
Lanzhou GreatWall Electrical Co., Ltd
SSE:600192.SS
6.92 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 285.21 | 438.83 | 496.05 | 353.858 | 386.604 | 483.966 | 576.545 | 578.99 | 481.075 | 473.014 | 673.138 | 649.422 | 365.447 | 603.087 | 488.597 | 550.52 | 423.817 | 619.41 | 498.424 | 553.373 | 393.523 | 625.073 | 474.201 | 445.476 | 372.732 | 430.715 | 474.037 | 521.058 | 358.326 | 491.624 | 484.932 | 543.487 | 384.306 | 451.639 | 457.561 | 529.479 | 377.407 | 379.446 | 382.985 | 577.498 | 465.222 | 477.948 | 437.289 | 639.673 | 503.092 | 462.406 | 491.407 | 572.51 | 484.657 | 484.259 | 459.767 | 522.375 | 450.55 | 510.975 | 449.655 | 472.988 | 403.08 | 476.471 | 365.704 | 366.122 | 311.849 | 408.249 | 281.663 | 338.921 | 297.233 | 330.955 | 360.31 | 327.878 | 376.426 | 385.182 | 321.691 | 351.928 | 363.739 | 392.712 | 278.753 | 369.336 | 295.472 | 326.602 | 272.152 | 334.275 | 291.187 | 317.433 | 250.873 | 254.599 | 220.489 | 253.783 | 225.369 | 246.755 | 167.879 | 205.404 | 181.37 | 188.359 | 183.923 |
Cost of Revenue
| 246.61 | 427.876 | 432.317 | 296.14 | 317.531 | 413.65 | 489.236 | 484.866 | 407.854 | 350.737 | 551.151 | 555.295 | 312.024 | 600.965 | 447.18 | 481.346 | 354.059 | 651.059 | 394.488 | 458.687 | 301.74 | 491.523 | 367.939 | 364.25 | 281.373 | 325.977 | 360.707 | 415.374 | 275.674 | 323.029 | 383.237 | 428.317 | 288.347 | 315.758 | 351.109 | 417.107 | 276.724 | 267.054 | 270.851 | 452.731 | 343.19 | 364.628 | 321.09 | 484.901 | 377.316 | 306.757 | 376.637 | 428.164 | 376.206 | 350.395 | 356.44 | 395.311 | 350.451 | 381.881 | 349.514 | 372.643 | 322.664 | 356.601 | 284.298 | 270.48 | 242.832 | 288.989 | 216.724 | 264.792 | 244.996 | 267.179 | 315.015 | 260.358 | 310.133 | 308.376 | 271.673 | 265.751 | 311.978 | 307.243 | 221.928 | 289.52 | 238.855 | 246.457 | 219.384 | 259.529 | 222.039 | 239.472 | 195.191 | 192.567 | 163.165 | 187.894 | 175.191 | 189.794 | 124.449 | 152.314 | 135.936 | 135.55 | 138.021 |
Gross Profit
| 38.6 | 10.953 | 63.733 | 57.719 | 69.073 | 70.317 | 87.309 | 94.124 | 73.221 | 122.278 | 121.987 | 94.127 | 53.422 | 2.123 | 41.416 | 69.174 | 69.758 | -31.649 | 103.937 | 94.685 | 91.783 | 133.549 | 106.262 | 81.226 | 91.358 | 104.738 | 113.33 | 105.684 | 82.652 | 168.595 | 101.696 | 115.169 | 95.96 | 135.881 | 106.452 | 112.371 | 100.683 | 112.392 | 112.134 | 124.767 | 122.032 | 113.32 | 116.199 | 154.772 | 125.777 | 155.649 | 114.77 | 144.346 | 108.451 | 133.864 | 103.326 | 127.064 | 100.099 | 129.094 | 100.141 | 100.345 | 80.417 | 119.87 | 81.406 | 95.642 | 69.017 | 119.26 | 64.939 | 74.128 | 52.237 | 63.776 | 45.295 | 67.52 | 66.293 | 76.806 | 50.018 | 86.177 | 51.761 | 85.469 | 56.825 | 79.815 | 56.617 | 80.145 | 52.767 | 74.745 | 69.148 | 77.961 | 55.682 | 62.032 | 57.324 | 65.888 | 50.178 | 56.961 | 43.43 | 53.09 | 45.434 | 52.808 | 45.902 |
