Wuhan Sanzhen Industry Holding Co.,Ltd
SSE:600168.SS
4.77 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,138.681 | 1,592.391 | 1,194.451 | 1,253.826 | 949.418 | 1,420.825 | 785.011 | 1,011.436 | 1,060.975 | 1,219.914 | 1,150.954 | 1,058.272 | 1,299.27 | 882.037 | 1,168.478 | 1,192.177 | 1,310.665 | 1,501.08 | 911.044 | 1,677.025 | 2,044.797 | 1,440.244 | 1,701.875 | 1,235.58 | 1,087.328 | 1,116.954 | 1,145.672 | 1,341.103 | 1,067.557 | 655.457 | 542.044 | 445.381 | 454.114 | 506.008 | 662.878 | 816.876 | 524.445 | 604.051 | 633.427 | 712.612 | 831.239 | 942.066 | 429.831 | 583.692 | 689.105 | 1,008.982 | 358.616 | 265.349 | 271.954 | 251.973 | 220.916 | 211.044 | 169.718 | 204.112 | 202.881 | 234.667 | 184.611 | 184.428 | 199.7 | 252.994 | 216.86 | 270.043 | 273.581 | 223.823 | 213.803 | 271.953 | 287.143 | 503.029 | 405.056 | 584.552 | 320.19 | 421.127 | 418.218 | 478.629 | 477.398 | 739.897 | 377.614 | 508.451 | 84.284 | 204.499 | 173.653 | 234.971 | 204.388 | 208.733 | 251.953 | 317.338 | 284.363 | 218.174 | 218.108 | 256.201 | 209.498 | 162.023 | 267.473 | 325.455 | 289.159 | 299.33 | 105.203 | 229.738 | 208.526 | 119.477 | 338.898 |
| Short Term Investments
| 488.381 | 483.24 | -50.863 | 0 | 0 | 55.549 | -8.136 | -8.297 | -31.496 | -81.496 | 20.606 | 368.836 | 359.018 | -31.507 | -35.852 | -35.064 | -34.881 | -34.898 | -34.412 | -34.302 | -33.109 | -33.115 | -31.951 | -31.957 | -32.5 | -32.5 | -30.286 | -30.286 | -25.719 | -25.719 | -24.746 | -24.746 | -23.733 | -23.793 | -22.834 | -22.981 | -32.471 | -32.584 | -39.429 | -39.542 | -31.095 | -31.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.34 | 8.947 | 9.233 | 6.782 | 6.011 | 5.824 | 6.286 | 6.853 | 8.521 | 10.011 | 10.33 | 15.783 | 11.317 | 0 | 0 | 0 | 0 | 93.405 | 113.372 | 132.724 | 132.724 | 144.664 | 144.664 | 100 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,138.681 | 1,592.391 | 1,194.451 | 1,253.826 | 949.418 | 1,476.374 | 785.011 | 1,011.436 | 1,060.975 | 1,219.914 | 1,150.954 | 1,058.272 | 1,299.27 | 882.037 | 1,168.478 | 1,192.177 | 1,310.665 | 1,501.08 | 911.044 | 1,677.025 | 2,044.797 | 1,440.244 | 1,701.875 | 1,235.58 | 1,087.328 | 1,116.954 | 1,145.672 | 1,341.103 | 1,067.557 | 655.457 | 542.044 | 445.381 | 454.114 | 506.008 | 662.878 | 816.876 | 524.445 | 604.051 | 633.427 | 712.612 | 831.239 | 942.066 | 429.831 | 583.692 | 689.105 | 1,008.982 | 358.616 | 265.349 | 271.954 | 251.973 | 220.916 | 211.044 | 169.718 | 204.112 | 202.881 | 234.667 | 184.611 | 184.428 | 199.7 | 252.994 | 216.86 | 270.043 | 273.581 | 223.823 | 213.803 | 271.953 | 287.143 | 503.029 | 405.056 | 584.552 | 320.19 | 421.127 | 418.218 | 487.969 | 486.345 | 749.129 | 384.395 | 514.462 | 90.108 | 210.785 | 180.506 | 243.492 | 214.398 | 219.064 | 267.736 | 328.655 | 284.363 | 218.174 | 218.108 | 256.201 | 302.903 | 275.395 | 400.197 | 458.179 | 433.823 | 443.995 | 205.203 | 229.738 | 208.526 | 119.477 | 338.898 |
| Net Receivables
