
Anhui Golden Seed Winery Co., Ltd.
SSE:600199.SS
10.15 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 301.531 | 366.709 | 353.446 | 356.826 | 403.126 | 507.311 | 529.376 | 455.462 | 475.694 | 510.641 | 488.622 | 513.396 | 665.851 | 887.669 | 733.657 | 830.126 | 1,002.205 | 1,013.288 | 719.151 | 1,023.043 | 1,163.748 | 1,272.645 | 1,135.056 | 1,220.075 | 653.766 | 795.435 | 768.597 | 757.635 | 803.792 | 1,004.423 | 1,022.066 | 1,061.386 | 1,117.669 | 1,347.83 | 1,396.367 | 1,324.044 | 1,329.704 | 1,281.692 | 1,331.16 | 1,207.446 | 508.701 | 410.881 | 678.095 | 756.15 | 876.801 | 790.069 | 1,150.811 | 1,562.861 | 1,631.481 | 1,513.197 | 1,435.689 | 1,241.786 | 1,061.517 | 1,021.597 | 999.286 | 1,025.489 | 965.008 | 984.292 | 423.517 | 321.849 | 312.526 | 405.479 | 238.827 | 177.082 | 133.178 | 79.425 | 49.124 | 26.981 | 14.923 | 38.681 | 52.877 | 59.509 | 73.861 | 59.615 | 53.62 | 25.449 | 43.895 | 190.932 | 191.773 | 173.344 | 186.861 | 194.942 | 205.014 | 219.071 | 243.724 | 233.197 | 255.82 | 359.624 | 317.026 | 361.909 | 330.515 | 364.729 | 323.286 | 309.731 | 289.812 | 65.001 | 159.848 | 190.083 | 208.326 | 274.321 | 35.209 |
Short Term Investments
| 0 | 0 | -82.101 | 0 | -83.587 | 1,058.752 | -93.528 | -94.344 | -95.159 | -95.975 | -96.791 | 132.707 | 138.569 | 102.676 | 252.981 | 298.196 | 191.983 | 341.273 | 422.351 | 170.269 | 71.669 | 71.109 | 70 | -107.394 | -108.209 | -109.025 | -16.629 | -16.747 | -16.865 | -16.983 | -17.102 | -18.374 | -18.502 | -18.63 | -18.758 | -18.886 | -19.014 | -19.142 | -19.27 | -19.931 | 0 | 950 | 660 | 557.2 | 527.2 | -8.477 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.509 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.3 | 0.7 | 1 | 0.7 | 0.84 | 1.008 | 1.188 | 0.5 | 0.35 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 301.531 | 366.709 | 353.446 | 356.826 | 403.126 | 507.311 | 529.376 | 455.462 | 475.694 | 510.641 | 488.622 | 646.103 | 804.42 | 990.344 | 986.638 | 1,128.322 | 1,194.188 | 1,354.561 | 1,141.502 | 1,193.312 | 1,235.416 | 1,343.754 | 1,205.056 | 1,220.075 | 653.766 | 795.435 | 768.597 | 757.635 | 803.792 | 1,004.423 | 1,022.066 | 1,061.386 | 1,117.669 | 1,347.83 | 1,396.367 | 1,324.044 | 1,329.704 | 1,281.692 | 1,331.16 | 1,207.446 | 508.701 | 410.881 | 678.095 | 756.15 | 876.801 | 790.069 | 1,150.811 | 1,562.861 | 1,631.481 | 1,513.197 | 1,435.689 | 1,241.786 | 1,061.517 | 1,021.597 | 999.286 | 1,025.489 | 965.008 | 984.292 | 423.517 | 321.849 | 312.526 | 405.987 | 238.827 | 177.082 | 133.178 | 79.476 | 49.174 | 26.981 | 14.923 | 38.681 | 52.877 | 59.509 | 73.861 | 59.615 | 54.42 | 25.749 | 44.595 | 191.932 | 192.473 | 174.184 | 187.869 | 196.13 | 205.514 | 219.421 | 243.724 | 233.297 | 255.92 | 359.824 | 317.226 | 362.609 | 331.215 | 364.729 | 323.286 | 309.731 | 289.812 | 65.001 | 159.848 | 190.083 | 208.326 | 274.321 | 35.209 |
Net Receivables
| 81.805 | 90.592 | 118.597 | 124.95 | 217.515 | 182.172 | 131.852 | 195.613 | 330.759 | 225.445 | 248.411 | 262.611 | 248.092 | 225.401 | 205.966 | 220.783 | 185.94 | 156.696 | 149.088 | 133.228 | 132.894 | 89.986 | 111.802 | 155.664 | 245.597 | 276.906 | 163.373 | 220.041 | 288.386 | 257.981 | 141.097 | 132.67 | 196.309 | 197.252 | 125.207 | 117.18 | 170.145 | 200.895 | 191.099 | 0 | 343.642 | 0 | 0 | 698.641 | 503.697 | 0 | 403.074 | 399.932 | 690.208 | 506.988 | 0 | 0 | 0 | 491.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 321.082 | 0 | 0 | 0 | 0 | 450.887 | 0 | 0 | 0 | 564.471 | 531.635 | 0 | 0 | 0 | 0 | 581.545 | 0 | 0 | 69.642 | 0 | 7.054 | 3.172 | 11.022 | 0 |
Inventory
