
Shanghai Prosolar Resources Development Co., Ltd
SSE:600193.SS
3.61 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.091 | 4.209 | 6.507 | 21.361 | 4.751 | 5.324 | 7.001 | 2.489 | 10.913 | 19.209 | 10.404 | 5.307 | 2.598 | 29.358 | 26.278 | 26.099 | 33.211 | 38.271 | 27.357 | 17.89 | 21.012 | 110.923 | 21.605 | 17.819 | 12.236 | 43.436 | 8.274 | 69.481 | 52.626 | 61.561 | 68.317 | 75.729 | 90.908 | 70.272 | 119.142 | 57.206 | 51.705 | 66.13 | 69.927 | 145.407 | 1.785 | 161.02 | 161.182 | 163.536 | 178.096 | 182.868 | 217.299 | 132.131 | 85.393 | 39.818 | 50.986 | 20.748 | 16.631 | 43.754 | 22.655 | 55.857 | 14.727 | 28.652 | 7.834 | 12.503 | 50.149 | 8.531 | 10.478 | 16.721 | 3.092 | 9.753 | 3.28 | 22.249 | 20.103 | 12.308 | 14.801 | 14.342 | 27.046 | 5.232 | 4.876 | 7.849 | 5.18 | 5.954 | 4.123 | 23.195 | 12.386 | 38.485 | 5.413 | 5.395 | 32.968 | 36.595 | 9.515 | 11.418 | 22.643 | 17.231 | 28.011 | 6.075 | 3.16 | 17.799 | 87.58 | 86.426 | 61.097 | 66.894 | 88.136 | 4.96 |
Short Term Investments
| 183.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.715 | 0 | 28.618 | 28.618 | 28.618 | 28.618 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0.705 | -0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.379 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.091 | 4.209 | 6.507 | 21.361 | 4.751 | 5.324 | 7.001 | 2.489 | 10.913 | 19.209 | 10.404 | 5.307 | 2.598 | 29.358 | 54.897 | 54.717 | 61.829 | 66.889 | 27.357 | 17.89 | 21.012 | 110.923 | 21.605 | 17.819 | 12.236 | 43.436 | 8.274 | 69.481 | 52.626 | 61.561 | 68.317 | 75.729 | 90.908 | 70.272 | 119.142 | 57.206 | 51.705 | 66.13 | 69.927 | 145.407 | 1.785 | 161.02 | 161.182 | 163.536 | 178.096 | 182.868 | 217.299 | 132.131 | 85.393 | 39.818 | 50.986 | 20.748 | 16.631 | 43.754 | 22.655 | 55.857 | 14.727 | 28.652 | 7.834 | 12.503 | 50.149 | 8.531 | 10.478 | 16.721 | 3.092 | 9.753 | 3.28 | 22.249 | 20.103 | 12.308 | 14.801 | 14.342 | 27.046 | 5.232 | 4.876 | 7.849 | 5.18 | 5.954 | 4.123 | 23.195 | 12.386 | 38.485 | 5.413 | 5.395 | 32.968 | 36.595 | 9.515 | 11.418 | 22.643 | 17.251 | 28.011 | 6.075 | 3.16 | 17.799 | 87.58 | 86.426 | 61.097 | 66.894 | 88.136 | 4.96 |
Net Receivables
| 342.712 | 369.887 | 512.468 | 519.919 | 456.382 | 519.569 | 495.533 | 463.299 | 477.834 | 487.615 | 432.71 | 502.275 | 471.314 | 962.465 | 854.743 | 892.073 | 917.847 | 915.574 | 773.055 | 648.996 | 165.241 | 248.284 | 156.229 | 18.227 | 52.781 | 18.761 | 36.013 | 0.049 | 3.756 | 0.049 | 0.022 | 0.069 | 0.022 | 0.069 | 0.042 | 5.969 | 6.933 | 0.089 | 0 | 3.19 | 0.5 | 8.998 | 10.22 | 13.537 | 9.887 | 7.715 | 8.376 | 4.91 | 12.188 | 11.826 | 0 | 0 | 0 | 0 | 0 | 0 | 22.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.764 | 0 | 0 | 6.221 | 522.587 | 487.702 | 0 | 350.298 | 0 | 0 | 0 | 4.867 | 142.717 | 82.953 | 0 | 33.084 | 0 | 0.376 |
Inventory
| 0 | 0 | 0 | 5.423 | 5.12 | 2.658 | 11.239 | 0 | 14.05 | 0.059 | 48.339 | 19.765 | 40.315 | 0.014 | -28.618 | -28.618 | 0.121 | 0.121 | 0 | 0 | 497.6 | 461.15 | 355.411 | 47.345 | 61.049 | 46.335 | 8.44 | 3.243 | 1.637 | 0 | -0.022 | 0 | 0 | 16.824 | 0.966 | 0 | 0 | 0 | 5.354 | 5.354 | 6.74 | 6.58 | 13.799 | 15.919 | 20.798 | 21.975 | 19.266 | 21.401 | 5.734 | 10.422 | 12.392 | 8.547 | 11.987 | 10.001 | 25.917 | 22.846 | 53.296 | 56.369 | 93.739 | 87.309 | 85.349 | 85.358 | 104.399 | 130.274 | 137.044 | 138.888 | 143.621 | 143.586 | 290.484 | 293.058 | 310.364 | 291.231 | 261.935 | 250.535 | 336.48 | 328.628 | 311.356 | 319.922 | 311.109 | 298.78 | 302.858 | 289.934 | 285.688 | 283.28 | 278.366 | 276.69 | 256.346 | 240.232 | 252.296 | 247.894 | 246.259 | 232.723 | 151.204 | 93.57 | 139.837 | 91.593 | 101.291 | 73.411 | 83.733 | 90.052 |