| 6,453.781 | 6,543.77 | 7,341.917 | 5,875.969 | 5,521.515 | 4,846.119 | 6,484.389 | 5,226.37 | 5,221.306 | 4,649.395 | 5,202.564 | 4,407.461 | 3,995.198 | 3,649.967 | 2,874.367 | 2,632.543 | 2,425.093 | 2,089.849 | 2,929.595 | 2,804.735 | 2,657.854 | 2,224.203 | 2,864.01 | 2,662.311 | 2,631.1 | 2,401.827 | 2,309.338 | 2,101.42 | 1,988.922 | 1,777.706 | 1,665.297 | 0 | 1,397.755 | 1,308.62 | 1,216.458 | 1,014.175 | 965.523 | 848.636 | 0 | 532.971 | 0 | 406.257 | 655.4 | 0 | 348.529 | 310.036 | 315.348 | 88.569 | 95.821 | 623.781 | 0 | 136.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.983 | 137.926 | 113.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.1 | 18.323 | 32.102 | 0.032 | 0.585 | 0.055 | 0 | 2.53 | 0 |
| Inventory
| 3.552 | 43.633 | 15.088 | 15.995 | 97.46 | 21.993 | 25.129 | 17.802 | 12.673 | 9.659 | 9.365 | 9.004 | 10.525 | 4.636 | 26.834 | 13.36 | 4.901 | 3.919 | 6.913 | 5.94 | 5.287 | 1.847 | 4.794 | 5.483 | 1.879 | 4.202 | 19.68 | 17.455 | 14.271 | 18.299 | 2.553 | 2.612 | 1.952 | 2.393 | 2.103 | 5.131 | 5.459 | 2.455 | 2.773 | 3.081 | 2.474 | 2.604 | 4.586 | 2.979 | 2.313 | 2.528 | 0.775 | 537.132 | 474.375 | 452.577 | 451.199 | 449.617 | 441.229 | 441.038 | 438.736 | 451.787 | 450.628 | 448.391 | 484.588 | 364.801 | 461.258 | 423.183 | 459.572 | 456.954 | 452.999 | 344.794 | 333.38 | 303.203 | 300.362 | 273.93 | 272.776 | 263.431 | 267.803 | 90.566 | 128.029 | 103.775 | 95.867 | 81.203 | 62.622 | 42.396 | 34.525 | 27.899 | 23.202 | 19.378 | 19.726 | 19.206 | 0.198 | 0.394 | 0.547 | 0.419 | 20.061 | 20.013 | 20.331 | 19.968 | 0.739 | 0.689 | 0.741 | 0.657 | 0.735 | 0.84 | 0.81 |
| Other Current Assets
| 460.89 | 499.33 | 412.272 | 1,232.104 | 1,299.349 | 1,497.922 | 1,295.475 | 1,284.4 | 746.964 | 721.181 | 858.578 | 820.893 | 898.271 | 1,497.726 | 311.655 | 295.942 | 274.783 | 241.284 | 192.439 | 146.91 | 171.111 | 154.55 | 54.242 | 110.016 | 103.407 | 93.426 | 2,337.955 | 93.045 | 28.537 | 115.408 | 61.533 | 1,563.697 | 49.531 | 29.413 | 3.705 | 31.439 | 37.608 | 16.666 | 30.091 | 21.337 | 12.839 | 5.23 | 36.287 | 26.415 | 47.062 | 41.175 | 42.566 | 21.066 | 19.495 | 31.637 | 125.54 | 113.34 | 142.613 | 132.514 | 131.749 | 120.081 | 107.158 | 124.931 | 107.585 | 151.52 | 170.387 | 174.157 | 221.924 | 162.256 | 88.32 | 155.684 | 112.276 | 92.233 | 134.535 | 117.819 | 96.41 | 90.237 | 130.577 | 110.461 | 135.953 | 111.389 | 382.173 | 344.446 | 136.562 | 94.161 | 157.345 | 119.878 | 140.153 | 104.27 | 80.303 | 48.905 | 89.899 | 79.719 | 104.967 | 75.881 | 63.582 | 88.044 | 10.603 | 10.603 | 116.526 | 43.917 | 79.676 | 91.911 | 70.273 | 49.233 | 43.154 |
| Total Current Assets
| 8,056.904 | 8,679.124 | 8,963.727 | 8,377.895 | 7,867.743 | 7,786.859 | 7,602.106 | 7,540.008 | 6,609.911 | 6,600.149 | 6,598.088 | 6,295.63 | 6,203.263 | 4,544.143 | 4,279.088 | 4,134.022 | 3,934.017 | 3,836.132 | 3,947.709 | 4,493.76 | 4,802.575 | 3,820.844 | 4,624.921 | 4,013.391 | 3,756.644 | 3,616.409 | 3,503.306 | 3,553.023 | 3,099.288 | 2,566.868 | 2,271.427 | 2,011.69 | 1,903.352 | 1,846.434 | 1,885.144 | 1,867.621 | 1,533.035 | 1,471.808 | 1,317.849 | 