| 1,501.27 | 1,539.497 | 1,507.168 | 1,512.954 | 1,488.148 | 1,467.431 | 1,386.132 | 1,324.794 | 1,284.594 | 1,328.568 | 1,310.103 | 1,316.951 | 1,300.85 | 1,341.852 | 1,243.194 | 1,101.425 | 1,047.092 | 969.274 | 952.011 | 896.799 | 853.355 | 837.796 | 819.322 | 807.691 | 791.287 | 699.49 | 676.329 | 642.204 | 616.602 | 557.937 | 563.587 | 545.591 | 519.021 | 511.62 | 503.937 | 492.828 | 443.475 | 456.835 | 464.413 | 445.009 | 432.847 | 444.976 | 455.332 | 455.653 | 443.616 | 437.355 | 386.945 | 335.279 | 265.325 | 318.345 | 286.838 | 250.328 | 225.605 | 265.345 | 194.123 | 198.724 | 172.171 | 211.819 | 182.302 | 162.615 | 173.658 | 183.474 | 165.436 | 186.427 | 166.32 | 187.779 | 190.683 | 187.572 | 178.548 | 175.493 | 176.843 | 175.277 | 182.356 | 179.849 | 191.783 | 183.472 | 202.243 | 206.004 | 217.616 | 211.07 | 231.433 | 223.569 | 256.822 | 206.938 | 179.193 | 232.969 | 214.151 | 255.925 | 252.533 | 268.399 | 261.778 | 267.979 | 224.043 | 269.191 | 297.672 | 295.025 | 264.229 | 207.516 | 168.259 | 184.791 | 230.743 |
Other Current Assets
| 15.347 | 9.291 | 19.673 | 20.911 | 14.413 | 31.696 | 36.071 | 51.312 | 47.719 | 48.928 | 45.022 | 47.199 | 81.23 | 59.89 | 210.441 | 57.443 | 78.117 | 30.421 | 41.56 | 37.867 | 35.059 | 30.545 | 217.873 | 181.772 | 192.867 | 230.665 | 155.736 | 137.131 | 128.825 | 99.839 | 104.782 | 94.984 | 98.335 | 25.109 | 83.535 | 182.935 | 271.968 | 354.931 | 409.851 | 380.049 | 1,021.784 | 960.545 | 660 | 604.366 | 590.334 | 630 | 376.38 | 93.634 | 67.208 | 71.996 | 329.921 | 459.167 | 650.389 | 48.717 | 382.8 | 334.296 | 415.762 | 312.002 | 162.763 | 135.178 | 118.675 | 100.916 | 83.52 | 79.421 | 82.788 | 97.249 | 105.89 | 97.843 | 116.331 | 127.557 | 135.315 | 135.37 | 154.743 | 137.505 | 261.756 | 305.389 | 412.674 | 270.434 | 319.411 | 283.089 | 295.084 | 316.599 | 451.387 | 419.326 | 427.713 | 445.122 | 566.951 | 534.115 | 546.34 | 497.96 | 608.747 | 577.35 | 581.829 | 578.118 | 683.047 | 713.742 | 585.839 | 530.154 | 387.19 | 357.504 | 229.961 |
Total Current Assets
| 1,899.954 | 2,006.088 | 1,998.884 | 2,015.641 | 2,123.201 | 2,188.61 | 2,083.43 | 2,027.18 | 2,138.766 | 2,113.582 | 2,092.157 | 2,272.863 | 2,434.592 | 2,617.488 | 2,646.239 | 2,506.337 | 2,505.337 | 2,510.952 | 2,284.162 | 2,261.206 | 2,256.724 | 2,302.081 | 2,354.054 | 2,365.202 | 1,883.517 | 1,970.664 | 1,764.035 | 1,757.01 | 1,837.606 | 1,920.18 | 1,831.532 | 1,834.63 | 1,931.334 | 2,141.131 | 2,109.046 | 2,116.988 | 2,215.292 | 2,294.353 | 2,396.523 | 2,298.488 | 2,306.973 | 2,289.425 | 2,513.789 | 2,540.254 | 2,414.448 | 2,384.558 | 2,317.209 | 2,400.224 | 2,577.04 | 2,410.525 | 2,052.448 | 1,951.281 | 1,937.511 | 1,793.744 | 1,576.209 | 1,558.51 | 1,552.941 | 1,508.114 | 768.582 | 619.642 | 604.86 | 690.377 | 487.783 | 442.93 | 382.286 | 364.504 | 345.747 | 312.395 | 309.802 | 341.731 | 365.035 | 370.156 | 410.96 | 376.969 | 507.959 | 514.61 | 659.512 | 658.851 | 729.501 | 668.343 | 714.386 | 736.298 | 913.722 | 845.686 | 850.63 | 911.388 | 1,037.023 | 1,149.865 | 1,116.099 | 1,128.968 | 1,201.74 | 1,210.058 | 1,129.158 | 1,157.039 | 1,270.531 | 1,109.133 | 1,009.916 | 934.806 | 766.947 | 833.398 | 495.912 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 886.049 | 869.954 | 874.696 | 875.249 | 847.598 | 840.099 | 843.363 | 807.353 | 809.976 | 810.244 | 771.476 | 769.955 | 769.539 | 763.388 | 738.692 | 738.292 | 723.696 | 741.807 | 707.908 | 702.227 | 704.773 | 707.457 | 707.79 | 707.286 | 698.814 | 689.644 | 783.033 | 776.52 | 771.37 | 757.278 | 708.447 | 706.576 | 638.489 | 622.01 | 606.081 | 591.607 | 580.358 | 552.254 | 532.915 | 518.14 | 479.232 | 453.016 | 384.515 | 342.687 | 319.008 | 314.799 | 292.653 | 266.314 | 260.449 | 