | 93.029 | 152.128 | 35.683 | -49.597 | -4.172 | -6.758 | 94.867 | -142.003 | -95.369 | 78.232 | -31.4 | 78 | -29.219 | -129.124 | 32.782 | 73.776 | 40.898 | 95.121 | -30.79 | 26.44 | -9.264 | -4.2 | -204.37 | 24.086 | -16.335 | -56.763 | -57.621 | -108.459 | -8.554 | -199.776 | -85.177 | 37.216 | -33.518 | 31.794 | -147.614 | 193.586 | -2.683 | -147.914 | -78.945 | -61.193 | -34.802 | -113.138 | 68.512 | -53.39 | -2.371 | -67.25 | -139.4 | 169.56 | 67.079 | 27.779 | 26.6 | -1.63 | -202.972 | 99.064 | 398.087 | 69.6 | 122.946 | 113.315 | -15.065 | -90.22 | 414.385 | -153.733 | -20.535 | 165.639 | -3.867 | -53.772 | 15.467 | -3.826 | 18.834 | -25.538 | 11.339 | 8.214 | 34.428 | 39.22 | -88.982 | -1.508 | 2.843 | -23.748 | -2.541 | 17.418 | 3.541 | -122.181 | 5.298 | 53.973 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.052 | 0.616 | 0 | 0.33 | -0 | -0.101 | 0.019 | 0.75 | -0.259 | -0.164 | 1.44 | 1.145 | -0.108 | -0.354 | 0.005 | -0.465 | 0.187 | -0.925 | -0.352 | -0.153 | -0.111 | -0.553 | 0.302 | 0.123 | -0.509 | 0.117 | 0.306 | 0.158 | -0.621 | -0.28 | -0.618 | -0.054 | 0.006 | -0.024 | 0.066 | 0.483 | 0.276 | 0.102 | 0.258 | -0.008 | 0.005 | -0.006 | -0.041 | -0.042 | 0.08 | 0.084 | 0.429 | -0.063 | -0.358 | 0.119 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -19.385 | 12.921 | 77.693 | -293.738 | 139.008 | -26.263 | 108.693 | -31.629 | 19.659 | -36.472 | -30.116 | 58.113 | -49.143 | 29.421 | 12.001 | -28.241 | -64.824 | -30.194 | 88.321 | -15.935 | 0.608 | 34.657 | 11.802 | -113.617 | 163.147 | -19.325 | 17.791 | -193.922 | 71.118 | 80.19 | -18.365 | 35.776 | -109.83 | 78.077 | -149.315 | -62.368 | 232.221 | -51.825 | 57.254 | -227.486 | 197.159 | 6.109 | -64.28 | 10.575 | 10.838 | 46.747 | -123.054 | -77.781 | 60.575 | 105.17 | -83.408 | -204.52 | 125.637 | 35.422 | -18.254 | 27.28 | 22.144 | 19.673 | 53.39 | -3.97 | -144.404 | 16.497 | 92.816 | 27.474 | -237.382 | 119.484 | 81.68 | 93.368 | -196.245 | -15.563 | 94.888 | 135.677 | -88.293 | 38.388 | -8.279 | 47.401 | -96.469 | 53.767 | -8.971 | -73.768 | -10.716 | 152.062 | 13.495 | 6.16 | -12.52 | 17.794 | -13.125 | -43.945 | -14.161 |
Cash At End Of Period
| 112.569 | 131.954 | 119.033 | 144.731 | 270.801 | 131.792 | 158.055 | 49.363 | 80.992 | 61.333 | 97.805 | 127.921 | 69.808 | 118.951 | 89.53 | 77.529 | 105.77 | 170.594 | 200.788 | 112.466 | 128.401 | 127.793 | 93.136 | 81.335 | 194.952 | 31.805 | 51.131 | 33.339 | 227.262 | 156.144 | 75.954 | 94.319 | 58.543 | 168.373 | 90.296 | 239.611 | 301.979 | 69.758 | 121.583 | 64.329 | 291.815 | 94.656 | 88.547 | 152.827 | 142.252 | 131.414 | 84.668 | 207.722 | 285.503 | 193.819 | 88.649 | 172.057 | 376.576 | 250.939 | 215.517 | 233.77 | 206.491 | 184.347 | 164.674 | 111.284 | 115.254 | 259.658 | 243.161 | 150.345 | 122.87 | 360.253 | 240.769 | 159.089 | 65.721 | 261.966 | 277.529 | 182.642 | 46.965 | 135.258 | 96.869 | 105.148 | 57.747 | 154.215 | 100.449 | 109.42 | 183.187 | 193.903 | 41.841 | 28.346 | 22.187 | 34.707 | 16.913 | 30.039 | 73.983 |