1,270.001 | 1,267.492 | 1,356.157 | 1,126.104 | 1,059.007 | 1,087.009 | 1,362.721 | 717.304 | 912.117 | 859.917 | 828.508 | 797.654 | 774.002 | 753.559 | 777.664 | 773.367 | 806.535 | 742.397 | 757.75 | 791.873 | 769.316 | 848.505 | 867.383 | 955.077 | 843.033 | 755.122 | 772.43 | 732.8 | 898.465 | 839.954 | 976.301 | 689.377 | 774.796 | 816.597 | 682.826 | 750.327 | 964.294 | 862.435 | 940.111 | 289.293 | 347.343 | 372.377 | 391.27 | 377.754 | 342.712 | 367.765 | 396.766 | 374.46 | 298.287 | 323.622 | 332.501 | 386.545 | 383.452 | 474.232 | 507.073 | 583.191 | 488.632 | 286.205 | 322.36 | 279.533 | 172.079 | 382.862 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 12,314.935 | 12,346.712 | 11,978.102 | 12,141.313 | 12,132.552 | 12,146.37 | 11,098.994 | 11,067.362 | 11,080.831 | 11,155.35 | 10,713.649 | 10,615.052 | 10,567.833 | 10,689.77 | 10,456.732 | 10,342.311 | 10,133.934 | 10,484.21 | 11,273.888 | 10,955.662 | 10,747.266 | 10,707.813 | 9,366 | 9,298.807 | 9,096.9 | 8,576.218 | 7,691.076 | 7,423.369 | 7,398.368 | 7,181.503 | 6,681.137 | 6,402.427 | 6,130.989 | 6,175.719 | 6,008.258 | 6,024.889 | 6,023.872 | 5,963.044 | 5,945.756 | 5,939.481 | 5,874.146 | 5,663.794 | 5,427.2 | 5,338.602 | 5,310.322 | 5,343.708 | 5,340.069 | 2,244.797 | 2,269.002 | 2,293.172 | 2,317.612 | 2,343.278 | 2,368.928 | 2,393.522 | 2,416.676 | 2,440.684 | 2,465.849 | 2,490.471 | 2,512.029 | 2,537.061 | 2,563.79 | 2,591.013 | 2,614.14 | 2,638.863 | 2,417.514 | 2,368.77 | 2,072.998 | 1,888.137 | 1,806.332 | 1,667.395 | 1,572.217 | 1,359.452 | 1,295.42 | 1,170.546 | 1,001.564 | 781.822 | 624.386 | 529.694 | 359.307 | 348.473 | 331.814 | 340.069 | 331.562 | 324.46 | 324.22 | 310.974 | 294.585 | 300.377 | 306.881 | 283.201 | 363.955 | 370.56 | 378.346 | 375.22 | 378.266 | 402.184 | 468.281 | 431.67 | 396.211 | 409.481 | 419.558 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,882.468 | 1,897.441 | 1,910.614 | 1,926.557 | 1,940.202 | 1,955.064 | 1,915.08 | 1,930.487 | 1,989.016 | 2,002.708 | 2,010.509 | 1,956.286 | 1,970.018 | 1,933.985 | 1,819.2 | 1,833.204 | 1,847.358 | 1,645.099 | 714.982 | 720.885 | 720.109 | 718.463 | 721.445 | 437.738 | 437.958 | 440.081 | 442.623 | 444.674 | 450.58 | 452.085 | 454.222 | 456.363 | 458.504 | 460.647 | 455.755 | 390.546 | 392.947 | 395.073 | 396.942 | 399.022 | 401.45 | 403.575 | 405.503 | 408.474 | 407.696 | 409.313 | 339.107 | 0 | 0 | 343.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.005 | 0.007 | 0.015 | 0.023 | 0.03 | 0.038 | 18.648 | 18.724 | 18.771 | 18.876 | 0.053 | 0.059 | 0.065 | 0.07 | 19.018 | 19.139 | 16.005 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 1,882.468 | 1,897.441 | 1,910.614 | 1,926.557 | 1,940.202 | 1,955.064 | 1,915.08 | 1,930.487 | 1,989.016 | 2,002.708 | 2,010.509 | 1,956.286 | 1,970.018 | 1,933.985 | 1,819.2 | 1,833.204 | 1,847.358 | 1,645.099 | 714.982 | 720.885 | 720.109 | 718.463 | 721.445 | 437.738 | 437.958 | 440.081 | 442.623 | 444.674 | 450.58 | 452.085 | 454.222 | 456.363 | 458.504 | 460.647 | 455.755 | 