254.511 | 246.945 | 242.386 | 241.859 | 241.09 | 216.45 | 210.077 | 192.023 | 190.664 | 154.822 | 148.412 | 142.616 | 115.317 | 93.862 | 92.361 | 93.093 | 92.379 | 89.978 | 87.829 | 85.461 | 83.724 | 82.532 | 83.066 | 83.81 | 84.714 | 85.525 | 86.39 | 153.958 | 157.701 | 303.976 | 309.201 | 311.23 | 318.18 | 310.107 | 319.026 | 313.17 | 313.525 | 292.553 | 299.876 | 294.494 | 303.394 | 293.459 | 295.146 | 287.342 | 295.906 | 323.291 | 281.122 | 283.053 | 279.18 | 182.395 | 174.792 | 141.226 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 231.803 | 234.475 | 236.606 | 236.383 | 238.996 | 241.671 | 244.346 | 247.022 | 249.697 | 252.372 | 254.491 | 257.122 | 259.754 | 261.866 | 264.066 | 266.633 | 257.175 | 259.066 | 268.803 | 270.843 | 272.884 | 274.925 | 276.966 | 279.006 | 281.047 | 283.088 | 285.128 | 287.169 | 289.21 | 291.251 | 293.291 | 295.332 | 297.373 | 299.414 | 301.454 | 303.495 | 305.536 | 307.576 | 309.617 | 311.658 | 313.699 | 315.739 | 317.78 | 319.821 | 321.862 | 323.902 | 320.334 | 175.043 | 176.269 | 177.6 | 178.839 | 180.131 | 181.423 | 182.714 | 186.04 | 88.963 | 89.61 | 90.271 | 203.429 | 204.349 | 205.812 | 207.223 | 208.737 | 210.148 | 211.56 | 212.971 | 214.383 | 215.794 | 217.074 | 218.615 | 244.069 | 245.61 | 247.152 | 248.243 | 119.827 | 120.564 | 121.302 | 122.038 | 162.977 | 163.856 | 162.341 | 162.482 | 163.209 | 163.925 | 164.839 | 165.523 | 166.295 | 166.963 | 168.12 | 168.8 | 27.122 | 27.175 | 27.417 | 27.461 | 28.117 | 16.75 | 16.882 | 17.015 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 231.803 | 234.475 | 236.606 | 236.383 | 238.996 | 241.671 | 244.346 | 247.022 | 249.697 | 252.372 | 254.491 | 257.122 | 259.754 | 261.866 | 264.066 | 266.633 | 257.175 | 259.066 | 268.803 | 270.843 | 272.884 | 274.925 | 276.966 | 279.006 | 281.047 | 283.088 | 285.128 | 287.169 | 289.21 | 291.251 | 293.291 | 295.332 | 297.373 | 299.414 | 301.454 | 303.495 | 305.536 | 307.576 | 309.617 | 311.658 | 313.699 | 315.739 | 317.78 | 319.821 | 321.862 | 323.902 | 320.334 | 175.043 | 176.269 | 177.6 | 178.839 | 180.131 | 181.423 | 182.714 | 186.04 | 88.963 | 89.61 | 90.271 | 203.429 | 204.349 | 205.812 | 207.223 | 208.737 | 210.148 | 211.56 | 212.971 | 214.383 | 215.794 | 217.074 | 218.615 | 244.069 | 245.61 | 247.152 | 248.243 | 119.827 | 120.564 | 121.302 | 122.038 | 162.977 | 163.856 | 162.341 | 162.482 | 163.209 | 163.925 | 164.839 | 165.523 | 166.295 | 166.963 | 168.12 | 168.8 | 27.122 | 27.175 | 27.417 | 27.461 | 28.117 | 16.75 | 16.882 | 17.015 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 196.101 | 196.844 | 202.567 | -939.771 | 212.263 | 213.081 | 213.873 | 214.702 | 216.913 | -12.7 | -21.055 | 14.811 | -137.531 | -56.554 | 49.557 | -104.128 | -174.899 | 77.182 | 175.783 | 176.342 | 113.25 | 290.643 | 291.459 | 192.524 | 100.128 | 100.247 | 100.365 | 100.483 | 100.601 | 101.874 | 102.002 | 102.13 | 103.865 | 103.993 | 104.121 | 104.249 | 114.352 | 115.013 | 95.082 | 95.082 | 95.382 | 95.411 | 95.543 | 104.02 | 95.594 | 95.735 | 96.022 | 96.022 | 96.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.416 | 0 | 0 | 0 | 96.704 | 95.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.5 | 103 | 102.6 | 102.3 | 109.3 | 109.16 | 108.992 | 108.812 | 109.5 | 118.499 | 0 | 68.544 | 68.883 | 8.849 | 8.945 | 8.351 | 8.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.692 | 0.741 | 0.933 | 0.995 | 1.265 | 2.567 | 3.397 | 3.554 | 3.644 | 3.603 | 5.157 | 5.263 | 6.033 | 6.189 | 5.121 | 5.226 | 4.846 | 5.808 | 5.817 | 5.969 | 4.495 | 5.508 | 66.364 | 61.699 | 60.249 | 58.657 | 69.124 | 67.421 | 66.316 | 64.22 | 64.501 | 59.217 | 56.095 | 60.895 | 52.661 | 49.994 | 49.774 | 50.815 | 44.568 | 44.769 | 40.891 | 46.798 | 38.79 | 36.945 | 39.119 | 40.564 | 39.564 | 12.816 | 14.19 | 14.19 | 8.273 | 8.273 | 7.783 | 7.783 | 8.811 | 9.109 | 9.202 | 9.202 | 7.985 | 7.985 | 0 | 6.971 | 4.045 | 4.045 | 4.045 | 4.045 | 0.345 | 0.345 | 0.345 | 0.345 | 33.481 | 33.481 | 30.