
Anhui Golden Seed Winery Co., Ltd.
SSE:600199.SS
10.15 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -257.095 | -19.709 | -186.088 | -165.469 | 70.587 | -203.756 | 102.762 | 9.161 | 17.537 | 52.354 | 88.573 | 133.619 | 561.528 | 365.808 | 169.011 | 71.464 | 24.285 | 26.484 | 20.151 | 6.013 | -186.61 | -153.113 | 18.057 | 35.01 | 81.379 | 94.823 | 62.949 |
Depreciation & Amortization
| 62.282 | 57.526 | 51.773 | 48.537 | 45.084 | 39.891 | 39.28 | 33.373 | 29.889 | 28.348 | 23.476 | 20.709 | 17.554 | 14.377 | 12.122 | 11.98 | 11.46 | 11.552 | 12.979 | 25.822 | 25.046 | 23.164 | 20.319 | 49.01 | 16.43 | 10.589 | 7.721 |
Deferred Income Tax
| 0 | 1.036 | 2.335 | -0.448 | -34.14 | 60.52 | 12.712 | 3.02 | -3.793 | -0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -132.504 | 87.839 | -307.949 | -320.244 | -42.264 | 11.214 | -203.816 | -246.151 | -186.189 | 326.158 | -14.089 | 166.471 | 5.411 | -207.971 | 21.653 | 222.296 | 102.361 | -24.271 | -12.211 | 40.477 | 59.109 | -32.061 | -87.536 | 28.572 | -274.899 | -86.002 | -121.396 |
Accounts Receivables
| 90.568 | 88.204 | -8.358 | -86.776 | -56.597 | 187.92 | -27 | -60.819 | -79.059 | 274.008 | 41.944 | 70.612 | -84.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -82 | -145.112 | 8.118 | -379.579 | -135.951 | -153.934 | -143.992 | -48.642 | -57.816 | -14.005 | -10.201 | -120.392 | -52.106 | -54.665 | -25.661 | 2.582 | -11.928 | 8.215 | 17.611 | 24.879 | -6.555 | 16.968 | -0.169 | 6.404 | -19.463 | -17.97 | 12.588 |
Accounts Payables
| 0 | 143.712 | -310.044 | 146.56 | 184.423 | -83.292 | -45.536 | -139.709 | -45.522 | 67.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -141.072 | 1.036 | 2.335 | -0.448 | -34.14 | 60.52 | -59.824 | -197.509 | -128.374 | 340.163 | -3.888 | 286.863 | 57.517 | -153.306 | 47.314 | 219.714 | 114.289 | -32.486 | -29.822 | 15.598 | 65.664 | -49.029 | -87.367 | 22.168 | -255.436 | -68.032 | -133.984 |
Other Non Cash Items
| 23.363 | -37.385 | -19.589 | -18.938 | -233.695 | -22.277 | -122.517 | -44.865 | -43.638 | -53.212 | -44.676 | -30.509 | -16.559 | -24.893 | -29.272 | 1.64 | 5.36 | 38.343 | 4.669 | -21.711 | 171.248 | 127.363 | 28.215 | 29.658 | 8.159 | 22.437 | 11.773 |
Operating Cash Flow
| -303.954 | 89.307 | -461.853 | -456.113 | -160.288 | -174.928 | -184.29 | -248.482 | -182.4 | 353.647 | 53.284 | 290.289 | 567.934 | 147.32 | 173.513 | 307.38 | 143.467 | 52.108 | 25.588 | 50.6 | 68.794 | -34.646 | -20.945 | 142.25 | -168.932 | 41.847 | -38.952 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -82.782 | -73.169 | -67.84 | -64.119 | -77.597 | -44.289 | -62.607 | -121.718 | -86.557 | -130.57 | -116.829 | -244.987 | -17.87 | -142.039 | -81.774 | -20.473 | -13.317 | -4.648 | -130.369 | -3.32 | -31.036 | -36.229 | -45.623 | -81.847 | -26.662 | -26.679 | -27.354 |