390.546 | 392.947 | 395.073 | 396.942 | 399.022 | 401.45 | 403.575 | 405.503 | 408.474 | 407.696 | 409.313 | 339.107 | -5 | -5 | 343.62 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.005 | 0.007 | 0.015 | 0.023 | 0.03 | 0.038 | 18.648 | 18.724 | 18.771 | 18.876 | 0.053 | 0.059 | 0.065 | 0.07 | 19.018 | 19.139 | 16.005 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 499.6 | 493.732 | 475.93 | 469.434 | 410.606 | 398.676 | 415.782 | 455.175 | 358.906 | 0 | 0 | 387.458 | 591.307 | 606.528 | 546.484 | 342.088 | 309.898 | 271.588 | 264.791 | 274.669 | 213.405 | 175.211 | 169.459 | 150.283 | 140.572 | 140.572 | 130.859 | 130.859 | 123.267 | 123.267 | 120.26 | 120.32 | 117.739 | 118.153 | 126.686 | 126.799 | 78.412 | 78.525 | 68.742 | 68.854 | 33.84 | 33.84 | 33.095 | 33.095 | 29.979 | 5 | 5 | 33.198 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.55 | 235.409 | 243.123 | 245.575 | 246.345 | 820.688 | 740.639 | 740.486 | 739.231 | 726.427 | 754.52 | 749.481 | 731.44 | 0 | 0 | 0 | 0 | 618.418 | 566.67 | 533.959 | 521.419 | 418.127 | 512.104 | 393.271 | 0 | 0 | 0 | 0 |
| Tax Assets
| 166.71 | 164.569 | 182.971 | 164.418 | 151.619 | 151.994 | 156.719 | 147.224 | 135.973 | 129.253 | 116.826 | 112.15 | 110.862 | 59.457 | 43.285 | 39.622 | 35.62 | 33.593 | 30.233 | 27.031 | 30.279 | 29.218 | 42.393 | 41.048 | 40.898 | 37.088 | 31.829 | 29.579 | 27.101 | 25.755 | 24.056 | 21.71 | 20.581 | 18.591 | 16.785 | 15.076 | 13.96 | 13.532 | 12.436 | 10.428 | 7.798 | 7.332 | 3.363 | 2.403 | 2.188 | 1.969 | 2.759 | 5.225 | 3.023 | 2.263 | 2.437 | 2.112 | 2.04 | 2.053 | 2.246 | 2.642 | 1.715 | 2.411 | 1.539 | 2.059 | 2.238 | 2.157 | 0.873 | 1.006 | 1.512 | 1.692 | 1.206 | 1.203 | 1.04 | 1.021 | 1.284 | 1.144 | 3.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.111 | 100.744 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,453.344 | 1,286.345 | 4.558 | 3.134 | 23.881 | 3.404 | 104.929 | 106.244 | 107.456 | 58.41 | 120.818 | 479.784 | 463.421 | 451.706 | 310.81 | 195.793 | 24.547 | 13.503 | 201.302 | 199.918 | 167.956 | 34.419 | 164.202 | 111.274 | 91.567 | 71.859 | 172.425 | 112.915 | 55.548 | 114.728 | 38.598 | 30.371 | 13.204 | 0.027 | 1.594 | 2.638 | 2.674 | 2.716 | 0.555 | 0.475 | 0.456 | 0.987 | 37.936 | 38.049 | 36.859 | 36.972 | 36.448 | 17.216 | 16.632 | -360.187 | 16.053 | 16.053 | 15.591 | 15.591 | 15.056 | 15.056 | 34.658 | 34.658 | 34.378 | 34.378 | 34.108 | 34.108 | 33.98 | 33.98 | 33.969 | 33.969 | 34.03 | 34.03 | 33.745 | 33.745 | 32.198 | 40.198 | 57.044 | 19.027 | 18.912 | 19.633 | 15.402 | 11.248 | 5.824 | 6.286 | 6.853 | 8.521 | 10.011 | 10.33 | 15.783 | 11.317 | 824.375 | 824.788 | 825.202 | 826.215 | 93.405 | 113.372 | 132.873 | 132.873 | 144.962 | 1.261 | 1.532 | 475.597 | 456.098 | 465.347 | 202.603 |
| Total Non-Current Assets