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 82.771 | 83.941 | 0.035 | 0 | 0 | 1,143.082 | 0.043 | 0.032 | 0.032 | 0 | 2.169 | 234.338 | 238.567 | 202.033 | 369.734 | 399.811 | 294.327 | 444.432 | 530.284 | 275.059 | 177.36 | 177.578 | 177.255 | 0.677 | 0.042 | 0.123 | 0.042 | 0.042 | 0.559 | 0.559 | 52.336 | 50.645 | 107.614 | 46.39 | 0.489 | 0.498 | 0.498 | 0.819 | 7.869 | 7.787 | 20.063 | 20.196 | 21.903 | 21 | 20.593 | 12.249 | 20.858 | 20.99 | 21.122 | 21.255 | 21.387 | 117.758 | 117.89 | 118.022 | 121.321 | 121.474 | 121.606 | 121.738 | 122.368 | 122.501 | 129.635 | 23.352 | 119.73 | 119.863 | 120.045 | 23.489 | 23.621 | 119.68 | 120.038 | 120.723 | 97.896 | 98.298 | 99.121 | 100.005 | 0.8 | 0.3 | 0.7 | 1 | 1.181 | 1.246 | 1.436 | 1.639 | 0.973 | 0.846 | 68.835 | 0.641 | 2.689 | 2.551 | 2.108 | 2.762 | 2.238 | 10.818 | 10.325 | 10.932 | 11.322 | 6.521 | 7.661 | 1.292 | 0.31 | 0.31 | 0.772 |
Total Non-Current Assets
| 1,201.314 | 1,189.111 | 1,308.371 | 1,309.472 | 1,290.427 | 1,287.647 | 1,303.411 | 1,271.042 | 1,277.222 | 1,280.92 | 1,250.206 | 1,253.979 | 1,252.838 | 1,248.288 | 1,240.082 | 1,353.407 | 1,329.601 | 1,346.985 | 1,337.912 | 1,331.281 | 1,335.295 | 1,341.81 | 1,341.625 | 1,339.312 | 1,331.611 | 1,224.037 | 1,237.456 | 1,231.399 | 1,227.819 | 1,213.792 | 1,219.177 | 1,213.645 | 1,201.573 | 1,130.839 | 1,064.55 | 1,049.588 | 1,040.287 | 1,015.713 | 1,009.322 | 997.367 | 948.966 | 930.831 | 858.37 | 815.865 | 796.125 | 795.534 | 769.003 | 570.898 | 568.052 | 563.579 | 551.682 | 548.548 | 548.954 | 549.61 | 532.622 | 429.622 | 412.441 | 411.875 | 488.605 | 483.246 | 478.062 | 452.279 | 426.374 | 426.417 | 428.743 | 429.59 | 424.254 | 423.649 | 422.919 | 423.407 | 457.979 | 460.456 | 460.265 | 432.962 | 308.652 | 310.254 | 378.56 | 383.039 | 577.434 | 583.463 | 583.999 | 591.113 | 583.789 | 602.295 | 546.844 | 548.233 | 530.421 | 478.239 | 473.667 | 483.308 | 331.309 | 333.138 | 325.085 | 334.299 | 362.73 | 304.393 | 307.597 | 297.486 | 182.706 | 175.102 | 141.998 |
Total Assets
| 3,101.268 | 3,195.199 | 3,307.255 | 3,325.113 | 3,413.628 | 3,476.257 | 3,386.841 | 3,298.223 | 3,415.989 | 3,394.502 | 3,342.363 | 3,526.843 | 3,687.43 | 3,865.776 | 3,886.321 | 3,859.744 | 3,834.937 | 3,857.938 | 3,622.074 | 3,592.487 | 3,592.02 | 3,643.891 | 3,695.679 | 3,704.514 | 3,215.128 | 3,194.7 | 3,001.491 | 2,988.409 | 3,065.425 | 3,133.972 | 3,050.709 | 3,048.275 | 3,132.907 | 3,271.97 | 3,173.596 | 3,166.576 | 3,255.58 | 3,310.066 | 3,405.845 | 3,295.855 | 3,255.939 | 3,220.257 | 3,372.16 | 3,356.119 | 3,210.573 | 3,180.092 | 3,086.211 | 2,971.122 | 3,145.092 | 2,974.104 | 2,604.13 | 2,499.829 | 2,486.465 | 2,343.354 | 2,108.831 | 1,988.132 | 1,965.382 | 1,919.989 | 1,257.187 | 1,102.888 | 1,082.922 | 1,142.656 | 914.157 | 869.347 | 811.029 | 794.094 | 770.001 | 736.044 | 732.721 | 765.138 | 823.014 | 830.612 | 871.225 | 809.931 | 816.611 | 824.863 | 1,038.072 | 1,041.89 | 1,306.935 | 1,251.806 | 1,298.385 | 1,327.411 | 1,497.511 | 1,447.981 | 1,397.474 | 1,459.621 | 1,567.443 | 1,628.103 | 1,589.766 | 1,612.276 | 1,533.05 | 1,543.196 | 1,454.243 | 1,491.339 | 1,633.261 | 1,413.526 | 1,317.513 | 1,232.292 | 949.652 | 1,008.5 | 637.91 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 158.442 | 293.474 | 99.354 | 214.176 | 400.993 | 422.826 | 382.559 | 102.066 | 297.019 | 329.944 | 294.616 | 423.262 | 543.79 | 360.632 | 595.045 | 562.818 | 501.424 | 450.023 | 197.192 | 367.234 | 338.505 | 320.443 | 269.82 | 272.399 | 321.115 | 319.443 | 300.965 | 297.589 | 354.776 | 25.329 | 323.031 | 313.85 | 393.155 | 485.479 | 385.449 | 423.167 | 405.413 | 86.194 | 480.238 | 428.744 | 399.017 | 333.193 | 314.465 | 311.103 | 277.509 | 315.359 | 175.055 | 177.748 | 199.682 | 260.234 | 171.53 | 174.599 | 150.75 | 144.532 | 104.794 | 81.044 | 110.086 | 117.43 | 123.914 | 96.03 | 89.865 | 123.686 | 78.507 | 82.181 | 52.691 | 56.541 | 45.792 | 33.493 | 40.924 | 36.948 | 28.659 | 28.714 | 57.958 | 41.59 | 41.215 | 50.783 | 89.789 | 75.792 | 149.091 | 114.926 | 144.881 | 129.64 | 167.082 | 122.087 | 72.421 | 119.209 | 55.152 | 100.823 | 108.945 | 138.339 | 84.752 | 134.62 | 100.703 | 148.011 | 184.724 | 229.17 | 288.588 | 231.869 | 91.281 | 114.902 | 115.985 |
Short Term Debt
| 224.718 | 198.262 | 116.653 | 36.678 | 0 | 0 | 0 | 56.369 | 29.429 | 29.14 | 0 | 0 | 0 | 85.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 57 | 57 | 75 | 20 | 20 | 26 | 32 | 75.6 | 62 | 65 | 114.68 | 130.78 | 156.78 | 169.78 | 172.3 | 180 | 178 | 191.09 | 187.49 | 281.72 | 271.92 | 287.12 | 306.42 | 304.07 | 305.07 | 315.07 | 315.07 | 341.07 | 341.07 | 331.42 | 322.42 | 286.42 | 266.42 | 201.42 | 177.13 | 220.022 | 195.589 | 133.272 | 112.972 | 94.792 | 138.509 | 158.853 |
Tax Payables
| 15.208 | 28.435 | 21.189 | 0.047 | 30.972 | 77.711 | 36.639 | 26.049 | 38.086 | 47.206 | 16.736 | 26.05 | 32.601 | 45.338 | 23.176 | 21.006 | 22.497 | 42.271 | 22.744 | 24.752 | 16.842 | 17.884 | 16.439 | 15.758 | 24.74 | 123.747 | 36.853 | 28.054 | 31.952 | 109.959 | 47.015 | 27.272 | 44.563 | 89.875 | 39.427 | 31.772 | 106.816 | 62.961 | 82.492 | 63.916 | 120.868 | 106.293 | 152.365 | 156.37 | 201.557 | 208.383 | 216.231 | 199.499 | 368.393 | 260.194 | 179.387 | 184.622 | 225.019 | 126.091 | 126.105 | 91.813 | 121.344 | 50.361 | 42.301 | 49.935 | 60.665 | 70.247 | 40.335 | 29.342 | 26.729 | 49.042 | 31.024 | 25.911 | 16.523 | 24.876 | 14.207 | 14.15 | 11.951 | 15.062 | 20.358 | 18.389 | 10.458 | 28.322 | 86.059 | 78.525 | 75.429 | 80.713 | 72.016 | 68.447 | 64.944 | 69.828 | 66.605 | 69.649 | 65.904 | 66.121 | 79.21 | 76.897 | 72.418 | 64.459 | 104.834 | 90.634 | 99.205 | 98.219 | 78.367 | 70.918 | 69.153 |
Deferred Revenue
| 0 | 0 | 0 | 65.192 | 113.955 | 111.412 | 98.729 | 271.759 | 173.065 | 114.08 | 94.707 | 85.725 | 73.314 | 98.769 | 117.548 | 138.114 | 129.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.561 | 87.157 | 94.229 | 103.089 | 76.358 | 60.951 | 59.763 | 72.176 | 52.189 | 50.324 | 33.949 | 42.721 | 51.685 | 53.323 | 53.091 | 53.176 | 56.928 | 61.809 | 76.478 | 94.957 | 180.503 | 182.816 | 166.483 | 188.92 | 153.942 | 152.877 | 144.493 | 156.119 | 150.725 | 158.7 | 157.486 | 159.001 | 172.369 | 157.26 | 169.214 | 185.322 | 184.132 | 220.234 | 148.475 | 181.311 | 120.093 | 129.735 | 115.57 |
Other Current Liabilities
| 430.819 | 361.751 | 482.669 | 373.676 | 158.935 | 283.158 | 185.859 | 364.958 | 198.337 | 266.962 | 160.775 | 132.925 | 210.515 | 305.941 | 213.537 | 153.878 | 145.828 | 295.014 | 501.151 | 248.01 | 228.804 | 262.97 | 305.878 | 263.951 | 245.211 | 239.847 | 251.4 | 253.506 | 261.391 | 589.709 | 283.15 | 311.626 | 297.879 | 306.875 | 366.035 | 327.943 | 334.22 | 781.474 | 478.446 | 448.637 | 363.11 | 431.39 | 584.352 | 582.144 | 398.908 | 366.67 | 257.466 | 263.271 | 109.175 | 225.237 | 165.271 | 173.611 | 159.103 | 317.293 | 206.25 | 226.817 | 229.848 | 371.699 | 262.531 | 149.388 | 169.146 | 211.892 | 148.93 | 125.859 | 107.658 | 75.494 | 43.812 | 43.871 | 40.018 | 33.831 | 54.564 | 47.445 | 61.737 | 53.058 | 55.862 | 75.562 | 83.947 | 92.147 | 117.161 | 109.316 | 115.673 | 136.494 | 84.059 | 86.788 | 82.343 | 93.763 | 86.408 | 91.663 | 94.116 | 99.161 | 95.462 | 82.829 | 103.532 | 132.321 | 122.255 | 154.129 | 67.249 | 96.117 | 43.409 | 61.46 | 60.081 |
