
Shanghai Prosolar Resources Development Co., Ltd
SSE:600193.SS
3.44 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -12.726 | -9.417 | 2.498 | -13.584 | -9.78 | 0.652 | 1.576 | -3.02 | -0.973 | 0.096 | 8.087 | -1.086 | 5.582 | 8.496 | 6.829 | 38.308 | 12.352 | 8.081 | -0.799 | 1.399 | 15.748 | 0.471 | 1.551 | 9.411 | 18.201 | 4.538 | -3.457 | 40.862 | -3.852 | -119.255 | 4.025 | -131 | 2.168 | -0.136 | 1.059 | 52.807 | -3.619 | 21.381 | -6.204 | -353.389 | -23.26 | -14.99 | -4.475 | -6.601 | -31.073 | 105.746 | 15.306 | 25.709 | 9.71 | 75.099 | 1.135 | -41.387 | 1.446 | 7.418 | -2.063 | 30.282 | 110.007 | -10.528 | -10.72 | 12.047 | 5.154 | -0.671 | -5.971 | -10.74 | 0.11 | 55.467 | 8.135 | 39.588 | -7.818 | 37.603 | 48.947 | 4.019 | 18.584 | -13.617 | 0.203 | -26.943 | 2.739 | 6.871 | 1.409 | -1.975 | 7.677 | 5.612 | -4.479 | -6.352 | 1.334 | 5.093 | -1.165 |
Depreciation & Amortization
| 0 | 0 | 0 | 0.218 | 0.218 | 0.086 | -0.009 | 0.004 | 0.004 | 0.006 | 0.006 | 0.239 | 0.239 | 0.512 | 0.512 | 0.36 | 0.36 | 1.458 | -0.722 | 0.722 | 0 | 0.732 | -0.011 | 0.011 | 0 | 0.014 | -0.004 | 0.004 | 0 | 0.004 | -0.002 | 0.002 | 0 | 0.006 | -0.003 | 0.003 | 0 | 8.179 | -7.87 | 7.87 | 0 | 18.9 | -9.671 | 9.671 | 0 | 27.931 | -13.538 | 13.538 | 0 | 24.265 | -11.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.127 | 0.127 | 0.128 | -0.356 | 0.131 | 0.134 | 0.137 | -0.428 | 0 | 0 | 0.161 | 0 | 0.191 | 0.191 | 0.19 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -2.309 | 0 | -35.404 | -35.107 | 35.107 | 0 | -77.91 | -36.495 | 0 | 0 | -25.378 | -21.945 | 21.945 | 0 | -292.907 | -33.55 | 33.55 | 0 | -234.011 | -5.043 | 5.043 | 0 | -72.374 | 2.381 | -2.381 | 0 | 13.345 | -3.243 | 3.243 | 0 | -16.863 | 6.263 | -6.263 | 0 | 20.834 | 24.186 | -24.186 | 0 | 20.344 | -0.199 | 0.199 | 0 | -3.753 | -1.403 | 1.403 | 0 | -20.348 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.14 | 23.781 | 20.051 | 1.392 | 18.912 | -15.681 | 78.774 | 0.663 | 36.021 | 0 | 0 | -8.051 | 0 | -23.112 | -58.365 | 1.715 |
Accounts Receivables
| 0 | 0 | 0 | -2.309 | 0 | -35.463 | -35.048 | 35.048 | 0 | -77.866 | -45.007 | 0 | 0 | -25.484 | -32.825 | 32.825 | 0 | -757.932 | -12.845 | 12.845 | 0 | -90.665 | 1.344 | -1.344 | 0 | -26.039 | -0.862 | 0.862 | 0 | -3.479 | -3.243 | 3.243 | 0 | -0.039 | 6.263 | -6.263 | 0 | 14.254 | 25.413 | -25.413 | 0 | 4.854 | -6.256 | 6.256 | 0 | 3.311 | -10.174 | 10.174 | 0 | -20.063 | 3.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0.059 | -0.059 | 0.059 | 0 | -0.045 | 8.512 | 0 | 0 | 0.106 | 10.879 | -10.879 | 0 | 465.025 | -20.705 | 20.705 | 0 | -143.346 | -6.387 | 6.387 | 0 | -46.335 | 3.243 | -3.243 | 0 | 16.824 | 0 | 0 | 0 | -16.824 | 0 | 0 | 0 | 6.58 | -1.227 | 1.227 | 0 | 12.692 | 6.057 | -6.057 | 0 | -11.553 | 10.978 | -10.978 | 0 | -0.285 | -1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.472 | -7.852 | -17.272 | 8.566 | -8.813 | -30.021 | 21.77 | -12.924 | 6.95 | 0 | 0 | -1.676 | 0 | -16.114 | 12.064 | -4.402 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.798 | 0 | 0 | 0 | 4.488 | -2.207 | 2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.668 | 31.633 | 37.323 | -7.174 | 27.725 | 14.34 | 57.003 | 13.587 | 29.07 | 0 | 0 | -6.375 | 0 | -6.998 | -70.428 | 6.117 |