Other Current Assets
| 5.512 | 5.702 | 14.518 | 2.907 | 2.443 | 4.016 | 35.509 | 42.669 | 19.8 | 30.264 | 24.713 | 75.017 | 32.522 | 62.227 | 94.88 | 98.191 | 83.712 | 88.294 | 65.599 | 32.221 | 34.754 | 20.995 | 7.459 | 23.097 | 11.521 | 13.637 | 12.054 | 1.487 | 6.717 | 7.529 | 4.804 | 4.838 | 4.87 | 5.114 | 0 | 10.612 | 4.588 | 5.587 | 6.666 | 9.207 | 149.522 | 145.891 | 5.007 | 7.249 | 10.797 | 11.514 | 259.301 | 268.623 | 12.135 | 18.633 | 19.241 | 24.924 | 15.545 | 22.597 | 42.24 | 13.903 | 20.012 | 7.33 | 16.355 | 40.46 | 32.135 | 23.86 | 16.19 | 95.108 | 189.6 | 191.741 | 208.662 | 208.466 | 152.793 | 143.96 | 153.266 | 187.306 | 196.084 | 147.32 | 48.483 | 41.104 | 11.651 | 13.461 | 28.141 | 42.61 | 72.314 | 76.94 | 22.439 | 89.555 | 205.039 | 220.923 | 269.025 | 246.945 | 175.537 | 189.911 | 142.88 | 280.308 | 153.177 | 133.888 | 120.093 | 175.077 | 246.692 | 239.514 | 100.886 | 61.788 |
Total Current Assets
| 350.316 | 379.798 | 533.493 | 549.61 | 468.697 | 531.567 | 526.211 | 498.419 | 522.597 | 537.146 | 516.166 | 554.973 | 546.749 | 1,054.063 | 1,004.52 | 1,044.981 | 1,063.508 | 1,070.878 | 866.011 | 699.107 | 718.607 | 841.353 | 540.704 | 97.356 | 137.586 | 122.169 | 64.781 | 75.818 | 60.98 | 69.139 | 74.112 | 80.637 | 95.799 | 92.28 | 127.868 | 67.86 | 63.226 | 71.805 | 82.589 | 162.397 | 158.548 | 322.872 | 190.208 | 198.301 | 219.578 | 224.073 | 504.242 | 422.155 | 117.069 | 77.415 | 95.397 | 54.219 | 44.162 | 76.352 | 90.812 | 92.606 | 88.035 | 92.351 | 117.928 | 140.272 | 167.633 | 117.749 | 131.067 | 242.103 | 329.735 | 340.382 | 355.563 | 374.302 | 463.38 | 449.325 | 478.43 | 492.878 | 485.064 | 401.958 | 389.838 | 377.581 | 328.187 | 339.336 | 343.373 | 364.585 | 387.558 | 405.359 | 401.661 | 378.23 | 516.374 | 540.103 | 534.886 | 498.594 | 450.476 | 455.056 | 417.15 | 519.106 | 307.541 | 245.267 | 347.51 | 386.36 | 409.08 | 388.049 | 272.755 | 156.815 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.986 | 6.514 | 9.828 | 3.907 | 3.275 | 2.239 | 0.447 | 0.01 | 0.012 | 0.018 | 0.024 | 0.03 | 0.036 | 1.189 | 0.08 | 0.08 | 0.084 | 0.092 | 0.119 | 0.133 | 0.128 | 0.138 | 0.151 | 0.1 | 0.106 | 0.086 | 0.091 | 0.096 | 0.003 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.009 | 0.01 | 0.011 | 0.013 | 98.503 | 101.831 | 106.424 | 111.279 | 134.182 | 138.647 | 143.124 | 147.6 | 192.385 | 193.181 | 192.931 | 197.863 | 178.006 | 178.753 | 178.121 | 182.88 | 159.579 | 168.54 | 167.492 | 169.097 | 166.461 | 119.881 | 106.972 | 95.994 | 70.432 | 56.363 | 54.28 | 52.226 | 48.057 | 44.914 | 42.589 | 41.619 | 11.008 | 8.115 | 2.092 | 1.689 | 2.333 | 2.454 | 2.396 | 2.52 | 2.648 | 2.772 | 2.902 | 3.035 | 17.702 | 17.843 | 17.959 | 18.116 | 18.356 | 18.543 | 18.73 | 18.87 | 111.873 | 114.021 | 116.417 | 49.031 | 80.528 | 53.289 | 78.738 | 82.134 | 83.936 | 87.47 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.314 | 16.681 | 16.681 | 16.681 | 16.681 | 23.713 | 23.713 | 23.713 | 23.713 | 35.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.957 | 0.988 | 1.019 | 1.049 | 0.537 | 0.55 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 2.78 | 3.128 | 3.476 | 3.823 | 4.171 | 4.518 | 4.866 | 5.213 | 5.561 | 8.