Gross Profit Ratio
| 0.135 | 0.025 | 0.128 | 0.163 | 0.179 | 0.145 | 0.151 | 0.163 | 0.152 | 0.259 | 0.181 | 0.145 | 0.146 | 0.004 | 0.085 | 0.126 | 0.165 | -0.051 | 0.209 | 0.171 | 0.233 | 0.214 | 0.224 | 0.182 | 0.245 | 0.243 | 0.239 | 0.203 | 0.231 | 0.343 | 0.21 | 0.212 | 0.25 | 0.301 | 0.233 | 0.212 | 0.267 | 0.296 | 0.293 | 0.216 | 0.262 | 0.237 | 0.266 | 0.242 | 0.25 | 0.337 | 0.234 | 0.252 | 0.224 | 0.276 | 0.225 | 0.243 | 0.222 | 0.253 | 0.223 | 0.212 | 0.2 | 0.252 | 0.223 | 0.261 | 0.221 | 0.292 | 0.231 | 0.219 | 0.176 | 0.193 | 0.126 | 0.206 | 0.176 | 0.199 | 0.155 | 0.245 | 0.142 | 0.218 | 0.204 | 0.216 | 0.192 | 0.245 | 0.194 | 0.224 | 0.237 | 0.246 | 0.222 | 0.244 | 0.26 | 0.26 | 0.223 | 0.231 | 0.259 | 0.258 | 0.251 | 0.28 | 0.25 |
Reseach & Development Expenses
| 17.939 | 22.277 | 24.138 | 17.845 | 18.77 | 11.248 | 30.653 | 26.214 | 17.366 | 30.655 | 22.645 | 31.363 | 9.581 | 22.596 | 22.4 | 22.382 | 9.325 | 43.118 | 20.781 | 16.857 | 11.199 | 10.345 | 27.225 | 7.995 | 12.634 | 16.231 | 20.261 | 26.077 | 10.037 | 64.037 | 15.349 | 18.158 | 0 | 48.667 | 0 | 19.46 | 0 | 52.111 | 0 | 22.088 | 0 | 45.678 | 0 | 22.422 | 0 | 32.531 | 0 | 19.23 | 0 | 29.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.143 | -79.989 | 97.308 | -26.473 | 38.991 | -82.862 | 99.927 | -25.961 | 39.854 | -81.01 | 100.373 | -21.64 | 32.113 | -66.762 | 86.988 | -21.1 | 32.929 | -57.105 | 32.817 | -28.093 | 38.582 | -61.779 | 36.567 | -32.406 | 42.092 | -77.415 | 37.731 | -31.599 | 46.681 | -111.633 | 47.034 | -25.61 | 46.332 | -135.679 | 54.499 | -30.934 | 50.795 | -128.894 | 58.212 | -32.824 | 48.266 | -117.352 | 46.524 | -28.634 | 45.544 | -80.103 | 33.854 | -23.582 | 41.83 | -76.814 | 41.937 | -22.387 | 42.457 | -72.27 | 42.353 | -9.476 | 39.61 | -71.473 | 40.462 | 46.169 | 32.719 | 47.844 | 32.849 | 32.734 | 27.958 | 36 | 23.537 | 26.622 | 25.74 | 38.763 | 20.718 | 34.24 | 20.518 | 46.304 | 40.798 | 42.033 | 35.798 | 61.445 | 33.245 | 35.218 | 37.834 | 49.221 | 34.188 | 33.241 | 35.565 | 43.382 | 29.994 | 31.464 | 26.2 | 36.921 | 25.796 | 27.97 | 25.467 |
Selling & Marketing Expenses