Other Non Cash Items
| 0 | 0 | 0.716 | 42.918 | -21.802 | 19.993 | 42.87 | -44.716 | -0.004 | 77.904 | 36.489 | -0.239 | -8.087 | 1.086 | -5.582 | -8.496 | -6.829 | -38.308 | -12.352 | -8.081 | 0.799 | -1.399 | -15.748 | -0.471 | -1.551 | -9.411 | -18.201 | -4.538 | 3.457 | -40.862 | 3.852 | 119.255 | -4.025 | 131 | -2.168 | 0.136 | -1.059 | -52.807 | 3.619 | -21.381 | 6.204 | 353.389 | 23.26 | 14.99 | 4.475 | 6.601 | 31.073 | -105.746 | -15.306 | -25.709 | -9.71 | -75.099 | -1.135 | 41.387 | -1.446 | -7.418 | 2.063 | -30.282 | -110.007 | 10.528 | 10.72 | -12.047 | -5.154 | 0.671 | 5.971 | 10.74 | -0.11 | -55.467 | -8.135 | -39.588 | 7.818 | -37.603 | -48.947 | -11.63 | -18.244 | 5.95 | 5.293 | 27.421 | -0.153 | -4.187 | 2.778 | 21.365 | -7.677 | -5.612 | 6.756 | 6.352 | -1.745 | 5.705 | 3.08 |
Operating Cash Flow
| 0 | 0 | -12.01 | 33.283 | -19.304 | 6.323 | -2.027 | -8.953 | 1.576 | -3.02 | -0.973 | 0.096 | -0 | -1.943 | 16.395 | -20.143 | -4.265 | 17.061 | 26.172 | 1.539 | -90.054 | 63.741 | 28.649 | 5.851 | -54.499 | 51.266 | -71.999 | 11.64 | -8.935 | -10.334 | -7.402 | -15.178 | 20.635 | -47.126 | 61.723 | 5.361 | -14.424 | 63.992 | -35.483 | -30.108 | -26.61 | -15.069 | 2.075 | -7.136 | 19.59 | -9.548 | 12.792 | 14.806 | -25.042 | -6.018 | 6.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.599 | 24.249 | 12.513 | 7.017 | 19.033 | -12.964 | 81.592 | 4.986 | 54.982 | 0 | 0 | -5.614 | 0 | -23.334 | -47.375 | 3.821 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1.869 | -5.796 | -1.331 | -1.044 | -0.698 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.01 | -0.013 | 0 | 0 | 0 | -0.028 | 0.004 | 0.025 | 0 | 0.004 | -0.029 | 0.097 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.041 | 0 | 0 | 0 | -1.969 | 0 | -3.231 | -3.122 | -8.813 | 0.252 | -8.572 | -5.64 | -27.658 | -5.662 | -3.514 | -8.293 | -8.881 | -30.274 | -3.888 | -5.787 | -29.722 | -10.985 | -22.826 | -21.281 | -36.686 | -10.986 | -4.222 | -11.471 | -3.335 | -3.785 | 0 | 0 | -16.455 | -0.228 | -0.244 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.99 | 70.802 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.519 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.8 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 38.199 | 38.213 | 0 | 0 | 0.004 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 148.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.721 | -2.22 | 96.599 | 0 | 9 | 0 | 0 | 0 | 0 | -145.292 | 0 | 12.792 | 159.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