| 15,817.457 | 15,695.067 | 14,575.844 | 14,729.154 | 14,724.184 | 14,726.266 | 13,686.328 | 13,649.995 | 13,729.058 | 13,800.896 | 13,320.707 | 13,163.272 | 13,112.135 | 13,522.376 | 13,221.335 | 13,017.459 | 12,587.943 | 12,518.492 | 12,530.304 | 12,175.084 | 11,930.402 | 11,764.582 | 10,507.445 | 10,064.079 | 9,836.782 | 9,275.529 | 8,478.525 | 8,151.107 | 8,062.456 | 7,904.929 | 7,321.281 | 7,034.138 | 6,743.538 | 6,775.304 | 6,600.131 | 6,551.302 | 6,560.139 | 6,501.164 | 6,434.101 | 6,427.931 | 6,352.592 | 6,144.543 | 5,907.842 | 5,821.369 | 5,790.16 | 5,825.056 | 5,748.361 | 2,267.238 | 2,288.658 | 2,312.067 | 2,336.102 | 2,361.443 | 2,386.558 | 2,411.166 | 2,433.979 | 2,458.382 | 2,502.221 | 2,527.54 | 2,547.946 | 2,573.498 | 2,600.136 | 2,627.278 | 2,648.993 | 2,673.85 | 2,452.994 | 2,404.431 | 2,108.233 | 1,923.37 | 1,841.117 | 1,702.161 | 1,605.7 | 1,400.794 | 1,355.7 | 1,419.122 | 1,255.885 | 1,044.578 | 885.363 | 787.287 | 1,185.821 | 1,095.402 | 1,079.158 | 1,087.829 | 1,068.015 | 1,089.333 | 1,089.514 | 1,053.77 | 1,137.608 | 1,143.889 | 1,150.855 | 1,128.292 | 1,075.83 | 1,050.661 | 1,045.243 | 1,029.582 | 960.373 | 1,079.798 | 979.833 | 907.267 | 852.309 | 874.828 | 622.16 |
| Total Assets
| 23,874.361 | 24,374.191 | 23,539.571 | 23,107.049 | 22,591.927 | 22,513.125 | 21,288.434 | 21,190.002 | 20,338.969 | 20,401.045 | 19,918.796 | 19,458.901 | 19,315.398 | 18,066.519 | 17,500.423 | 17,151.481 | 16,521.96 | 16,354.623 | 16,478.013 | 16,668.844 | 16,732.977 | 15,585.425 | 15,132.366 | 14,077.469 | 13,593.427 | 12,891.937 | 11,981.831 | 11,704.13 | 11,161.744 | 10,471.797 | 9,592.707 | 9,045.828 | 8,646.89 | 8,621.738 | 8,485.275 | 8,418.924 | 8,093.174 | 7,972.972 | 7,751.949 | 7,697.932 | 7,620.084 | 7,500.7 | 7,033.946 | 6,880.375 | 6,877.169 | 7,187.777 | 6,465.665 | 3,179.355 | 3,148.575 | 3,140.575 | 3,133.756 | 3,135.445 | 3,140.117 | 3,188.83 | 3,207.346 | 3,264.917 | 3,244.619 | 3,285.291 | 3,339.819 | 3,342.814 | 3,448.64 | 3,494.661 | 3,604.071 | 3,516.882 | 3,208.116 | 3,176.861 | 2,841.033 | 2,821.835 | 2,681.07 | 2,678.462 | 2,295.077 | 2,175.589 | 2,172.297 | 2,101.949 | 2,006.212 | 2,008.872 | 1,747.798 | 1,727.398 | 1,475.113 | 1,442.745 | 1,451.535 | 1,479.098 | 1,445.768 | 1,432.045 | 1,457.279 | 1,450.535 | 1,512.068 | 1,442.176 | 1,474.477 | 1,460.793 | 1,462.375 | 1,434.114 | 1,519.474 | 1,536.654 | 1,543.563 | 1,568.431 | 1,266.038 | 1,229.627 | 1,131.843 | 1,046.907 | 1,005.022 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,912.005 | 2,768.738 | 2,417.036 | 2,431.216 | 2,266.537 | 2,802.682 | 2,356.222 | 2,353.27 | 2,044.213 | 2,585.879 | 2,123.357 | 2,285.62 | 2,143.847 | 1,243.374 | 1,859.626 | 1,869.134 | 1,540.066 | 2,077.466 | 2,210.398 | 2,294.585 | 2,244.575 | 2,527.513 | 1,805.067 | 1,663.855 | 1,550.783 | 1,495.287 | 818.737 | 646.138 | 627.632 | 922.384 | 705.34 | 696.608 | 612.934 | 791.893 | 676.065 | 720.726 | 724.305 | 676.895 | 597.421 | 602.109 | 607.004 | 438.495 | 385.295 | 318.764 | 332.915 | 365.126 | 289.117 | 241.71 | 241.848 | 287.02 | 244.479 | 246.598 | 249.472 | 250.948 | 251.225 | 286.77 | 287.498 | 302.714 | 313.925 | 318.922 | 321.887 | 358.076 | 365.312 | 375.661 | 93.163 | 96.893 | 79.38 | 73.725 | 72.545 | 79.546 | 66.206 | 64.075 | 62.253 | 66.832 | 9.247 | 5.98 | 28.454 | 31.413 | 5.306 | 4.412 | 4.412 | 26.467 | 0.077 | 1.035 | 0.762 | 0.075 | 0.11 | 0.291 | 0 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 5,457.623 | 4,241.82 | 4,379.738 | 6,581.594 | 6,531.354 | 5,183.019 | 2,550.731 | 2,217.462 | 1,869.36 | 1,810.841 | 2,533.327 | 2,037.506 | 1,707.377 | 847.913 | 952 | 1,212.099 | 2,098.568 | 2,082.898 | 1,473 | 2,213.383 | 1,930 | 1,908 | 1,942 | 1,649 | 2,641.843 | 1,575 | 1,587.383 | 1,446 | 1,566.022 | 980 | 770 | 672.091 | 220 | 170 | 305.399 | 301.252 | 397.017 | 414.203 | 318.701 | 145 | 254.097 | 361.397 | 427.418 | 240 | 468.491 | 315 | 677 | 127 | 0 | 385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 133 | 0 | 100 | 0 | 0 | 0 | 0 |
| Tax Payables
| 38.608 | 22.911 | 61.294 | 1.538 | 31.247 | 2.705 | 31.654 | 85.51 | 8.813 | 14.931 | 26.253 | 28.005 | 64.54 | 93.406 | 26.801 | 16.948 | 18.88 | 24.826 | 30.918 | 8.038 | 28.672 | 20.309 | 20.491 | 21.615 | 45.091 | 14.521 | 25.75 | 31.484 | 36.984 | 33.829 | 41.213 | 47.029 | 73.01 | 45.732 | 40.191 | 34.679 | 80.903 | 66.791 | 22.246 | 48.924 | 76.706 | 48.363 | 63.187 | 47.741 | 47.781 | 30.793 | 33.424 | 8.646 | 20.572 | 17.09 | 20.822 | 20.269 | 21.143 | 18.656 | 30.095 | 22.887 | 31.037 | 31.104 | 15.906 | 16.132 | 2.775 | -1.422 | 2.761 | 8.047 | 14.932 | 18.543 | 15.09 | 21.036 | 31.129 | 34.185 | 29.566 | 29.583 | 16.056 | 17.285 | 4.606 | 24.611 | 29.2 | 30.123 | 7.485 | 6.55 | 2.567 | 13.064 | 9.626 | 5.402 | 11.712 | 8.587 | 5.863 | 7.242 | 4.099 | 9.108 | 26.107 | 24.181 | 29.178 | 23.865 | 17.274 | 10.176 | 26.75 | 54.137 | 20.263 | 9.553 | 5.121 |
| Deferred Revenue
| 0 | 0 | 0 | 274.552 | 307.767 | 235.171 | 612.3 | 708.674 | 246.367 | 204.553 | 247.022 | 0 | 0 | 501.142 | 504.044 | 508.525 | 482.402 | 552.188 | 579.803 | 612.656 | 631.845 | 584.326 | 748.655 | 834.983 | 774.057 | 755.628 | 801.067 | 776.755 | 893.132 | 743.11 | 753.475 | 694.168 | 771.201 | 635.887 | 634.67 | 616.886 | 680.037 | 574.195 | 493.882 | 495.362 | 559.493 | 490.617 | 434.351 | 399.916 | 430.858 | 383.81 | 328.908 | 207.503 | 193.339 | 198.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.49 | 47.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,862.211 | 4,167.555 | 3,309.395 | 684.055 | 686.974 | 685.982 | 737.802 | 896.537 | 2,050.561 | 2,146.12 | 1,603.705 | 1,665.559 | 1,698.506 | 3,444.491 | 1,140.495 | 682.398 | -17.653 | 527.9 | 1,035.117 | 605.116 | 855.243 | 713.206 | 1,531.322 | 1,669.233 | 730.379 | 816.995 | 782.238 | 969.935 | 859.061 | 1,000.876 | 834.838 | 650.071 | 856.166 | 748.165 | 594.608 | 582.304 | 599.399 | 507.85 | 472.209 | 664.567 | 483.319 | 442.979 | 374.554 | 582.428 | 388.446 | 685.878 | 295.66 | 301.042 | 338.769 | 423.873 | 161.24 | 176.642 | 133.796 | 157.975 | 112.954 | 154.739 | 74.928 | 112.223 | 122.885 | 130.711 | 231.687 | 260.846 | 250.686 | 123.245 | 83.895 | 110.391 | 88.764 | 71.821 | 84.274 | 76.744 | 176.628 | 68.327 | 76.676 | 71.192 | 141.986 | 161.654 | 52.081 | 37.771 | 102.971 | 77.728 | 71.473 | 67.679 | 78.043 | 75.665 | 71.676 | 79.309 | 152.111 | 89.534 | 137.309 | 124.195 | 60.924 | 60.459 | 163.269 | 160.503 | 43.545 | 253.8 | 20.98 | 117.6 | 48.322 | 40.825 | 60.126 |