| 21.462 | -25.296 | 64.088 | 27.277 | 29.103 | 39.19 | 33.107 | 36.154 | 25.847 | 40.459 | 36.296 | 29.152 | 17.654 | 46.018 | 18.341 | 24.152 | 21.834 | 22.533 | 29.993 | 26.973 | 26.683 | 39.584 | 30.509 | 29.474 | 27.218 | 29.111 | 39.462 | 33.866 | 25 | 56.697 | 35.112 | 36.177 | 33.72 | 60.142 | 34.371 | 31.923 | 32.249 | 44.403 | 38.458 | 41.157 | 38.478 | 54.943 | 47.022 | 34.962 | 40.401 | 59.463 | 46.648 | 43.24 | 37.02 | 51.693 | 35.194 | 45.829 | 34.403 | 52.984 | 32.275 | 33.209 | 25.755 | 59.137 | 25.339 | 24.751 | 22.483 | 52.508 | 20.824 | 17.737 | 14.821 | 25.804 | 11.93 | 10.801 | 15.93 | 23.801 | 8.63 | 19.767 | 14.743 | 17.166 | 9.406 | 25.223 | 13.663 | 19.114 | 9.727 | 27.396 | 19.502 | 15.399 | 14.086 | 14.118 | 12.466 | 12.968 | 11.664 | 10.699 | 9.279 | 12.591 | 10.409 | 12.088 | 10.572 |
SG&A
| 56.605 | -105.285 | 161.395 | 0.804 | 68.093 | -43.672 | 133.034 | 10.193 | 65.701 | -40.55 | 136.669 | 7.513 | 49.767 | -20.743 | 105.329 | 3.052 | 54.763 | -34.572 | 62.81 | -1.119 | 65.265 | -22.195 | 67.075 | -2.932 | 69.31 | -48.303 | 77.194 | 2.267 | 71.681 | -54.936 | 82.146 | 10.567 | 80.051 | -75.537 | 88.87 | 0.989 | 83.044 | -84.492 | 96.67 | 8.333 | 86.744 | -62.409 | 93.546 | 6.328 | 85.945 | -20.64 | 80.502 | 19.658 | 78.85 | -25.121 | 77.131 | 23.441 | 76.86 | -19.286 | 74.627 | 23.733 | 65.366 | -12.336 | 65.801 | 70.92 | 55.201 | 100.352 | 53.674 | 50.47 | 42.779 | 61.804 | 35.466 | 37.423 | 41.67 | 62.563 | 29.348 | 54.007 | 35.261 | 63.47 | 50.204 | 67.256 | 49.46 | 80.559 | 42.973 | 62.614 | 57.336 | 64.62 | 48.274 | 47.359 | 48.03 | 56.35 | 41.658 | 42.163 | 35.478 | 49.512 | 36.205 | 40.058 | 36.04 |
Other Expenses
| 5.533 | 204.413 | -83.057 | 0.03 | -0.527 | 4.226 | 0.542 | -0.27 | -10.072 | 108.829 | -59.399 | 62.453 | -0.316 | 1.852 | -0.501 | 0.034 | -0.024 | -1.139 | 0.412 | 1.305 | -0.009 | 4.007 | 0.19 | 2.046 | 0.45 | 1.91 | 2.656 | 1.326 | 0.738 | -9.428 | 3.001 | 14.787 | 1.653 | 6.147 | 4.002 | 16.175 | 1.925 | 17.331 | 11.842 | 13.312 | 4.855 | 33.214 | 13.858 | 13.723 | 9.463 | 22.799 | 7.6 | 9.865 | 9.408 | 25.588 | 7.335 | 3.369 | 1.606 | 14.247 | -0.083 | 5.518 | 3.483 | 15.948 | 0.182 | 1.489 | 0.204 | 17.933 | 9.344 | 7.242 | 6.607 | -3.948 | 7.395 | 4.587 | 1.509 | 22.466 | 5.11 | -0.086 | -0.117 | 9.373 | 4.66 | 3.742 | 2.579 | 1.743 | 3.977 | 2.434 | 1.82 | 2.429 | 3.376 | 1.737 | 2.01 | 1.702 | 2.047 | 1.187 | 1.024 | 1.772 | -0.215 | 0.606 | 1.08 |
Operating Expenses