Total Current Liabilities
| 829.187 | 881.923 | 719.865 | 624.577 | 704.855 | 783.695 | 703.787 | 616.293 | 735.935 | 673.252 | 566.834 | 667.961 | 786.907 | 951.58 | 949.307 | 875.816 | 798.768 | 787.308 | 721.088 | 639.996 | 584.151 | 601.298 | 592.136 | 552.108 | 591.066 | 683.037 | 589.218 | 579.149 | 648.12 | 724.997 | 653.196 | 652.748 | 735.596 | 882.23 | 790.911 | 782.881 | 846.449 | 930.629 | 1,041.176 | 941.298 | 882.995 | 870.876 | 1,051.183 | 1,049.617 | 877.975 | 878.556 | 648.752 | 640.518 | 677.251 | 745.666 | 516.188 | 532.832 | 534.872 | 587.916 | 437.149 | 399.673 | 461.278 | 539.49 | 478.746 | 352.354 | 376.676 | 480.825 | 287.772 | 257.382 | 213.078 | 213.076 | 196.228 | 165.275 | 162.465 | 210.335 | 228.209 | 247.089 | 301.426 | 282.009 | 297.435 | 322.734 | 375.284 | 383.75 | 634.031 | 574.686 | 623.104 | 653.267 | 627.227 | 582.393 | 534.778 | 597.87 | 549.234 | 603.205 | 600.385 | 626.041 | 545.844 | 560.766 | 478.073 | 521.922 | 631.834 | 669.523 | 588.312 | 539.176 | 307.848 | 385.789 | 404.071 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 6 | 0 | 6 | 0 | 0.145 | 33.616 |
Deferred Revenue Non-Current
| 126.983 | 128.058 | 129.401 | 130.834 | 132.337 | 133.63 | 134.584 | 136.575 | 138.116 | 138.781 | 136.929 | 139.592 | 0 | 142.588 | 145.708 | 147.19 | 150.061 | 137.402 | 138.609 | 139.855 | 135.519 | 142.054 | 135.784 | 136.64 | 138.365 | 137.382 | 139.678 | 133.608 | 136.537 | 136.933 | 130.314 | 129.975 | 130.687 | 131.44 | 133.6 | 134.351 | 127.135 | 127.886 | 129.087 | 125.046 | 125.625 | 126.041 | 0 | 0 | 0 | 120.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 27.713 | 27.713 | 27.713 | 27.713 | 27.713 | 27.713 | 27.713 | 27.713 | 27.463 | 27.73 | 140.173 | 27.714 | 27.115 | 31.101 | 31.495 | 31.317 | 34.162 | 33.575 | 65.125 | 67.733 | 32.3 | 30.442 | 28.604 | 26.787 | 24.93 | 23.114 | 21.223 | 19.638 | 17.846 | 15.803 | 15.461 | 13.293 | 11.13 | 10.472 | 9.952 | 7.005 | 5.897 | 3.702 | 5.965 | 3.984 | 4.386 | 3.568 | 2.201 | 2.802 | 0 | 0 | 1.149 | 1.149 | 0 | 0 | 0.31 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -130.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.175 | 127.152 | 123.229 | 126.728 | 124.275 | 18.62 | 18.731 | 18.731 | 13.959 | 14.177 | 14.177 | 14.989 | 15.536 | 14.86 | 11.921 | 11.921 | 5.69 | 5.69 | 5.69 | 5.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.835 | 1.669 | 3.93 | 3.338 | 8.759 | 6.677 | 9.215 | 10.884 | 11.829 | 13.354 | 0.145 |
Total Non-Current Liabilities
| 126.983 | 128.058 | 157.114 | 27.712 | 160.049 | 161.342 | 162.297 | 164.287 | 165.828 | 166.493 | 164.391 | 167.322 | 167.852 | 170.302 | 172.823 | 178.291 | 181.555 | 168.719 | 172.771 | 173.43 | 200.644 | 209.787 | 168.083 | 167.082 | 166.97 | 164.169 | 164.608 | 156.721 | 157.761 | 156.571 | 148.16 | 145.778 | 146.148 | 144.733 | 144.73 | 144.823 | 137.087 | 134.892 | 134.984 | 128.749 | 131.59 | 130.025 | 134.561 | 127.152 | 125.43 | 126.728 | 124.275 | 18.62 | 19.88 | 19.88 | 13.959 | 14.177 | 14.487 | 15.299 | 15.536 | 14.86 | 11.921 | 11.921 | 5.69 | 5.69 | 5.69 | 5.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0.835 | 1.669 | 4.93 | 3.338 | 10.759 | 12.677 | 9.215 | 16.884 | 11.829 | 13.498 | 33.76 |
Total Liabilities
