
Shanghai Prosolar Resources Development Co., Ltd
SSE:600193.SS
3.44 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -193.385 | -21.135 | 4.595 | 23.005 | 60.938 | 24.26 | 28.693 | -78.221 | -127.909 | 64.365 | -401.548 | 80.803 | 109.606 | -34.439 | 119.566 | 11.187 | 52.586 | 116.314 | 9.189 | -15.924 | 8.452 | -1.8 | 16.755 | 47.134 | 30.859 | 33.41 | 26.276 |
Depreciation & Amortization
| 1.637 | 0.181 | 0.49 | 1.743 | 1.458 | 0.732 | 0.014 | 0.004 | 0.006 | 8.179 | 18.9 | 27.931 | 24.265 | 20.243 | 8.827 | 2.443 | 1.024 | 0.174 | 0.454 | 0.045 | 0.021 | 0 | 3.347 | 3.788 | 4.095 | 9.327 | 7.663 |
Deferred Income Tax
| 0 | 0 | -2.886 | -1.118 | 14.54 | -0.739 | -0.442 | 0 | 0 | 8.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.789 | -35.404 | -40.13 | -127.785 | 491.477 | 6.245 | -43.746 | 65.878 | 11.027 | -25.952 | 19.216 | 17.243 | 24.064 | 68.12 | -56.044 | 95.795 | -61.5 | -1.358 | 62.364 | 82.668 | 49.269 | 0 | -4.144 | 61.07 | -55.012 | -88.24 | -50.556 |
Accounts Receivables
| -52.377 | -35.463 | -77.866 | -25.484 | -757.932 | -90.665 | -26.039 | -3.479 | -0.039 | 14.254 | 4.854 | 3.311 | -20.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.059 | -0.045 | 0.106 | 465.025 | -143.346 | -46.335 | 16.824 | -16.824 | 6.58 | 12.692 | -11.553 | -0.285 | 44.877 | 23.517 | 37.572 | 154.17 | -42.522 | -8.085 | -29.988 | -2.048 | 0 | 44.576 | -18.741 | -26.21 | 14.854 | 9.469 |
Accounts Payables
| 0 | 0.872 | 23.416 | -16.332 | 134.177 | 240.994 | 29.069 | 52.534 | 27.891 | -55.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 38.587 | -0.872 | 14.364 | -86.075 | 650.206 | -0.739 | 2.589 | 49.054 | 27.852 | -32.532 | 6.524 | 28.796 | 24.349 | 23.243 | -79.561 | 58.223 | -215.67 | 41.164 | 70.45 | 112.656 | 51.317 | 0 | -48.72 | 79.811 | -28.802 | -103.095 | -60.025 |
Other Non Cash Items
| 198.754 | 22.22 | -31.163 | 93.082 | -599.155 | 12.506 | -2.99 | 0.06 | 122.41 | -74.801 | 362.891 | -132.969 | -147.425 | 28.341 | -102.163 | 8.879 | 3.534 | -136.081 | -18.63 | 25.858 | 22.197 | 1.8 | 8.45 | -24.872 | 42.54 | 7.672 | 7.87 |
Operating Cash Flow
| -6.783 | -34.139 | -66.208 | -9.956 | -45.282 | 43.743 | -18.029 | -12.279 | 5.534 | -28.209 | -0.541 | -6.992 | 10.51 | 82.264 | -29.815 | 118.304 | -4.355 | -20.951 | 53.377 | 92.647 | 79.939 | 0 | 24.409 | 87.12 | 22.481 | -37.831 | -8.747 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.04 | -0.914 | 0 | -0.024 | -0.024 | 0 | 0 | 0 | -0 | -1.041 | -8.322 | -22.773 | -45.127 | -48.831 | -84.814 | -63.364 | -16.866 | -17.076 | -1.584 | -0.005 | -0.024 | -0.041 | -0.01 | -0.684 | -17.559 | -10.281 | -9.295 |
Acquisitions Net