| 80.077 | 122.351 | 102.477 | 77.713 | 84.597 | 78.88 | 99.864 | 97.787 | 72.994 | 98.934 | 99.915 | 101.329 | 59.032 | 112.282 | 71.708 | 84.286 | 64.414 | 108.22 | 82.065 | 65.064 | 76.245 | 99.392 | 93.605 | 59.147 | 77.271 | 75.511 | 98.538 | 78.306 | 72.514 | 115.834 | 84.984 | 98.639 | 81.199 | 121.642 | 91.049 | 90.764 | 84.284 | 107.764 | 99.168 | 96.27 | 89.064 | 119.896 | 95.896 | 106.545 | 89.512 | 128.508 | 83.419 | 102.855 | 81.272 | 115.193 | 80.066 | 92.417 | 79.662 | 107.297 | 77.141 | 77.848 | 66.718 | 100.174 | 67.276 | 72.843 | 55.94 | 102.775 | 54.66 | 52.584 | 43.379 | 65.405 | 36.952 | 38.883 | 42.479 | 64.078 | 30.387 | 55.29 | 36.902 | 64.468 | 51.386 | 69.095 | 50.329 | 81.262 | 43.817 | 63.428 | 57.913 | 66.184 | 49.043 | 48.15 | 48.54 | 57.274 | 42.521 | 43.402 | 36.014 | 50.15 | 36.783 | 41.125 | 37.4 |
Operating Income
| -41.477 | -111.397 | -38.744 | -54.044 | -29.42 | -59.562 | -20.304 | -21.795 | -16.284 | -117.895 | 9.896 | -7.202 | -5.61 | -74.759 | -43.703 | -35.054 | -7.861 | -255.837 | 1.087 | 12.555 | 4.883 | -1.6 | 1.681 | 10.999 | 4.177 | 1.27 | 2.198 | 13.511 | 4.208 | 23.01 | 3.136 | 0.378 | 4.037 | -9.628 | 4.879 | 3.465 | 4.798 | -12 | -1.737 | 5.858 | 18.161 | -26.58 | 8.908 | 24.37 | 22.504 | -6.281 | 17.273 | 22.033 | 14.419 | -4.594 | 13.107 | 17.456 | 8.79 | 8.252 | 9.617 | 8.22 | 2.47 | 3.308 | 6.202 | 10.365 | 5.239 | -11.357 | 0.477 | 7.371 | 0.7 | -30.947 | 1.144 | 15.764 | 17.424 | 2.804 | 10.892 | 25.293 | 11.718 | 9.735 | 6.015 | 10.545 | 6.224 | 7.17 | 4.347 | 9.133 | 6.195 | 5.613 | 3.138 | 8.975 | 5.786 | 2.194 | 4.596 | 10.878 | 4.88 | 2.21 | 6.941 | 9.192 | 4.521 |
Operating Income Ratio
| -0.145 | -0.254 | -0.078 | -0.153 | -0.076 | -0.123 | -0.035 | -0.038 | -0.034 | -0.249 | 0.015 | -0.011 | -0.015 | -0.124 | -0.089 | -0.064 | -0.019 | -0.413 | 0.002 | 0.023 | 0.012 | -0.003 | 0.004 | 0.025 | 0.011 | 0.003 | 0.005 | 0.026 | 0.012 | 0.047 | 0.006 | 0.001 | 0.011 | -0.021 | 0.011 | 0.007 | 0.013 | -0.032 | -0.005 | 0.01 | 0.039 | -0.056 | 0.02 | 0.038 | 0.045 | -0.014 | 0.035 | 0.038 | 0.03 | -0.009 | 0.029 | 0.033 | 0.02 | 0.016 | 0.021 | 0.017 | 0.006 | 0.007 | 0.017 | 0.028 | 0.017 | -0.028 | 0.002 | 0.022 | 0.002 | -0.094 | 0.003 | 0.048 | 0.046 | 0.007 | 0.034 | 0.072 | 0.032 | 0.025 | 0.022 | 0.029 | 0.021 | 0.022 | 0.016 | 0.027 | 0.021 | 0.018 | 0.013 | 0.035 | 0.026 | 0.009 | 0.02 | 0.044 | 0.029 | 0.011 | 0.038 | 0.049 | 0.025 |
Total Other Income Expenses Net