| Total Current Liabilities
| 10,270.447 | 11,201.024 | 10,167.462 | 9,698.403 | 9,516.112 | 8,674.389 | 6,288.709 | 6,261.453 | 6,219.315 | 6,762.326 | 6,533.663 | 6,016.69 | 5,614.271 | 4,258.606 | 4,482.966 | 4,289.105 | 4,122.263 | 4,713.088 | 4,749.434 | 5,121.121 | 5,058.49 | 5,170.055 | 5,298.88 | 5,003.703 | 4,968.095 | 4,657.43 | 3,214.108 | 3,093.557 | 3,089.698 | 2,937.088 | 2,351.391 | 2,065.799 | 1,762.11 | 1,755.79 | 1,616.263 | 1,638.961 | 1,801.623 | 1,665.738 | 1,410.576 | 1,460.6 | 1,421.126 | 1,291.233 | 1,250.454 | 1,188.933 | 1,237.633 | 1,396.797 | 1,295.2 | 678.398 | 601.188 | 592.875 | 426.541 | 443.51 | 404.411 | 427.579 | 394.274 | 464.396 | 393.464 | 446.042 | 452.716 | 465.765 | 556.349 | 617.5 | 618.759 | 556.953 | 271.99 | 225.826 | 183.234 | 166.582 | 187.949 | 190.475 | 272.4 | 161.985 | 154.985 | 108.585 | 155.839 | 192.245 | 109.734 | 99.306 | 115.761 | 88.691 | 78.452 | 107.209 | 87.746 | 82.102 | 84.15 | 87.97 | 158.084 | 97.068 | 141.408 | 133.597 | 87.03 | 84.64 | 192.447 | 224.368 | 193.819 | 263.976 | 147.73 | 171.737 | 68.585 | 50.378 | 65.247 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 7,826.428 | 7,427.793 | 7,675.961 | 7,704.298 | 7,360.029 | 8,171.009 | 9,163.332 | 9,096.707 | 8,636.066 | 8,151.082 | 7,779.754 | 7,843.052 | 8,038.615 | 7,657.601 | 7,064.498 | 7,115.263 | 6,439.294 | 5,752.766 | 5,497.834 | 5,436.902 | 5,601.215 | 4,383.217 | 3,997.564 | 3,310.873 | 2,891.313 | 2,602.835 | 3,389.475 | 3,389.441 | 3,044.317 | 2,401.847 | 2,030.609 | 1,867.815 | 1,883.055 | 2,076.065 | 2,131.568 | 2,119.512 | 1,731.19 | 1,734.334 | 1,861.437 | 1,835.908 | 1,898.334 | 1,899.276 | 1,480.575 | 1,508.802 | 1,572.684 | 1,774.756 | 1,942.147 | 619.5 | 683 | 2,908.97 | 852 | 852 | 910 | 937 | 1,000.5 | 1,000.5 | 1,064 | 1,064 | 1,141 | 1,141 | 1,191 | 1,191 | 1,334.825 | 1,318 | 1,318 | 1,318 | 1,018.931 | 1,018.931 | 860.931 | 860.931 | 498.565 | 499.496 | 499.217 | 497.6 | 376.453 | 376.353 | 222.677 | 217.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.52 | 10.864 | 12.779 | 14.909 | 17.039 | 19.169 |
| Deferred Revenue Non-Current
| 25.191 | 25.284 | 13.289 | 13.395 | 13.451 | 13.563 | 13.653 | 13.87 | 13.946 | 14.022 | 13.896 | 13.981 | 11.801 | 11.862 | 11.98 | 12.089 | 12.136 | 12.182 | 10.069 | 10.113 | 10.205 | 10.209 | 67.499 | 67.55 | 67.641 | 65.654 | 87.399 | 5.582 | 4.022 | 4.048 | 4.129 | 4.129 | 4.129 | 4.129 | 2.85 | 2.559 | 1.418 | 1.418 | -1,861.437 | -1,835.908 | -1,898.334 | -1,899.276 | -1,480.575 | -1,508.802 | -1,572.684 | -1,774.756 | -1,942.147 | -619.5 | -683 | -683 | -852 | -852 | -910 | -937 | -1,000.5 | -1,000.5 | -1,064 | -1,064 | -1,141 | -1,141 | -1,191 | -1,191 | -1,334.825 | -1,318 | -1,318 | -1,318 | -1,018.931 | -1,018.931 | -860.931 | -860.931 | -498.565 | -499.496 | -499.