Other Investing Activites
| 3.61 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.028 | 0.004 | -36.343 | 0 | 0.004 | -0.029 | -2.111 | 10.8 | 5.314 | 0 | -2.568 | -0.01 | 0 | 0 | -1.93 | 0 | 0.139 | 0 | -5.672 | 0.135 | 174.404 | 0 | 30 | -30 | -3.231 | -3.122 | -143.535 | 91.919 | 70.091 | -5.64 | 20.003 | -5.662 | -3.514 | 0.006 | -1.15 | -30.274 | -3.888 | -5.787 | -29.722 | -10.985 | -0.721 | -21.281 | 0.032 | -143.715 | -4.222 | 0 | 11.8 | -3.785 | 0 | 0 | 137.134 | -0.228 | -0.244 | -0.148 | 0 | 0 | 0 | 0 | -11.564 | 0 | 0 | 0 | 21.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 3.61 | -1.417 | -5.796 | -1.331 | -1.044 | -0.698 | 7.784 | 0 | 0 | -1.988 | 70.8 | -0.002 | 0 | -0.002 | -0.01 | -0.013 | 0 | 0 | 0 | -0.028 | 0.004 | -36.343 | 0 | 0.004 | -0.029 | -12.911 | 10.8 | 5.216 | 0 | -2.568 | -0.01 | 0 | 0 | -1.732 | 0.213 | 0.139 | 0 | -5.668 | 0.135 | 174.404 | 0 | 28.031 | -30 | -3.231 | -3.122 | -4.148 | 92.171 | 61.518 | 54.36 | -7.654 | -5.662 | -3.514 | -8.287 | -10.031 | -30.274 | -3.888 | -5.787 | -29.722 | -10.985 | -23.546 | -20.56 | -38.874 | -58.102 | -4.222 | -2.471 | 8.465 | -3.785 | 0 | 0 | -24.613 | -0.228 | 12.548 | 159.772 | 0 | 0 | 0 | 0 | -11.564 | 0 | 0 | 0 | 21.143 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.993 | -11.221 | 3.467 | -15 | 20 | 0 | 0 | 5.145 | 19.855 | 0 | 0 | 0 | 0 | 0 | -18.037 | 0 | 0 | -17.9 | -15.1 | 0 | 1.847 | 0 | -26.324 | 0 | 23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 30 | 0 | 0 | -19 | -20 | 0 | 0 | 19 | 10 | 25 | 0 | 0 | 0 | 0 | 15 | 20 | 45 | 14 | 28 | 47 | -13.5 | 9.6 | -7.2 | -13.755 | -11.848 | -7.329 | 28.238 | -8.938 | -5.2 | -27.571 | -39.225 | -35.14 | -17.84 | -25.09 | -6.39 | -5.3 | -2.241 | -6.51 | -79.643 | -19.241 | -36.643 | -11.58 | -14.535 | -9.26 | 5.39 | 27.42 | 41.2 | 7.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.319 | -0.541 | -0.516 | -0.368 | 0 | -0.24 | -0.438 | -0.638 | -0.188 | -0.84 | -0.907 | -0.892 | -0.228 | -1.064 | -0.799 | -0.999 | -0.796 | -0.985 | -1.189 | -1.632 | -1.708 | -1.32 | -0.93 | -0.272 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | -0.675 | -2.625 | -4.475 | -1.428 | -4.192 | -2.24 | -20.735 | -0.205 | -4.577 | -2.743 | -3.698 | -2.832 | -15.385 | -3.116 | -2.135 | -3.524 | -2.78 | -2.253 | -4.232 | -0.416 | -0.367 | -0.088 | -0.68 | -0.467 | -2.567 | -1.207 | -1.107 | -0.88 | -0.799 | -0.713 | -0.84 | -1.103 | -2.428 | -2.166 | -0.417 | -2.313 | -3.273 | -2.49 | -3.397 | -0.401 | -4.055 | -10.487 | -6.409 | -6.985 | -7.602 | -6.153 | -5.856 | -5.989 | -5.051 | -5.788 |
Other Financing Activities