| 0.516 | 5.054 | -0.007 | 0.03 | -0.527 | 3.168 | 0.542 | -0.27 | -0.032 | 10.404 | 0.179 | 0.561 | -0.663 | 1.852 | -0.501 | 0.034 | -0.024 | -1.139 | 0.412 | 1.305 | -0.009 | 4.007 | 0.19 | 2.046 | 0.45 | 1.91 | 2.656 | 1.326 | 0.738 | -9.248 | 2.877 | 14.731 | 1.653 | 6.127 | 3.999 | 16.174 | 1.874 | 17.33 | 11.748 | 13.303 | 4.728 | 33.175 | 13.879 | 13.634 | 9.463 | 22.737 | 7.597 | -4.294 | -3.456 | 25.58 | -2.818 | 3.369 | 1.606 | 14.076 | -0.083 | 4.187 | 3.483 | 15.948 | 0.182 | 1.489 | 0.204 | 17.83 | 9.344 | 7.241 | 6.607 | -4.562 | 7.395 | 4.587 | 1.509 | 22.462 | 5.11 | -0.086 | -0.117 | 5.686 | 0.017 | 0.058 | -0.101 | -0.06 | 0.125 | -0.071 | -0.102 | -0.988 | -0.261 | -0.303 | -0.001 | 0.595 | 0.1 | -0.779 | -0.36 | 0.023 | -0.706 | -0.323 | -0.229 |
Income Before Tax
| -40.961 | -106.343 | -38.751 | -54.014 | -29.947 | -55.336 | -19.763 | -22.065 | -16.316 | -107.491 | 10.074 | -23.78 | -19.439 | -72.906 | -44.204 | -35.02 | -7.885 | -256.977 | 1.499 | 13.86 | 4.874 | 2.407 | 1.871 | 13.046 | 4.626 | 3.18 | 4.854 | 14.837 | 4.946 | 13.762 | 6.013 | 15.109 | 5.689 | -3.501 | 8.878 | 19.639 | 6.671 | 5.331 | 10.011 | 19.161 | 22.888 | 6.595 | 22.787 | 38.004 | 31.967 | 16.456 | 24.87 | 31.859 | 23.723 | 20.986 | 20.442 | 20.824 | 10.396 | 22.328 | 9.534 | 12.407 | 5.953 | 19.256 | 6.384 | 11.853 | 5.444 | 6.473 | 9.821 | 14.612 | 7.307 | -35.509 | 8.539 | 20.35 | 18.932 | 25.266 | 16.002 | 25.207 | 11.601 | 15.42 | 6.035 | 10.603 | 6.125 | 7.11 | 4.471 | 9.062 | 6.093 | 4.625 | 4.101 | 8.672 | 5.785 | 2.789 | 4.696 | 10.099 | 4.529 | 2.233 | 6.235 | 8.869 | 4.292 |
Income Before Tax Ratio
| -0.144 | -0.242 | -0.078 | -0.153 | -0.077 | -0.114 | -0.034 | -0.038 | -0.034 | -0.227 | 0.015 | -0.037 | -0.053 | -0.121 | -0.09 | -0.064 | -0.019 | -0.415 | 0.003 | 0.025 | 0.012 | 0.004 | 0.004 | 0.029 | 0.012 | 0.007 | 0.01 | 0.028 | 0.014 | 0.028 | 0.012 | 0.028 | 0.015 | -0.008 | 0.019 | 0.037 | 0.018 | 0.014 | 0.026 | 0.033 | 0.049 | 0.014 | 0.052 | 0.059 | 0.064 | 0.036 | 0.051 | 0.056 | 0.049 | 0.043 | 0.044 | 0.04 | 0.023 | 0.044 | 0.021 | 0.026 | 0.015 | 0.04 | 0.017 | 0.032 | 0.017 | 0.016 | 0.035 | 0.043 | 0.025 | -0.107 | 0.024 | 0.062 | 0.05 | 0.066 | 0.05 | 0.072 | 0.032 | 0.039 | 0.022 | 0.029 | 0.021 | 0.022 | 0.016 | 0.027 | 0.021 | 0.015 | 0.016 | 0.034 | 0.026 | 0.011 | 0.021 | 0.041 | 0.027 | 0.011 | 0.034 | 0.047 | 0.023 |
Income Tax Expense