| 956.17 | 1,009.98 | 876.979 | 652.289 | 864.904 | 945.037 | 866.083 | 780.58 | 901.764 | 839.745 | 731.225 | 835.283 | 954.759 | 1,121.882 | 1,122.13 | 1,054.107 | 980.323 | 956.027 | 893.859 | 813.426 | 784.795 | 811.085 | 760.22 | 719.19 | 758.035 | 847.206 | 753.826 | 735.87 | 805.88 | 881.568 | 801.356 | 798.526 | 881.744 | 1,026.963 | 935.641 | 927.705 | 983.536 | 1,065.521 | 1,176.16 | 1,070.046 | 1,014.584 | 1,000.901 | 1,185.744 | 1,176.769 | 1,003.405 | 1,005.283 | 773.028 | 659.137 | 697.131 | 765.546 | 530.147 | 547.009 | 549.359 | 603.215 | 452.685 | 414.534 | 473.199 | 551.411 | 484.436 | 358.044 | 382.366 | 486.515 | 287.772 | 257.382 | 213.078 | 213.076 | 196.228 | 165.275 | 162.465 | 210.335 | 228.209 | 247.089 | 301.426 | 282.009 | 297.435 | 322.734 | 375.284 | 383.75 | 664.031 | 604.686 | 653.104 | 683.267 | 657.227 | 612.393 | 564.778 | 627.87 | 579.234 | 633.205 | 600.385 | 626.041 | 546.679 | 562.435 | 483.002 | 525.26 | 642.594 | 682.2 | 597.527 | 556.06 | 319.678 | 399.287 | 437.832 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 657.797 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 555.775 | 521.443 | 521.443 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 260.721 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 346.4 | 323 | 323 | 190 | 190 | 190 | 170.219 |
Retained Earnings
| 163.756 | 202.684 | 360.747 | 471.371 | 477.918 | 460.273 | 447.484 | 444.528 | 441.182 | 482.343 | 533.801 | 614.385 | 656.92 | 669.465 | 691.63 | 721.469 | 770.543 | 819.189 | 651.885 | 702.53 | 730.684 | 756.894 | 860.135 | 909.825 | 950.59 | 941.609 | 846.303 | 850.684 | 857.631 | 850.236 | 847.027 | 847.136 | 848.36 | 842.046 | 835.058 | 835.862 | 869.191 | 841.7 | 830.742 | 826.7 | 842.285 | 820.224 | 793.952 | 786.827 | 814.598 | 782.16 | 934.328 | 933.021 | 1,068.882 | 833.519 | 731.284 | 611.265 | 596.799 | 403.496 | 349.146 | 266.545 | 185.843 | 65.362 | 8.907 | -17.77 | -60.835 | -103.589 | -129.528 | -143.92 | -157.951 | -174.897 | -177.782 | -180.806 | -181.384 | -196.784 | -166.421 | -177.52 | -187.646 | -229.362 | -219.119 | -233.117 | -242.735 | -247.357 | -247.609 | -249.161 | -249.403 | -253.24 | -59.236 | -61.852 | -63.074 | -66.713 | 87.565 | 94.214 | 88.726 | 85.553 | 90.429 | 84.861 | 75.344 | 70.161 | 94.576 | 104.277 | 112.274 | 108.912 | 74.412 | 53.507 | 28.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,398.865 | 255.316 | 1,400.186 | 2,509.165 | 1,403.884 | 260.03 | 1,404.828 | 260.312 | 1,409.554 | 265.006 | 1,408.956 | 263.361 | 1,406.457 | 273.774 | 1,417.937 | 119.292 | 0 | 128.029 | 128.567 | 128.268 | 127.769 | 128.043 | 127.917 | 27.671 | 28.213 | 28.911 | 29.269 | 29.784 | 30.114 | 30.718 | 31.176 | 31.549 | 31.552 | 31.854 | 31.85 | 31.952 | 30.97 | 31.22 | 31.246 | 31.326 | 30.604 | 30.69 | 30.821 | 30.891 | 29.675 | 29.796 | 29.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,310.31 | 1,311.533 | 0 | 1,399.894 | 0 | 1,144.578 | 0 | 1,144.578 | 0 | 1,404.889 | 0 | 1,409.584 | 0 | 1,144.578 | 0 | 1,418.351 | 0 | 1,144.578 | 1,410.917 | 1,144.578 | 0 | 1,144.578 | 1,411.043 | 1,144.578 | 944.526 | 677.912 | 839.863 | 677.912 | 840.919 | 677.912 | 841.764 | 677.912 | 842.826 | 677.912 | 843.202 | 677.912 | 843.501 | 843.602 | 839.803 | 840.052 | 840.079 | 840.159 | 833.401 | 833.487 | 833.618 | 833.688 | 819.952 | 820.072 | 820.143 | 816.246 | 784.089 | 782.978 | 781.698 | 778.081 | 748.544 | 748.487 | 747.812 | 744.682 | 238.866 | 237.645 | 497.066 | 495.453 | 491.728 | 491.728 | 491.728 | 491.793 | 487.426 | 487.426 | 487.426 | 487.426 | 496.735 | 496.735 | 493.387 | 493.387 | 471.126 | 471.505 | 556.327 | 565.846 | 541.139 | 546.917 | 545.88 | 549.042 | 551.034 | 549.034 | 547.426 | 550.058 | 551.43 | 551.43 | 551.43 | 551.43 | 546.634 | 546.634 | 546.634 | 546.634 | 544.645 | 353.629 | 280.813 | 380.318 | 364.359 | 380.279 | 0 |