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.679 | 8.679 | 8.78 | 8.78 | 324.427 | 324.427 | 321.757 | 322.169 | 343.317 | 342.389 | 342.319 | 343.194 | 344.978 | 345.442 | 338.031 | 334.477 | 335.642 | 335.859 | 336.329 | 335.784 | 317.878 | 317.849 | 317.276 | 317.276 | 293.498 | 293.498 | 10.943 | 10.943 | 10.554 | 10.012 | 8.636 | 6.636 | 0 | 0 | 0 | -0.647 | 0.65 | 0.653 | 0.657 | 0.661 | 0.665 | 0.669 | 0.673 | 0.677 | 0.681 | 0.685 | 0.688 | 0.692 | 0.696 | 0.7 | 0.704 | 0.708 | 4.915 | 5.04 | 103.186 | 5.291 | 15.355 | 4.14 | 2.983 | 3.014 | 3.045 | 3.076 |
Goodwill and Intangible Assets
| 0.957 | 0.988 | 1.019 | 1.049 | 0.537 | 0.55 | 0.472 | -183.474 | -183.799 | -184.104 | -186.781 | -187.225 | -188.015 | 13.095 | 19.809 | 20.157 | 20.504 | 20.852 | 28.231 | 28.578 | 28.926 | 29.274 | 44.299 | -190.899 | -191.537 | -192.116 | -189.921 | -190.096 | -190.189 | -190.244 | -191.079 | -190.405 | -189.429 | -189.219 | -309.184 | -310.518 | -311.601 | -311.703 | 8.679 | 8.679 | 8.78 | 8.78 | 324.427 | 324.427 | 321.757 | 322.169 | 343.317 | 342.389 | 342.319 | 343.194 | 344.978 | 345.442 | 338.031 | 334.477 | 335.642 | 335.859 | 336.329 | 335.784 | 317.878 | 317.849 | 317.276 | 317.276 | 293.498 | 293.498 | 10.943 | 10.943 | 10.554 | 10.012 | 8.636 | 6.636 | 0 | 0 | 0 | -0.647 | 0.65 | 0.653 | 0.657 | 0.661 | 0.665 | 0.669 | 0.673 | 0.677 | 0.681 | 0.685 | 0.688 | 0.692 | 0.696 | 0.7 | 0.704 | 0.708 | 4.915 | 5.04 | 103.186 | 5.291 | 15.355 | 4.14 | 2.983 | 3.014 | 3.045 | 3.076 |
Long Term Investments
| 0 | 0 | 181.609 | 180.689 | 180.855 | 181.012 | 183.185 | 183.474 | 183.799 | 184.104 | 186.781 | 187.225 | 188.015 | 188.171 | 160.231 | 160.436 | 160.129 | 160.048 | 188.05 | 188.37 | 189.13 | 189.805 | 190.254 | 190.899 | 191.537 | 192.116 | 189.921 | 190.096 | 190.189 | 190.244 | 191.079 | 190.405 | 189.429 | 189.219 | 309.184 | 310.518 | 311.601 | 311.703 | 319.038 | 323.728 | 331.093 | 334.024 | 490.241 | 472.815 | 479.814 | 479.673 | 233.339 | 232.267 | 470.285 | 435.038 | 384.883 | 0 | 0 | 0 | 251.053 | 240.225 | 240.641 | 239.572 | 225.572 | 116.968 | 120.418 | 123.826 | 123.994 | 148.003 | 149.335 | 153.261 | 160.506 | 159.556 | 251.875 | 251.821 | 0 | 0 | 0 | 242.234 | 160.984 | 163.15 | 165.49 | 168.467 | 0 | 179.007 | 152.723 | 152.435 | 0 | 0 | 0 | 46.53 | 0 | 0 | 0 | 50.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.081 | 1.65 | 6.705 | 6.298 | 4.716 | 5.898 | 6.292 | 3.003 | 5.154 | 5.493 | 3.28 | 2.722 | 2.587 | 19.543 | 16.925 | 17.191 | 18.773 | 18.773 | 36.263 | 33.66 | 33.472 | 33.66 | 31.395 | 20.163 | 20.163 | 20.178 | 19.736 | 19.736 | 19.736 | 19.736 | 19.753 | 19.736 | 19.736 | 19.736 | 19.736 | 19.736 | 19.736 | 19.736 | 21.681 | 21.681 | 28.731 | 28.731 | 23.752 | 36.829 | 34.582 | 33.481 | 25.89 | 23.252 | 35.001 | 31.519 | 40.157 | 36.453 | 41.436 | 41.073 | 52.367 | 48.288 | 46.886 | 43.623 | 41.057 | 40.972 | 37.825 | 34.458 | 31.012 | 28.761 | 28.683 | 27.491 | 17.622 | 17.363 | 15.148 | 14.109 | 5.33 | 5.33 | 5.33 | 10.146 | 1.892 | 1.892 | 1.892 | 1.892 | 0 | 0.977 | 0.977 | 0.977 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 185.236 | 183.478 | 0.341 | 0.36 | 0 | 0 | 0 | 183.474 | 183.799 | 184.104 | 186.781 | 187.225 | 188.015 | 2.027 | 30.917 | 30.917 | 30.917 | 30.917 | 0.119 | 0 | 0 | 0 | 0 | 190.899 | 191.537 | 192.116 | 189.921 | 190.096 | 190.189 | 190.244 | 191.079 | 190.405 | 189.429 | 189.219 | 309.184 | 310.518 | 311.601 | 311.703 | 23.454 | 23.454 | 23.454 | 23.454 | 19.686 | 19.686 | 19.686 | 20.263 | 0 | 1.032 | 1.384 | 1.508 | 0 | 362.956 | 230.858 | 228 | 27.406 | 27.406 | 27.543 | 27.543 | 32.533 | 32.533 | 32.533 | 32.533 | 32.312 | 31.861 | 27.354 | 30.443 | 27.354 | 27.354 | 27.354 | 27.354 | 136.766 | 138.457 | 113.475 | 56.284 | 171.479 | 171.479 | 171.479 | 171.479 | 348.796 | 171.479 | 200.979 | 200.979 | 358.964 | 359.815 | 246.658 | 200.979 | 249.108 | 249.959 | 250.81 | 200.979 | 246.183 | 134.795 | 134.144 | 205.944 | 179.16 | 100.577 | 22.281 | 23.425 | 3.553 | 3.702 |
Total Non-Current Assets
| 190.259 | 192.63 | 199.502 | 192.303 | 189.383 | 189.7 | 190.396 | 186.486 | 188.965 | 189.615 | 190.085 | 189.977 | 190.637 | 224.026 | 227.963 | 228.782 | 230.408 | 230.682 | 252.782 | 250.742 | 251.656 | 252.877 | 266.099 | 211.162 | 211.806 | 212.38 | 209.748 | 209.929 | 209.928 | 209.983 | 210.836 | 210.146 | 209.171 | 208.962 | 328.928 | 330.264 | 331.349 | 331.452 | 471.354 | 479.372 | 498.481 | 506.267 | 992.288 | 992.405 | 998.962 | 1,003.186 | 794.93 | 792.121 | 1,041.92 | 1,009.123 | 948.025 | 923.605 | 788.446 | 786.43 | 826.047 | 820.318 | 818.89 | 815.618 | 783.501 | 628.204 | 615.025 | 604.087 | 551.249 | 558.486 | 270.595 | 274.364 | 264.093 | 259.199 | 345.602 | 341.539 | 153.104 | 151.902 | 120.897 | 309.705 | 337.337 | 339.628 | 341.914 | 345.019 | 352.109 | 354.904 | 358.254 | 358.102 | 377.347 | 378.342 | 265.306 | 266.559 | 268.16 | 269.202 | 270.244 | 271.239 | 362.97 | 253.856 | 353.746 | 260.266 | 275.043 | 158.006 | 104.002 | 108.574 | 90.534 | 94.249 |
Total Assets
| 540.575 | 572.428 | 732.995 | 741.913 | 658.08 | 721.267 | 716.607 | 684.906 | 711.563 | 726.761 | 706.25 | 744.95 | 737.386 | 1,278.089 | 1,232.483 | 1,273.763 | 1,293.916 | 1,301.56 | 1,118.793 | 949.849 | 970.263 | 1,094.23 | 806.803 | 308.517 | 349.392 | 334.549 | 274.529 | 285.746 | 270.908 | 279.122 | 284.949 | 290.783 | 304.97 | 301.242 | 456.796 | 398.124 | 394.575 | 403.258 | 553.943 | 641.769 | 657.029 | 829.139 | 1,182.496 | 1,190.705 | 1,218.54 | 1,227.259 | 1,299.172 | 1,214.276 | 1,158.989 | 1,086.538 | 1,043.422 | 977.823 | 832.608 | 862.782 | 916.858 | 912.924 | 906.925 | 907.969 | 901.429 | 768.475 | 782.657 | 721.836 | 682.316 | 800.589 | 600.33 | 614.746 | 619.656 | 633.501 | 808.982 | 790.865 | 631.534 | 644.78 | 605.961 | 711.662 | 727.176 | 717.209 | 670.101 | 684.356 | 695.482 | 719.489 | 745.812 | 763.461 | 779.008 | 756.572 | 781.679 | 806.662 | 803.046 | 767.796 | 720.72 | 726.295 | 780.12 | 772.963 | 661.287 | 505.533 | 622.553 | 544.365 | 513.082 | 496.622 | 363.29 | 251.063 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 292.382 | 315.974 | 309.442 | 312.696 | 240.902 | 273.84 | 262.656 | 237.025 | 261.385 | 299.697 | 272.133 | 285.817 | 230.244 | 582.285 | 596.061 | 566.547 | 578.939 | 622.042 | 400.802 | 277.743 | 285.362 | 405.074 | 280.378 | 60.834 | 79.181 | 89.392 | 26.287 | 5.862 | 6.437 | 8.512 | 8.028 | 9.774 | 13.965 | 22.267 | 2.914 | 3.725 | 4.921 | 4.552 | 6.966 | 20.355 | 26.325 | 27.684 | 28.907 | 31.352 | 29.581 | 33.43 | 29.415 | 25.598 | 17.46 | 27.848 | 25.795 | 13.67 | 12.665 | 15.21 | 3.63 | 3.346 | 2.659 | 10.13 | 2.364 | 0.337 | 0 | 6.936 | 1.528 | 0.465 | 1.275 | 2.425 | 0 | 2.739 | 0 | 4.541 | 0 | 0 | 0 | 0.446 | 21.101 | 22.449 | 27.107 | 30.786 | 0.625 | 1.085 | 1.085 | 7.339 | 0.425 | 0.425 | 0.425 | 6.748 | 0.425 | 0.425 | 0.425 | 7.931 | 7.046 | 7.51 | 10.519 | 12.351 | 35.945 | 13.613 | 25.981 | 18.049 | 12.867 | 16.571 |