| 1.292 | -0.447 | -0.042 | 0.371 | -0.156 | 0.852 | 0.094 | 0.266 | 0.024 | -7.573 | 0.137 | -0.248 | -0.081 | -14.748 | 0.376 | 0.529 | 0.454 | -27.044 | 0.696 | 2.525 | 1.47 | -1.948 | 1.362 | 2.514 | 1.227 | 3.291 | 0.951 | 2.047 | 1.417 | 7.497 | 1.505 | 0.22 | 1.363 | -4.181 | 3.164 | 3.084 | 2.292 | 4.836 | 3.438 | 0.98 | 2.938 | 4.815 | 2.264 | 5.625 | 4.363 | 5.603 | 4.338 | 4.865 | 3.896 | 6.733 | 2.538 | 3.774 | 2.221 | 5.897 | 2.698 | 1.237 | 2.115 | 4.886 | 2.518 | 1.442 | 1.854 | 4.344 | 1.226 | 1.015 | 1.247 | 1.418 | 1.077 | 2.287 | 1.853 | 2.134 | -0.201 | 5.003 | 1.357 | 3.108 | 1.014 | 1.419 | 0.96 | 2.199 | 0.745 | 1.307 | 0.887 | 1.762 | 0.373 | 1.286 | 1.004 | -1.338 | 1.085 | 3.324 | 1.492 | -1.463 | 1.886 | 3.045 | 1.416 |
Net Income
| -39.93 | -105.702 | -38.26 | -53.113 | -27.87 | -58.011 | -18.472 | -20.223 | -16.339 | -99.918 | 8.178 | -23.532 | -19.358 | -40.542 | -45.802 | -35.817 | -5.909 | -205.149 | 0.078 | 8.071 | 1.778 | 1.944 | 0.084 | 7.89 | 1.815 | -1.348 | 1.328 | 9.236 | 2.359 | 2.518 | 0.459 | 10.528 | 3.078 | -0.331 | 3.331 | 14.9 | 4.414 | 1.176 | 4.607 | 16.116 | 18.571 | 0.913 | 18.652 | 31.215 | 26.931 | 8.402 | 18.774 | 24.826 | 19.098 | 11.014 | 14.529 | 15.478 | 7.049 | 15.91 | 5.764 | 9.668 | 3.107 | 13.53 | 2.269 | 8.24 | 2.788 | 1.549 | 6.758 | 10.629 | 6.043 | -37.572 | 6.506 | 15.234 | 14.951 | 20.646 | 14.293 | 17.542 | 8.704 | 12.03 | 4.835 | 8.204 | 5.083 | 3.835 | 3.612 | 6.939 | 4.863 | 2.299 | 3.513 | 7.064 | 4.52 | 3.416 | 3.369 | 6.433 | 3.583 | 3.689 | 4.343 | 5.811 | 2.876 |
Net Income Ratio
| -0.14 | -0.241 | -0.077 | -0.15 | -0.072 | -0.12 | -0.032 | -0.035 | -0.034 | -0.211 | 0.012 | -0.036 | -0.053 | -0.067 | -0.094 | -0.065 | -0.014 | -0.331 | 0 | 0.015 | 0.005 | 0.003 | 0 | 0.018 | 0.005 | -0.003 | 0.003 | 0.018 | 0.007 | 0.005 | 0.001 | 0.019 | 0.008 | -0.001 | 0.007 | 0.028 | 0.012 | 0.003 | 0.012 | 0.028 | 0.04 | 0.002 | 0.043 | 0.049 | 0.054 | 0.018 | 0.038 | 0.043 | 0.039 | 0.023 | 0.032 | 0.03 | 0.016 | 0.031 | 0.013 | 0.02 | 0.008 | 0.028 | 0.006 | 0.023 | 0.009 | 0.004 | 0.024 | 0.031 | 0.02 | -0.114 | 0.018 | 0.046 | 0.04 | 0.054 | 0.044 | 0.05 | 0.024 | 0.031 | 0.017 | 0.022 | 0.017 | 0.012 | 0.013 | 0.021 | 0.017 | 0.007 | 0.014 | 0.028 | 0.02 | 0.013 | 0.015 | 0.026 | 0.021 | 0.018 | 0.024 | 0.031 | 0.016 |
EPS
| -0.09 | -0.24 | -0.087 | -0.12 | -0.063 | -0.13 | -0.042 | -0.046 | -0.037 | -0.23 | 0.019 | -0.053 | -0.044 | -0.092 | -0.1 | -0.081 | -0.013 | -0.52 | 0 | 0.018 | 0.004 | 0.005 | 0 | 0.018 | 0.004 | -0.003 | 0.003 | 0.021 | 0.005 | 0.006 | 0.001 | 0.024 | 0.007 | -0.001 | 0.008 | 0.034 | 0.01 | 0.003 | 0.01 | 0.036 | 0.042 | 0.002 | 0.042 | 0.071 | 0.061 | 0.023 | 0.043 | 0.073 | 0.056 | 0.033 | 0.043 | 0.045 | 0.021 | 0.047 | 0.017 | 0.028 | 0.009 | 0.035 | 0.007 | 0.024 | 0.008 | 0.005 | 0.02 | 0.031 | 0.018 | -0.11 | 0.019 | 0.045 | 0.044 | 0.06 | 0.042 | 0.051 | 0.026 | 0.019 | 0.008 | 0.021 | 0.013 | 0.01 | 0.007 | 0.018 | 0.01 | 0.006 | 0.007 | 0.018 | 0.009 | 0.009 | 0.007 | 0.017 | 0.007 | 0.01 | 0.011 | 0.015 | 0.006 |