Acquisitions Net
| 0 | 0 | 0.088 | 0.796 | 215.554 | 61.949 | 37.019 | 4.43 | 0.359 | 2.479 | 0.375 | 0.073 | 0 | 32.223 | 23.069 | 0.207 | 0 | 0 | 3.268 | 0.199 | 0.285 | 0.616 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.088 | -4.4 | -270 | -70 | 0 | -110 | -5 | -1,330 | -1,687.2 | -1,332 | 0 | -15 | -0.875 | -5.167 | -0.05 | 0 | -2.08 | -0.26 | -51.2 | -60.1 | -0.7 | -9.9 | 0 | -39.816 | 0 |
Sales Maturities Of Investments
| 4.609 | 0 | 104.73 | 374.634 | 6.278 | -61.949 | 0 | 115.485 | 337.19 | 1,993.639 | 1,392.988 | 706.468 | 15 | 0.021 | 1.643 | 1.835 | 0 | 0 | 3.268 | 0.417 | 5.1 | 0.706 | 0 | 0 | 0.005 | 0 | 0 |
Other Investing Activites
| 49.881 | 9.348 | 15.393 | 23.206 | 163.325 | 70.976 | 43.466 | 16.878 | 19.219 | 9.405 | 22.657 | 29.32 | 26.575 | 14.78 | 1.846 | 0.726 | 0.407 | 0.372 | -2.447 | 9.568 | 0.414 | 1.453 | 2.921 | 0.196 | -26.662 | 0 | 0.12 |
Investing Cash Flow
| -28.292 | -63.821 | 52.283 | 330.118 | 37.56 | -43.313 | -19.14 | -94.925 | 265.212 | 544.952 | -388.01 | -841.126 | 23.705 | -110.015 | -56.091 | -22.871 | -12.96 | -4.277 | -128.359 | 6.604 | -76.437 | -93.553 | -43.402 | -91.551 | -26.656 | -66.495 | -27.234 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 196.844 | -28.903 | 28.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 43 | -82.68 | -57.62 | -15.19 | -40.33 | -8.65 | 22.65 | 143.29 | 6.301 | 76.15 | -52.038 | -40.82 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -1.097 | 0 | 0 | 0 | -9.867 | -5.558 | 0 | -16.673 | -27.789 | -44.462 | -172.29 | -100.04 | 0 | -2.528 | -1.455 | -7.083 | -11.145 | -13.356 | -20.885 | -20.666 | -22.902 | -26.765 | -44.351 | -7.643 | -7.553 | -15.81 |
Other Financing Activities
| 16.62 | -32.78 | 42.68 | -24.9 | -7.08 | 575.167 | 3 | -20.4 | 0 | 0 | 0 | -0 | 0 | 0 | 538.92 | 0 | -0 | -0 | 0 | 0 | -1.295 | -0.261 | -0 | 241.124 | 2 | 0 | 372.799 |
Financing Cash Flow
| 213.464 | -62.78 | 71.583 | -24.9 | -7.08 | 565.3 | -2.558 | -20.4 | -16.673 | -27.789 | -44.462 | -172.29 | -100.04 | 0 | 461.392 | 41.545 | -89.763 | -68.765 | -28.546 | -61.215 | -30.611 | -0.513 | 116.525 | 203.074 | 70.507 | -59.59 | 316.169 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -118.782 | -37.294 | -337.987 | -150.896 | -129.807 | 347.06 | -205.989 | -363.807 | 66.138 | 870.811 | -379.188 | -723.128 | 491.6 | 37.305 | 578.814 | 326.053 | 40.744 | -20.934 | -131.317 | -4.01 | -38.255 | -128.713 | 52.178 | 253.773 | -125.082 | -84.238 | 249.983 |
Cash At End Of Period
| 350.329 | 469.111 | 506.405 | 844.392 | 995.288 | 1,125.095 | 778.035 | 984.023 | 1,347.83 | 1,281.692 | 410.881 | 790.069 | 1,513.197 | 1,021.597 | 984.292 | 405.479 | 79.425 | 38.681 | 59.615 | 190.932 | 194.942 | 233.197 | 361.909 | 309.731 | 65.001 | 190.083 | 274.321 |