
Lanzhou GreatWall Electrical Co., Ltd
SSE:600192.SS
6.92 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -228.782 | -114.715 | -132.871 | -146.626 | -214.391 | 18.794 | 20.111 | 29.991 | 27.329 | 45.2 | 82.287 | 78.206 | 57.382 | 38.274 | 32.238 | 30.381 | 40.061 | 69.783 | 29.936 | 21.599 | 18.758 | 18.068 | 16.745 | 15.395 | 49.499 | 113.922 | 85.181 |
Depreciation & Amortization
| 58.497 | 57.009 | 56.256 | 59.598 | 57.516 | 58.418 | 56.999 | 60.41 | 58.083 | 51.55 | 44.66 | 46.818 | 43.185 | 42.781 | 43.499 | 39.632 | 32.269 | 28.865 | 34.726 | 34.878 | 34.491 | 33.747 | 28.837 | 27.6 | 25.843 | 29.24 | 15.591 |
Deferred Income Tax
| 0 | -1.641 | -9.25 | -10.924 | -20.468 | -2.634 | 1.167 | 0.057 | -13.234 | 2.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 163.257 | -46.692 | -225.259 | 70.922 | -250.086 | -36.436 | -86.251 | -259.915 | -154.442 | -166.716 | -79.729 | -216.225 | -254.149 | -121.904 | -93.882 | -65.369 | -15.197 | -198.458 | -82.242 | 23.238 | 26.497 | -92.273 | -53.661 | -74.454 | -78.713 | -44.781 | -121.934 |
Accounts Receivables
| 305.996 | -72.464 | -164.258 | 42.243 | -140.016 | 127.055 | 101.969 | -344.062 | 120.375 | -105.638 | -240.513 | -250.817 | -108.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 115.366 | 40.824 | -144.128 | 74.786 | -141.077 | -117.101 | -120.518 | 256.296 | -156.646 | -102.652 | -48.172 | -36.253 | -140.683 | 3.056 | -127.04 | -113.463 | 75.371 | -103.521 | -23.019 | 6.083 | -47.594 | -13.759 | -41.955 | -50.388 | -53.359 | -30.203 | -22.239 |
Accounts Payables
| 0 | -13.412 | 92.377 | -35.181 | 51.475 | -43.756 | -68.869 | -172.206 | -104.937 | 39.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -258.105 | -1.641 | -9.25 | -10.924 | -20.468 | -2.634 | 34.267 | -516.211 | 2.204 | -64.064 | -31.557 | -179.973 | -113.467 | -124.96 | 33.158 | 48.094 | -90.568 | -94.938 | -59.222 | 17.155 | 74.091 | -78.514 | -11.706 | -24.065 | -25.355 | -14.578 | -99.695 |
Other Non Cash Items
| 70.107 | 121.555 | 80.787 | 5.141 | 160.126 | 82.287 | 77.426 | 69.803 | 72.339 | 74.326 | 71.661 | 80.067 | 63.728 | 49.055 | 43.622 | 69.56 | 32.859 | 56.056 | 27.294 | 38.921 | 39.594 | 17.667 | 10.461 | 20.125 | 16.728 | 2.019 | 15.226 |
Operating Cash Flow
| 63.079 | 15.516 | -221.087 | -10.965 | -246.835 | 123.062 | 68.286 | -99.712 | 3.309 | 4.36 | 118.879 | -11.134 | -89.854 | 8.206 | 25.478 | 74.204 | 89.992 | -43.754 | 9.714 | 118.637 | 119.34 | -22.791 | 2.382 | -11.334 | 13.357 | 100.399 | -5.935 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -74.8 | -78.792 | -61.468 | -17.861 | -23.628 | -13.13 | -29.93 | -49.112 | -126.81 | -98.142 | -144.966 | -188.498 | -88.561 | -31.808 | -37.141 | -78.681 | -98.436 | -96.087 | -82.57 | -20.367 | -16.294 | -43.504 | -19.077 | -34.044 | -18.036 | -171.497 | -23.93 |
Acquisitions Net
| 0 | 0.061 | 1.568 | -0.632 | 1.562 | 9.551 | 0.081 | -37.938 | 1.236 | 0.165 | 0 | -3.043 | 88.664 | 0.241 | 0.882 | 0.099 | 0 | 0.646 | 207.464 | 0.025 | 16.372 | 43.861 | 19.345 | 34.148 | 0.286 | 171.497 | 0 |