Short Term Debt
| 31.165 | 32.289 | 33.638 | 20 | 21.674 | 46.674 | 45 | 45 | 44.8 | 20 | 18.9 | 18.9 | 18.9 | 53.824 | 77.3 | 95 | 77.4 | 77.4 | 119.432 | 148 | 137.631 | 135.845 | 68.4 | 23.5 | 23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 180 | 190 | 50 | 69 | 129 | 129 | 129 | 110 | 40 | 15 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 6.4 | 21.6 | 25.355 | 30.219 | 48.4 | 38.55 | 29.1 | 17.3 | 37.548 | 77.6 | 85.74 | 84.18 | 98.82 | 102.56 | 138.36 | 104.49 | 198.2 | 269.7 | 307.241 | 303.72 | 381.3 | 443.45 | 441.33 | 444.42 | 364.7 | 283.62 | 305.7 | 317.873 | 335.635 | 177.67 | 96.9 | 157.903 | 107.332 | 133.567 | 131.397 | 89.107 | 111.628 |
Tax Payables
| 1.11 | 1.192 | 1.249 | 1.078 | 1.36 | 1.695 | 0.098 | 0.015 | 2.935 | 2.348 | 17.74 | 27.537 | 13.119 | 52.007 | 48.943 | 45.153 | 49.168 | 47.498 | 13.999 | 30.378 | 20.395 | 25.684 | 18.621 | 5.813 | 9.909 | 11.554 | 7.878 | 3.376 | 2.09 | 1.937 | 2.123 | 2.351 | 2.836 | 0.001 | -0.256 | -0.504 | -1.481 | 0 | 3.471 | 2.943 | 0.083 | 33.661 | 28.734 | 28.358 | 28.018 | 33.703 | 59.311 | 38.574 | 11.441 | 16.322 | 16.045 | 17.089 | -3.625 | -3.581 | -9.254 | -5.383 | -6.83 | -5.077 | 2.889 | 4.663 | 12.365 | 15.748 | 14.357 | 13.159 | 10.896 | 18.905 | 11.418 | 21.377 | -11.938 | -9.398 | -16.305 | -9.014 | -5.606 | -3.483 | -3.28 | 2.697 | 8.041 | 7.976 | 4.349 | 8.043 | 11.537 | 13.321 | 9.17 | 9.288 | 11.373 | 12.538 | 11.408 | 12.852 | 14.166 | 15.565 | 9.928 | 12.88 | 8.909 | 10.214 | 3.129 | 6.038 | 4.641 | 9.542 | -4.098 | 5.232 |
Deferred Revenue
| 0 | 0 | 0 | 45.091 | 28.036 | 33.99 | 37.428 | 29.722 | 0.147 | 0.147 | 0.16 | 0 | 0 | 214.963 | 148.736 | 205.104 | 242.828 | 222.49 | 285.429 | 249.626 | 210.066 | 214.385 | 170.011 | 8.449 | 11.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.235 | 0.083 | 131.333 | -27.814 | -36.956 | 114.712 | 95.739 | 120.93 | 115.926 | 96.861 | 140.538 | 137.069 | 117.572 | 37.622 | 63.065 | 23.127 | 30.269 | 0 | 0 | 0 | 0 | 0 | 68.786 | 69.577 | 63.147 | 50.852 | 47.103 | 0 | 45.009 | 0 | 37.748 | 0 | 0 | 0 | 118.319 | 122.861 | 141.675 | 156.934 | 170.907 | 157.891 | 91.756 | 64.767 | 62.957 | 15.307 | 17.519 | 13.905 | 27.056 | 26.869 | 21.996 | 25.27 | 28.52 | 19.272 | 22.835 | 20.756 | 18.997 | 24.376 | 21.491 | 13.549 | 0 | -2.197 | 14.169 |
Other Current Liabilities
| 117.327 | 119.069 | 110.638 | 72.122 | 64.828 | 66.305 | 98.218 | 82.39 | 82.081 | 86.111 | 76.245 | 90.545 | 153.869 | 212.223 | 119.849 | 16.289 | 185.104 | 195.637 | 14.58 | 222.579 | 249.825 | 248.856 | 172.761 | 2.829 | 21.785 | 22.515 | 39.331 | 93.729 | 84.169 | 87.033 | 9.849 | 9.887 | 26.291 | 21.15 | 66.964 | 9.926 | 6.083 | 14.712 | 33.993 | 65.339 | 96.776 | 227.719 | 83.452 | 74.686 | 33.716 | 124.8 | -59.251 | 77.48 | 165.48 | 124.676 | 121.084 | 101.732 | 41.307 | 70.187 | 43.141 | 36.477 | 64.615 | 74.882 | 155.382 | 151.322 | 170.864 | 141.902 | 291.075 | 268.385 | 92.618 | 77.622 | 87.631 | 70.712 | 352.993 | 345.089 | 323.859 | 318.7 | 262.559 | 309.133 | 323.551 | 270.712 | 205.167 | 198.211 | 212.39 | 142.272 | 95.332 | 81.112 | 38.336 | 12.674 | 6.461 | 27.617 | 19.825 | 11.884 | 49.268 | 22.693 | 37.407 | 33.439 | 124.106 | 81.037 | 62.415 | 31.475 | 18.121 | 16.804 | 4.249 | 9.139 |