Total Shareholders Equity
| 2,131.863 | 2,172.014 | 2,417.409 | 2,529.062 | 2,535.901 | 2,519.132 | 2,509.165 | 2,506.933 | 2,503.807 | 2,545.029 | 2,601.151 | 2,681.766 | 2,723.673 | 2,735.201 | 2,755.884 | 2,797.617 | 2,846.276 | 2,894.156 | 2,720.599 | 2,771.63 | 2,800.322 | 2,826.233 | 2,928.975 | 2,978.939 | 2,450.891 | 2,341.663 | 2,241.941 | 2,247.02 | 2,254.325 | 2,247.446 | 2,244.566 | 2,245.279 | 2,246.961 | 2,241.021 | 2,234.035 | 2,235.142 | 2,268.467 | 2,241.077 | 2,226.32 | 2,222.528 | 2,238.139 | 2,216.158 | 2,183.128 | 2,176.089 | 2,203.99 | 2,171.623 | 2,310.055 | 2,308.868 | 2,444.799 | 2,205.539 | 2,071.148 | 1,950.018 | 1,934.272 | 1,737.352 | 1,653.466 | 1,570.807 | 1,489.43 | 1,365.819 | 769.217 | 741.318 | 696.953 | 652.585 | 622.922 | 608.53 | 594.498 | 577.552 | 570.365 | 567.342 | 566.763 | 551.363 | 591.036 | 579.936 | 566.463 | 524.747 | 512.729 | 499.11 | 659.992 | 655.37 | 639.931 | 644.156 | 642.877 | 642.202 | 838.198 | 833.582 | 830.751 | 829.745 | 985.394 | 992.044 | 986.556 | 983.383 | 983.464 | 977.895 | 968.379 | 963.196 | 985.621 | 725.561 | 716.087 | 674.725 | 628.771 | 607.866 | 198.519 |
Total Equity
| 2,145.098 | 2,185.219 | 2,430.276 | 2,541.989 | 2,548.724 | 2,531.22 | 2,520.758 | 2,517.643 | 2,514.225 | 2,554.757 | 2,611.137 | 2,691.559 | 2,732.672 | 2,743.894 | 2,764.191 | 2,805.637 | 2,854.614 | 2,901.911 | 2,728.215 | 2,779.061 | 2,807.225 | 2,832.806 | 2,935.459 | 2,985.325 | 2,457.093 | 2,347.495 | 2,247.665 | 2,252.539 | 2,259.544 | 2,252.404 | 2,249.353 | 2,249.749 | 2,251.163 | 2,245.007 | 2,237.955 | 2,238.872 | 2,272.044 | 2,244.545 | 2,229.685 | 2,225.809 | 2,241.355 | 2,219.355 | 2,186.416 | 2,179.349 | 2,207.168 | 2,174.808 | 2,313.184 | 2,311.984 | 2,447.961 | 2,208.558 | 2,073.983 | 1,952.82 | 1,937.106 | 1,740.138 | 1,656.146 | 1,573.599 | 1,492.184 | 1,368.577 | 772.751 | 744.844 | 700.556 | 656.141 | 626.385 | 611.964 | 597.951 | 581.017 | 573.773 | 570.769 | 570.255 | 554.804 | 594.805 | 583.523 | 569.799 | 527.921 | 519.176 | 502.129 | 662.788 | 658.139 | 642.903 | 647.119 | 645.282 | 644.144 | 840.284 | 835.588 | 832.696 | 831.751 | 988.209 | 994.898 | 989.381 | 986.236 | 986.371 | 980.761 | 971.24 | 966.078 | 990.668 | 731.327 | 719.986 | 676.232 | 629.975 | 609.213 | 200.078 |
Total Liabilities & Shareholders Equity
| 3,101.268 | 3,195.199 | 3,307.255 | 3,325.113 | 3,413.628 | 3,476.257 | 3,386.841 | 3,298.223 | 3,415.989 | 3,394.502 | 3,342.363 | 3,526.843 | 3,687.43 | 3,865.776 | 3,886.321 | 3,859.744 | 3,834.937 | 3,857.938 | 3,622.074 | 3,592.487 | 3,592.02 | 3,643.891 | 3,695.679 | 3,704.514 | 3,215.128 | 3,194.7 | 3,001.491 | 2,988.409 | 3,065.425 | 3,133.972 | 3,050.709 | 3,048.275 | 3,132.907 | 3,271.97 | 3,173.596 | 3,166.576 | 3,255.58 | 3,310.066 | 3,405.845 | 3,295.855 | 3,255.939 | 3,220.257 | 3,372.16 | 3,356.119 | 3,210.573 | 3,180.092 | 3,086.211 | 2,971.122 | 3,145.092 | 2,974.104 | 2,604.13 | 2,499.829 | 2,486.465 | 2,343.354 | 2,108.831 | 1,988.132 | 1,965.382 | 1,919.989 | 1,257.187 | 1,102.888 | 1,082.922 | 1,142.656 | 914.157 | 869.347 | 811.029 | 794.094 | 770.001 | 736.044 | 732.721 | 765.138 | 823.014 | 830.612 | 871.225 | 809.931 | 816.611 | 824.863 | 1,038.072 | 1,041.89 | 1,306.935 | 1,251.806 | 1,298.385 | 1,327.411 | 1,497.511 | 1,447.981 | 1,397.474 | 1,459.621 | 1,567.443 | 1,628.103 | 1,589.766 | 1,612.276 | 1,533.05 | 1,543.196 | 1,454.243 | 1,491.339 | 1,633.261 | 1,413.526 | 1,317.513 | 1,232.292 | 949.652 | 1,008.5 | 637.91 |