Lanzhou GreatWall Electrical Co., Ltd

SSE:600192.SS

6.92 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -228.782-114.715-132.871-146.626-214.39118.79420.11129.99127.32945.282.28778.20657.38238.27432.23830.38140.06169.78329.93621.59918.75818.06816.74515.39549.499113.92285.181
Depreciation & Amortization 58.49757.00956.25659.59857.51658.41856.99960.4158.08351.5544.6646.81843.18542.78143.49939.63232.26928.86534.72634.87834.49133.74728.83727.625.84329.2415.591
Deferred Income Tax 0-1.641-9.25-10.924-20.468-2.6341.1670.057-13.2342.48300000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 163.257-46.692-225.25970.922-250.086-36.436-86.251-259.915-154.442-166.716-79.729-216.225-254.149-121.904-93.882-65.369-15.197-198.458-82.24223.23826.497-92.273-53.661-74.454-78.713-44.781-121.934
Accounts Receivables 305.996-72.464-164.25842.243-140.016127.055101.969-344.062120.375-105.638-240.513-250.817-108.07700000000000000
Inventory 115.36640.824-144.12874.786-141.077-117.101-120.518256.296-156.646-102.652-48.172-36.253-140.6833.056-127.04-113.46375.371-103.521-23.0196.083-47.594-13.759-41.955-50.388-53.359-30.203-22.239
Accounts Payables 0-13.41292.377-35.18151.475-43.756-68.869-172.206-104.93739.09100000000000000000
Other Working Capital -258.105-1.641-9.25-10.924-20.468-2.63434.267-516.2112.204-64.064-31.557-179.973-113.467-124.9633.15848.094-90.568-94.938-59.22217.15574.091-78.514-11.706-24.065-25.355-14.578-99.695
Other Non Cash Items 70.107121.55580.7875.141160.12682.28777.42669.80372.33974.32671.66180.06763.72849.05543.62269.5632.85956.05627.29438.92139.59417.66710.46120.12516.7282.01915.226
Operating Cash Flow 63.07915.516-221.087-10.965-246.835123.06268.286-99.7123.3094.36118.879-11.134-89.8548.20625.47874.20489.992-43.7549.714118.637119.34-22.7912.382-11.33413.357100.399-5.935
Investing Activities:
Investments In Property Plant And Equipment -74.8-78.792-61.468-17.861-23.628-13.13-29.93-49.112-126.81-98.142-144.966-188.498-88.561-31.808-37.141-78.681-98.436-96.087-82.57-20.367-16.294-43.504-19.077-34.044-18.036-171.497-23.93
Acquisitions Net 00.0611.568-0.6321.5629.5510.081-37.9381.2360.1650-3.04388.6640.2410.8820.09900.646207.4640.02516.37243.86119.34534.1480.286171.4970
Purchases Of Investments -0.18200-78.96000-8-400-14.13-2-2-22.597-80.31-8.601096.241-53.659-2.3-85.311-21.255-51.545-30.26-104.936-32.130
Sales Maturities Of Investments 1.3060.6790.48300000.5460.8071.500.0380.488-0.4052.18526.5110.5463.23427.20410.2381.0423.4310.0030.06755.0293.7590
Other Investing Activites 8.3682.918186.4390.249-1.26-9.340.08142.003-38.76485.1650.620.222-88.5610.28923.4950.61310.396-96.087-82.57-140-16.294-43.504-19.077-34.0445.402-171.497-23.93
Investing Cash Flow -65.308-75.134127.022-97.204-23.326-12.92-29.849-52.501-164.767-11.476-158.475-193.28-89.97-54.28-90.89-60.059-87.493-92.05315.87-152.403-100.484-60.969-70.352-64.132-62.255-199.868-23.93
Financing Activities:
Debt Repayment 87.61866.36664.866.74297.59-76.2064.263106.66152.477201.5126.1-110.4229.153-18.1-16.51-62.609217.539168.59122.434-51.973-36.226144.435-10.42933.495224.872-202.9729.94
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -58.497-54.188-54.889-58.913-2.65-2.65-55.616-57.364-55.666-70.444-72.362-59.036-44.087-39.452-28.347-29.353-50.253-28.561-18.473-23.065-28.657-19.57-23.074-25.67-79.777-21.85-37.591
Other Financing Activities 85.18811.49579.682104.0698.49913.499-41.055115.59864.29322.613-3.236473.287-3.633-2.531-4.354-5.8640.262-0.1418.5382.64.7526.2619.84110.412197.4030460.201
Financing Cash Flow 114.3123.67389.593111.89856.576-118.169-39.442164.89561.105154.41350.503357.761181.432-60.083-49.21-97.826167.547139.888118.782-72.438-60.131131.127-23.66218.237342.498-224.82452.551
Other Information:
Effect Of Forex Changes On Cash 000-0.007-0.00600-0.0120.0130.00400.0120-00-0.011-0.053-0.006-0-0-0000000
Net Change In Cash 112.081-35.946-4.4723.721-213.59-8.026-1.00612.67-100.34147.30110.906153.3591.608-106.157-114.622-83.693169.9944.076144.365-106.204-41.27547.367-91.632-57.229293.6-324.289422.685
Cash At End Of Period 248.844136.763172.709177.181173.46387.05395.077396.083383.412483.753336.452325.546172.187170.579276.736391.358475.051305.058300.982156.617262.761304.036255.464347.096404.325110.725435.013