Total Current Liabilities
| 441.984 | 468.523 | 454.967 | 450.988 | 357.637 | 423.342 | 406.119 | 364.577 | 391.348 | 408.303 | 385.018 | 422.798 | 416.132 | 925.302 | 879.075 | 928.093 | 958.639 | 973.531 | 834.242 | 678.7 | 693.213 | 815.459 | 540.159 | 92.975 | 134.375 | 123.46 | 73.496 | 102.967 | 92.696 | 97.483 | 20 | 22.011 | 43.092 | 43.418 | 69.622 | 13.147 | 9.522 | 19.264 | 44.43 | 128.637 | 163.185 | 329.064 | 321.093 | 324.395 | 256.028 | 260.932 | 279.405 | 270.652 | 323.381 | 278.846 | 202.924 | 147.491 | 65.347 | 96.817 | 52.518 | 49.44 | 60.445 | 79.935 | 160.635 | 156.322 | 183.229 | 164.586 | 308.461 | 288.41 | 126.389 | 124.307 | 129.269 | 143.227 | 379.605 | 369.332 | 324.854 | 347.234 | 334.553 | 391.836 | 425.551 | 394.679 | 342.876 | 375.333 | 321.854 | 349.601 | 377.655 | 409.013 | 351.652 | 403.687 | 461.709 | 488.233 | 476.078 | 389.862 | 347.479 | 351.889 | 372.254 | 389.463 | 321.205 | 200.502 | 259.393 | 158.458 | 182.31 | 175.792 | 102.125 | 142.57 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.286 | 0.283 | 0.696 | 0.884 | 1.103 | 1.081 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 13.5 | 13.5 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.5 | 0 | 164.5 | 164.5 | 164.5 | 0 | 244.5 | 80 | 269.5 | 269.5 | 272.5 | 100 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 140 | 90 | 76 | 53 | 199.5 | 39.474 | 39.474 | 0 | 10 | 0 | 0 | 0 | 0 | 17 | 0 | 11.6 | 13.6 | 17 | 53.45 | 43.6 | 25.6 | 62.1 | 61.1 | 62.8 | 50.5 | 118.5 | 52.5 | 26.02 | 20 | 21.52 | 73.82 | 74.22 | 74.22 | 105.5 | 75.5 | 40.3 | 13.5 | 57.551 | 82.61 | 3.5 | 3.5 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.695 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | -13.5 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.023 | 0.058 | 0.019 | 0.012 | 0.046 | 0.048 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0.782 | 0.869 | 0.956 | 1.043 | 1.13 | 1.216 | 1.39 | 1.39 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.766 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.119 | 126.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.5 | 0 | 0 | 0 | 172.5 | 182.5 | 182.5 | 182.5 | 182.5 | 225.937 | 227.937 | 222.197 | 222.423 | 224.839 | 224.79 | 224.414 | 24.987 | 15.174 | 13.824 | 13.824 | 13.824 | 6.329 | 6.256 | 2.476 | 2.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.189 | 5.189 | 0 | 0 |
Total Non-Current Liabilities
| 0.309 | 0.34 | 0.714 | 0.896 | 1.149 | 1.129 | 0.191 | 0 | 306.185 | 319.697 | 291.033 | 304.717 | 301.759 | 1.384 | 0.782 | 0.869 | 0.956 | 1.043 | -0.82 | 1.216 | 14.89 | 14.89 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.119 | 126.119 | 0 | 0 | 0 | 0 | 0 | 0 | 164.5 | 164.5 | 164.5 | 164.5 | 164.5 | 164.5 | 244.5 | 244.5 | 269.5 | 269.5 | 272.5 | 272.5 | 342.5 | 342.5 | 342.5 | 342.5 | 385.937 | 387.937 | 382.197 | 362.423 | 314.839 | 300.79 | 277.414 | 224.487 | 54.648 | 53.297 | 13.824 | 23.824 | 6.329 | 6.256 | 2.476 | 2.476 | 17 | 0 | 11.6 | 13.6 | 17 | 53.45 | 43.6 | 25.6 | 62.1 | 61.1 | 62.8 | 50.5 | 118.5 | 52.5 | 26.02 | 20 | 21.52 | 73.82 | 74.22 | 74.22 | 105.5 | 75.5 | 40.3 | 13.5 | 57.551 | 82.61 | 8.689 | 8.689 | 5.766 | 0 |
Total Liabilities