| -0.211 | 19.628 | -0.079 | -0.193 | 0 | -7.287 | 0.825 | -3.229 | 0 | 68.582 | -46.495 | 14.638 | -27.661 | -1.483 | 0 | 17.6 | 0 | 15.601 | -0.415 | -3 | -0 | 47.647 | 0.353 | -0.272 | 0 | -3.201 | 0 | 0 | 0 | 6.146 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -61.47 | -40 | -0.675 | -2.625 | -19.3 | -3 | 0 | 0 | 20 | -20 | -45 | -0 | -3.805 | 7.585 | 0 | 4.5 | -40.903 | 0 | -0 | -0 | 1.35 | 4.5 | -0 | 0 | 12.4 | -0 | 0 | 0 | 3.343 | 6.9 | -0 | 0 | -0.5 | -6.792 | 0 | 0.5 | 30 | -0 | 0 | 0 | 0 | 0 | 1.358 | -1.358 | -0 | -0 | -17.4 | 17.4 | -0.001 | 0 | 0 | 0 |
Financing Cash Flow
| -1.523 | 7.866 | 2.872 | -15.561 | 20 | -7.527 | 0.387 | 1.278 | 19.667 | 69.422 | -47.402 | 13.747 | -27.889 | -2.546 | -18.836 | 16.601 | -0.796 | -3.284 | -16.705 | -4.632 | 0.139 | 46.327 | -27.345 | -0.272 | 23.329 | -3.201 | 0 | 0 | 0 | 6.146 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -61.47 | -40.132 | -0.675 | -132.625 | 6.225 | 25.572 | -4.192 | -21.24 | -20.735 | -19.795 | -49.577 | 16.257 | 2.497 | 22.168 | -15.385 | 1.384 | -43.038 | -3.524 | 12.22 | 17.747 | 42.118 | 18.084 | 27.633 | 46.912 | -1.78 | 10.067 | -9.767 | -14.962 | -9.612 | -1.309 | 27.439 | -9.651 | -6.54 | -34.451 | -41.653 | -36.806 | 12.577 | -27.403 | -9.663 | -7.79 | -5.638 | -6.109 | -82.34 | -31.086 | -43.053 | -18.565 | -39.537 | 1.987 | -0.466 | 21.431 | 36.149 | 1.612 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.57 | -20.276 | -12.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.119 | -2.303 | -14.934 | 16.392 | -0.348 | -1.903 | 6.145 | -7.674 | -9.816 | 11.844 | 2.149 | 1.391 | -10.777 | -4.491 | -2.451 | -18.766 | -5.06 | -4.297 | 9.467 | -3.122 | -89.911 | 71.243 | 3.786 | 5.583 | -31.199 | 35.162 | -61.207 | 16.856 | -8.935 | -6.757 | -7.412 | -15.178 | 20.635 | -48.87 | 61.936 | 5.501 | -14.424 | -3.797 | -75.48 | 143.621 | -159.235 | -0.813 | -2.353 | -14.56 | -4.772 | -34.431 | 85.168 | 26.748 | 45.575 | -11.178 | 30.238 | 4.118 | -27.123 | 21.688 | -33.203 | 41.129 | -13.925 | 20.815 | -4.669 | -37.646 | 41.617 | -2.532 | -6.243 | 13.629 | -6.661 | 6.473 | -18.969 | 2.146 | 7.795 | -31.154 | -34.679 | -29.105 | 21.814 | 0.356 | -2.973 | 2.669 | -0.773 | 1.831 | -19.073 | 10.81 | -26.099 | 33.072 | -18.565 | -39.537 | -3.627 | -0.466 | -1.903 | -11.226 | 5.412 |
Cash At End Of Period
| 1.422 | 3.541 | 5.844 | 20.778 | 4.386 | 4.735 | 6.637 | 0.492 | 8.167 | 17.982 | 6.139 | 3.989 | 2.598 | 7.503 | 11.994 | 14.445 | 33.211 | 23.06 | 27.357 | 17.89 | 21.012 | 92.849 | 21.605 | 17.819 | 12.236 | 43.436 | 8.274 | 69.481 | 52.626 | 61.561 | 68.317 | 75.729 | 90.908 | 70.272 | 119.142 | 57.206 | 51.705 | 66.13 | 69.927 | 145.407 | 1.785 | 160.369 | 161.182 | 163.536 | 178.096 | 162.868 | 197.299 | 112.131 | 85.383 | 39.808 | 50.986 | 20.748 | 16.631 | 43.754 | 22.066 | 55.269 | 14.14 | 28.065 | 7.25 | 11.918 | 49.564 | 7.947 | 10.478 | 16.721 | 3.092 | 9.753 | 3.28 | 22.249 | 20.103 | 12.308 | 9.569 | 9.11 | 27.046 | 5.232 | 4.876 | 7.849 | 5.18 | 5.954 | 4.123 | 23.195 | 12.386 | 38.485 | -18.565 | -39.537 | 32.968 | -0.466 | 9.515 | 11.418 | 22.643 |