Purchases Of Investments
| -0.182 | 0 | 0 | -78.96 | 0 | 0 | 0 | -8 | -40 | 0 | -14.13 | -2 | -2 | -22.597 | -80.31 | -8.601 | 0 | 96.241 | -53.659 | -2.3 | -85.311 | -21.255 | -51.545 | -30.26 | -104.936 | -32.13 | 0 |
Sales Maturities Of Investments
| 1.306 | 0.679 | 0.483 | 0 | 0 | 0 | 0 | 0.546 | 0.807 | 1.5 | 0 | 0.038 | 0.488 | -0.405 | 2.185 | 26.511 | 0.546 | 3.234 | 27.204 | 10.238 | 1.042 | 3.431 | 0.003 | 0.067 | 55.029 | 3.759 | 0 |
Other Investing Activites
| 8.368 | 2.918 | 186.439 | 0.249 | -1.26 | -9.34 | 0.081 | 42.003 | -38.764 | 85.165 | 0.62 | 0.222 | -88.561 | 0.289 | 23.495 | 0.613 | 10.396 | -96.087 | -82.57 | -140 | -16.294 | -43.504 | -19.077 | -34.044 | 5.402 | -171.497 | -23.93 |
Investing Cash Flow
| -65.308 | -75.134 | 127.022 | -97.204 | -23.326 | -12.92 | -29.849 | -52.501 | -164.767 | -11.476 | -158.475 | -193.28 | -89.97 | -54.28 | -90.89 | -60.059 | -87.493 | -92.053 | 15.87 | -152.403 | -100.484 | -60.969 | -70.352 | -64.132 | -62.255 | -199.868 | -23.93 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 87.618 | 66.366 | 64.8 | 66.742 | 97.59 | -76.206 | 4.263 | 106.661 | 52.477 | 201.5 | 126.1 | -110.4 | 229.153 | -18.1 | -16.51 | -62.609 | 217.539 | 168.59 | 122.434 | -51.973 | -36.226 | 144.435 | -10.429 | 33.495 | 224.872 | -202.97 | 29.94 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -58.497 | -54.188 | -54.889 | -58.913 | -2.65 | -2.65 | -55.616 | -57.364 | -55.666 | -70.444 | -72.362 | -59.036 | -44.087 | -39.452 | -28.347 | -29.353 | -50.253 | -28.561 | -18.473 | -23.065 | -28.657 | -19.57 | -23.074 | -25.67 | -79.777 | -21.85 | -37.591 |
Other Financing Activities
| 85.188 | 11.495 | 79.682 | 104.069 | 8.499 | 13.499 | -41.055 | 115.598 | 64.293 | 22.613 | -3.236 | 473.287 | -3.633 | -2.531 | -4.354 | -5.864 | 0.262 | -0.14 | 18.538 | 2.6 | 4.752 | 6.261 | 9.841 | 10.412 | 197.403 | 0 | 460.201 |
Financing Cash Flow
| 114.31 | 23.673 | 89.593 | 111.898 | 56.576 | -118.169 | -39.442 | 164.895 | 61.105 | 154.413 | 50.503 | 357.761 | 181.432 | -60.083 | -49.21 | -97.826 | 167.547 | 139.888 | 118.782 | -72.438 | -60.131 | 131.127 | -23.662 | 18.237 | 342.498 | -224.82 | 452.551 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.007 | -0.006 | 0 | 0 | -0.012 | 0.013 | 0.004 | 0 | 0.012 | 0 | -0 | 0 | -0.011 | -0.053 | -0.006 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 112.081 | -35.946 | -4.472 | 3.721 | -213.59 | -8.026 | -1.006 | 12.67 | -100.34 | 147.301 | 10.906 | 153.359 | 1.608 | -106.157 | -114.622 | -83.693 | 169.994 | 4.076 | 144.365 | -106.204 | -41.275 | 47.367 | -91.632 | -57.229 | 293.6 | -324.289 | 422.685 |
Cash At End Of Period
| 248.844 | 136.763 | 172.709 | 177.181 | 173.46 | 387.05 | 395.077 | 396.083 | 383.412 | 483.753 | 336.452 | 325.546 | 172.187 | 170.579 | 276.736 | 391.358 | 475.051 | 305.058 | 300.982 | 156.617 | 262.761 | 304.036 | 255.464 | 347.096 | 404.325 | 110.725 | 435.013 |