| 442.294 | 468.864 | 455.681 | 451.884 | 358.786 | 424.471 | 406.31 | 364.577 | 391.348 | 408.303 | 385.018 | 422.798 | 416.132 | 926.687 | 879.857 | 928.962 | 959.595 | 974.574 | 833.422 | 679.916 | 708.103 | 830.349 | 542.624 | 92.975 | 134.375 | 123.46 | 73.496 | 102.967 | 92.696 | 97.483 | 146.118 | 148.13 | 43.092 | 43.418 | 69.622 | 13.147 | 9.522 | 19.264 | 208.93 | 293.137 | 327.685 | 493.564 | 485.593 | 488.895 | 500.528 | 505.432 | 548.905 | 540.152 | 595.881 | 551.346 | 545.424 | 489.991 | 407.847 | 439.317 | 438.455 | 437.378 | 442.641 | 442.359 | 475.474 | 457.112 | 460.643 | 389.073 | 363.109 | 341.707 | 140.213 | 148.13 | 135.598 | 149.483 | 382.081 | 371.808 | 341.854 | 347.234 | 346.153 | 405.436 | 442.551 | 448.129 | 386.476 | 400.933 | 383.954 | 410.701 | 440.455 | 459.513 | 470.152 | 456.187 | 487.729 | 508.233 | 497.598 | 463.682 | 421.699 | 426.109 | 477.754 | 464.963 | 361.505 | 214.002 | 316.943 | 241.068 | 190.999 | 184.482 | 107.891 | 142.57 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.942 | 3.942 | 3.942 | 3.942 | 3.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 425.373 | 327.21 | 327.21 | 327.21 | 327.21 | 327.21 | 327.21 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 218.14 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 167.8 | 83.9 | 83.9 | 83.9 | 83.9 | 60.9 |
Retained Earnings
| -516.773 | -511.482 | -337.743 | -325.017 | -315.6 | -318.097 | -304.514 | -294.734 | -295.386 | -296.962 | -295.311 | -294.338 | -295.1 | -303.187 | -302.101 | -307.683 | -316.178 | -323.008 | -361.315 | -373.668 | -381.749 | -380.949 | -379.391 | -399.714 | -400.185 | -404.06 | -413.473 | -431.672 | -436.21 | -432.753 | -473.615 | -469.763 | -350.508 | -354.532 | -223.532 | -225.7 | -225.564 | -226.623 | -279.43 | -275.811 | -297.192 | -290.988 | 61.908 | 87.256 | 102.246 | 106.721 | 224.913 | 255.987 | 163.572 | 148.266 | 136.618 | 126.908 | 173.967 | 172.832 | 218.799 | 217.353 | 209.936 | 211.999 | 193.87 | 83.863 | 94.391 | 105.111 | 71.807 | 145.029 | 145.7 | 151.671 | 220.284 | 220.174 | 164.706 | 156.572 | 39.862 | 47.582 | 9.979 | 39.941 | 32.975 | 16.282 | 29.791 | 29.827 | 56.176 | 53.796 | 47.817 | 46.736 | 52.898 | 45.221 | 39.609 | 44.018 | 50.37 | 49.12 | 44.625 | 45.818 | 35.083 | 39.515 | 38.747 | 38.572 | 33.356 | 46.846 | 36.658 | 30.636 | 22.922 | 18.099 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 84.842 | -7.275 | 84.69 | 189.438 | 84.858 | 190.228 | 85.216 | 191.17 | 86.286 | 190.981 | 86.097 | 189.793 | 84.908 | 189.685 | -3.942 | -3.942 | -3.942 | -3.942 | -3.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.826 | 13.826 | 13.826 | 13.852 | 12.571 | 12.59 | 11.714 | 11.054 | 9.44 | 8.772 | 7.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 189.682 | 189.674 | 189.683 | 148.135 | -260.158 | 196.796 | -48.812 | 104.831 | -0 | 147.512 | -0 | 104.831 | 0 | 146.057 | 144.922 | 144.869 | 144.815 | -40.609 | -52.754 | 52.076 | -52.754 | 52.076 | 197.235 | 141.071 | 141.017 | 189.776 | 140.321 | 140.267 | 189.049 | 189.02 | 138.26 | 138.23 | 138.2 | 138.171 | 136.521 | 136.491 | 185.244 | 185.244 | 199.07 | 199.07 | 201.163 | 201.19 | 209.622 | 179.549 | 178.673 | 177.519 | 182.581 | 70.683 | 53.158 | 44.002 | 29.774 | 29.128 | 28.067 | 27.695 | 31.811 | 30.606 | 26.954 | 26.338 | 5.402 | 5.402 | 5.402 | 5.402 | 8.496 | 72.851 | 72.851 | 72.851 | 71.057 | 71.19 | 70.08 | 70.08 | 55.379 | 55.379 | 55.379 | 71.783 | 62.463 | 62.923 | 63.361 | 63.361 | 63.529 | 63.529 | 63.529 | 64.479 | 62.054 | 62.054 | 62.054 | 67.694 | 62.054 | 62.054 | 62.054 | 62.054 | 58.811 | 59.564 | 59.564 | 59.564 | 56.848 | 147.357 | 121.027 | 124.383 | 119.948 | 3.257 |