EPS Diluted
| -0.09 | -0.24 | -0.087 | -0.12 | -0.063 | -0.13 | -0.042 | -0.046 | -0.037 | -0.23 | 0.019 | -0.053 | -0.044 | -0.092 | -0.1 | -0.081 | -0.013 | -0.52 | 0 | 0.018 | 0.004 | 0.005 | 0 | 0.018 | 0.004 | -0.003 | 0.003 | 0.021 | 0.005 | 0.006 | 0.001 | 0.024 | 0.007 | -0.001 | 0.008 | 0.034 | 0.01 | 0.003 | 0.01 | 0.036 | 0.042 | 0.002 | 0.042 | 0.071 | 0.061 | 0.023 | 0.043 | 0.073 | 0.056 | 0.033 | 0.043 | 0.045 | 0.021 | 0.047 | 0.017 | 0.028 | 0.009 | 0.035 | 0.007 | 0.024 | 0.008 | 0.005 | 0.02 | 0.031 | 0.018 | -0.11 | 0.019 | 0.045 | 0.044 | 0.06 | 0.042 | 0.051 | 0.026 | 0.019 | 0.013 | 0.021 | 0.013 | 0.01 | 0.007 | 0.018 | 0.01 | 0.006 | 0.007 | 0.018 | 0.009 | 0.009 | 0.007 | 0.017 | 0.007 | 0.01 | 0.011 | 0.015 | 0.006 |
EBITDA
| -24.381 | -80.701 | -24.426 | -19.991 | -15.583 | -41.896 | 7.785 | 6.247 | 0.146 | -70.578 | 22.685 | -6.8 | 7.689 | -25.475 | -30.983 | -4.535 | 5.292 | -242.899 | 14.704 | 26.329 | 17.866 | 30.059 | 18.881 | 25.74 | 16.466 | 42.8 | 20.269 | 25.729 | 16.242 | 46.401 | 20.587 | 32.334 | 14.761 | 33.979 | 15.404 | 37.631 | 16.398 | 42.642 | 12.966 | 41.816 | 32.968 | 48.147 | 20.303 | 63.084 | 36.265 | 50.797 | 31.352 | 54.18 | 37.975 | 42.352 | 33.955 | 34.157 | 20.438 | 35.374 | 23 | 23.56 | 13.699 | 31.029 | 14.13 | 22.799 | 13.077 | 34.361 | 10.279 | 25.058 | 8.859 | 11.186 | 8.343 | 31.606 | 23.815 | 12.728 | 19.631 | 32.111 | 14.859 | 43.891 | 13.829 | 26.381 | 14.877 | 23.755 | 21.779 | 36.159 | 19.323 | 34.745 | 14.973 | 27.508 | 16.488 | 31.993 | 14.658 | 26.971 | 14.478 | 15.512 | 3.175 | 17.16 | 8.502 |
EBITDA Ratio
| -0.085 | -0.184 | -0.049 | -0.056 | -0.04 | -0.087 | 0.014 | 0.011 | 0 | -0.149 | 0.034 | -0.01 | 0.021 | -0.042 | -0.063 | -0.008 | 0.012 | -0.392 | 0.03 | 0.048 | 0.045 | 0.048 | 0.04 | 0.058 | 0.044 | 0.099 | 0.043 | 0.049 | 0.045 | 0.094 | 0.042 | 0.059 | 0.038 | 0.075 | 0.034 | 0.071 | 0.043 | 0.112 | 0.034 | 0.072 | 0.071 | 0.101 | 0.046 | 0.099 | 0.072 | 0.11 | 0.064 | 0.095 | 0.078 | 0.087 | 0.074 | 0.065 | 0.045 | 0.069 | 0.051 | 0.05 | 0.034 | 0.065 | 0.039 | 0.062 | 0.042 | 0.084 | 0.036 | 0.074 | 0.03 | 0.034 | 0.023 | 0.096 | 0.063 | 0.033 | 0.061 | 0.091 | 0.041 | 0.112 | 0.05 | 0.071 | 0.05 | 0.073 | 0.08 | 0.108 | 0.066 | 0.109 | 0.06 | 0.108 | 0.075 | 0.126 | 0.065 | 0.109 | 0.086 | 0.076 | 0.018 | 0.091 | 0.046 |