| -0.149 | 0 | 68.81 | 0 | 0 | -30.519 | 0.792 | 0.024 | 0.07 | -2.39 | 0 | 0 | 0.003 | 0 | 0 | 0.032 | 0 | 137.134 | 25 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114 | 0 | 0 | -148.134 | 45.133 | 0 | 0 | -143.715 | 0 | 17.076 | -15 | 0 | 0 | 0 | 0 | -86.255 | -43 | -61.747 | 0 |
Sales Maturities Of Investments
| 0 | 8 | 0 | 0 | 0 | 0 | 5.314 | 0 | 114.551 | 174.526 | 0 | 278.2 | 20 | 1.137 | 0 | 103.378 | 11.8 | 27.42 | 25 | 0 | 21.143 | 0.02 | 0 | 5 | 0 | 0 | 0 |
Other Investing Activites
| 0.601 | -0 | 0.069 | 0 | -0.024 | -5.85 | -3 | -2.578 | -2 | -4.613 | -8.322 | 96.609 | -45.127 | -2.287 | -84.814 | 0 | -16.866 | -17.076 | -53.503 | -0.005 | -0.024 | 0 | -135.98 | -27 | 6.957 | 0.2 | -9.295 |
Investing Cash Flow
| -9.588 | 7.086 | 68.81 | -0.024 | -0.024 | -36.369 | 3.105 | -2.578 | -1.38 | 168.872 | -8.322 | 203.901 | -25.118 | -49.981 | -84.814 | -103.668 | -5.066 | 147.478 | -20.088 | -0.005 | 21.119 | -0.021 | -135.99 | -108.924 | -53.601 | -71.828 | -9.295 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -2.754 | 25 | 0 | 0 | -34.153 | 64.05 | 0 | 0 | 0 | -170 | -39 | -1 | 35 | 35 | 134 | -24.855 | 0.122 | -112.913 | -54.62 | -107.635 | -72.018 | 81.41 | 121.58 | -3.605 | 56.46 | -15.23 | 41.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.425 | -1.503 | -1.186 | -3.658 | -5.515 | -2.694 | 0 | 0 | 0 | -3.432 | -12.336 | -27.85 | -25.033 | -10.692 | -5.104 | -3.987 | -3.499 | -6.538 | -7.659 | -17.538 | -27.149 | -22.684 | -19.641 | -16.863 | -3.96 | -11.966 | -27.967 |
Other Financing Activities
| 19.356 | -9.692 | 9.064 | -1.92 | 15.185 | -19.317 | -3.201 | 6.146 | -0.012 | -58.038 | 57.7 | -45 | 0.695 | -40.903 | 5.85 | 12.4 | 10.243 | 0 | 30 | 0 | 0 | -0 | 9.075 | 8.569 | -0.021 | 145.853 | -0.767 |
Financing Cash Flow
| 15.177 | 13.805 | 7.878 | -5.577 | -24.482 | 42.039 | -3.201 | 6.146 | -0.012 | -234.902 | 6.364 | -73.85 | 10.662 | -16.595 | 134.746 | -16.442 | 6.867 | -119.451 | -32.279 | -125.173 | -99.168 | 58.726 | 111.014 | -11.898 | 52.479 | 118.658 | 12.667 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0.185 | -0.317 |
Net Change In Cash
| -1.194 | -13.248 | 10.48 | -15.557 | -69.789 | 49.413 | -18.125 | -8.711 | 4.142 | -94.239 | -2.499 | 123.06 | -3.945 | 15.689 | 20.118 | -1.806 | -2.555 | 7.076 | 1.01 | -32.531 | 1.89 | 58.705 | -0.568 | -33.702 | 21.359 | 8.814 | -5.692 |
Cash At End Of Period
| 3.541 | 4.735 | 17.982 | 7.503 | 23.06 | 92.849 | 43.436 | 61.561 | 70.272 | 66.13 | 160.369 | 162.868 | 39.808 | 43.754 | 28.065 | 7.947 | 9.753 | 12.308 | 5.232 | 5.954 | 38.485 | 58.705 | 17.231 | 17.799 | 86.426 | 13.774 | 4.96 |