Total Shareholders Equity
| 98.281 | 103.564 | 277.314 | 290.029 | 299.294 | 296.796 | 310.297 | 320.328 | 320.215 | 318.458 | 321.232 | 322.152 | 321.254 | 313.113 | 313.065 | 307.429 | 298.88 | 291.997 | 253.315 | 239.596 | 231.461 | 232.207 | 243.217 | 215.542 | 215.017 | 211.089 | 201.033 | 182.78 | 178.212 | 181.64 | 138.83 | 142.653 | 261.878 | 257.824 | 387.174 | 384.977 | 385.053 | 383.994 | 345.013 | 348.632 | 329.345 | 335.575 | 696.903 | 692.178 | 706.292 | 710.107 | 734.704 | 653.88 | 543.94 | 519.477 | 493.601 | 483.246 | 420.175 | 418.667 | 468.75 | 466.099 | 455.029 | 456.476 | 417.413 | 307.405 | 317.933 | 328.654 | 298.443 | 436.02 | 436.691 | 442.662 | 459.141 | 459.164 | 402.586 | 394.452 | 263.041 | 270.762 | 233.158 | 279.524 | 263.237 | 247.004 | 260.952 | 260.988 | 287.505 | 285.125 | 279.146 | 278.064 | 282.751 | 275.074 | 269.462 | 273.872 | 280.223 | 278.974 | 274.478 | 275.672 | 261.693 | 266.878 | 266.11 | 265.935 | 258.004 | 255.929 | 241.585 | 235.563 | 226.769 | 82.257 |
Total Equity
| 98.281 | 103.564 | 277.314 | 290.029 | 299.294 | 296.796 | 310.297 | 320.328 | 320.215 | 318.458 | 321.232 | 322.152 | 321.254 | 351.402 | 352.626 | 344.801 | 334.321 | 326.986 | 285.371 | 269.933 | 262.16 | 263.881 | 264.179 | 215.542 | 215.017 | 211.089 | 201.033 | 182.78 | 178.212 | 181.64 | 138.83 | 142.653 | 261.878 | 257.824 | 387.174 | 384.977 | 385.053 | 383.994 | 345.013 | 348.632 | 329.345 | 335.575 | 696.903 | 701.81 | 718.012 | 721.827 | 750.267 | 674.124 | 563.108 | 535.193 | 497.998 | 487.833 | 424.762 | 423.465 | 478.403 | 475.546 | 464.283 | 465.611 | 425.956 | 311.363 | 322.014 | 332.763 | 319.207 | 458.882 | 460.118 | 466.616 | 484.058 | 484.018 | 426.901 | 419.057 | 289.68 | 297.546 | 259.808 | 306.226 | 284.624 | 269.08 | 283.625 | 283.422 | 311.528 | 308.788 | 305.357 | 303.948 | 308.856 | 300.385 | 293.95 | 298.429 | 305.448 | 304.114 | 299.021 | 300.186 | 302.367 | 307.999 | 299.782 | 291.531 | 305.61 | 303.297 | 322.082 | 312.14 | 255.399 | 108.494 |
Total Liabilities & Shareholders Equity
| 540.575 | 572.428 | 732.995 | 741.913 | 658.08 | 721.267 | 716.607 | 684.906 | 711.563 | 726.761 | 706.25 | 744.95 | 737.386 | 1,278.089 | 1,232.483 | 1,273.763 | 1,293.916 | 1,301.56 | 1,118.793 | 949.849 | 970.263 | 1,094.23 | 806.803 | 308.517 | 349.392 | 334.549 | 274.529 | 285.746 | 270.908 | 279.122 | 284.949 | 290.783 | 304.97 | 301.242 | 456.796 | 398.124 | 394.575 | 403.258 | 553.943 | 641.769 | 657.029 | 829.139 | 1,182.496 | 1,190.705 | 1,218.54 | 1,227.259 | 1,299.172 | 1,214.276 | 1,158.989 | 1,086.538 | 1,043.422 | 977.823 | 832.608 | 862.782 | 916.858 | 912.924 | 906.925 | 907.969 | 901.429 | 768.475 | 782.657 | 721.836 | 682.316 | 800.589 | 600.33 | 614.746 | 619.656 | 633.501 | 808.982 | 790.865 | 631.534 | 644.78 | 605.961 | 711.662 | 727.176 | 717.209 | 670.101 | 684.356 | 695.482 | 719.489 | 745.812 | 763.461 | 779.008 | 756.572 | 781.679 | 806.662 | 803.046 | 767.796 | 720.72 | 726.295 | 780.12 | 772.963 | 661.287 | 505.533 | 622.553 | 544.365 | 513.082 | 496.622 | 363.29 | 251.063 |