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 13.255 | 13.512 | 13.906 | 14.225 | 14.609 | 14.966 | 14.465 | 14.889 | 15.359 | 15.798 | 8.896 | 9.008 | 9.012 | 9.044 | 9.512 | 21.829 | 20.876 | 20.891 | 14.811 | 14.792 | 14.463 | 14.445 | 10.602 | 10.583 | 10.234 | 10.215 | 9.204 | 9.185 | 8.891 | 8.873 | 7.725 | 7.706 | 7.445 | 7.426 | 7.021 | 6.97 | 6.763 | 6.745 | 7.169 | 7.151 | 5.69 | 5.671 | 7.292 | 7.079 | 6.884 | 6.884 | 2.43 | 2.411 | 2.228 | 2.228 | 2.064 | 2.045 | 1.911 | 1.892 | 1.74 | 1.721 | 1.584 | 1.584 | 1.439 | 1.439 | 1.371 | 1.371 | 1.264 | 1.264 | 1.261 | 1.261 | 1.24 | 1.238 | 1.167 | 1.167 | 0.031 | 0.031 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 175.882 | 175.047 | 172.897 | 156.614 | 170.367 | 153.86 | 168.436 | 158.969 | 165.625 | 158.375 | 165.579 | 163.861 | 163.352 | 176.786 | 172.917 | 30.337 | 211.329 | 211.329 | 576.43 | 576.43 | 576.43 | 576.43 | 336.353 | 316.353 | 316.353 | 316.353 | 96.99 | 96.99 | 0 | 96.99 | 239.57 | 239.57 | 243.699 | 4.129 | 0 | 0 | 0 | 0 | 7.169 | 7.151 | 5.69 | 0 | 7.292 | 7.079 | 6.884 | 6.884 | 2.43 | 0 | 2.228 | -862.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.08 | 0.081 | 0.267 |
| Total Non-Current Liabilities
| 8,040.756 | 7,641.636 | 7,876.053 | 7,888.533 | 7,558.456 | 8,353.398 | 9,359.886 | 9,270.565 | 8,830.996 | 8,325.255 | 7,968.125 | 8,029.902 | 8,222.78 | 7,827.549 | 7,258.907 | 7,179.518 | 6,683.635 | 5,997.168 | 6,099.145 | 6,038.237 | 6,202.313 | 4,984.301 | 4,412.017 | 3,705.359 | 3,285.54 | 2,995.056 | 3,583.068 | 3,501.198 | 3,057.231 | 2,511.758 | 2,282.034 | 2,119.221 | 2,134.2 | 2,087.621 | 2,141.44 | 2,129.041 | 1,739.372 | 1,742.497 | 1,868.607 | 1,843.058 | 1,904.024 | 1,904.948 | 1,487.867 | 1,515.881 | 1,579.568 | 1,781.64 | 1,944.577 | 621.911 | 685.228 | 685.228 | 854.064 | 854.045 | 911.911 | 938.892 | 1,002.24 | 1,002.221 | 1,065.584 | 1,065.584 | 1,142.439 | 1,142.439 | 1,192.371 | 1,192.371 | 1,336.089 | 1,319.264 | 1,319.261 | 1,319.261 | 1,020.171 | 1,020.169 | 862.098 | 862.098 | 498.596 | 499.527 | 499.238 | 497.6 | 376.453 | 376.353 | 222.677 | 217.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.52 | 10.864 | 12.865 | 14.989 | 17.12 | 19.437 |
| Total Liabilities
| 18,311.203 | 18,842.661 | 18,043.515 | 17,586.936 | 17,074.567 | 17,027.787 | 15,648.596 | 15,532.018 | 15,050.312 | 15,087.581 | 14,501.789 | 14,046.592 | 13,837.051 | 12,086.155 | 11,741.873 | 11,468.623 | 10,805.898 | 10,710.257 | 10,848.578 | 11,159.358 | 11,260.804 | 10,154.356 | 9,710.897 | 8,709.062 | 8,253.636 | 7,652.486 | 6,797.176 | 6,594.755 | 6,146.929 | 5,448.846 | 4,633.425 | 4,185.02 | 3,896.309 | 3,843.41 | 3,757.703 | 3,768.001 | 3,540.995 | 3,408.235 | 3,279.183 | 3,303.658 | 3,325.15 | 3,196.181 | 2,738.321 | 2,704.814 | 2,817.201 | 3,178.437 | 3,239.776 | 1,300.309 | 1,286.416 | 1,278.102 | 1,280.605 | 1,297.555 | 1,316.322 | 1,366.471 | 1,396.513 | 1,466.617 | 1,459.047 | 1,511.626 | 1,595.155 | 1,608.203 | 1,748.721 | 1,809.871 | 1,954.848 | 1,876.217 | 1,591.251 | 1,545.088 | 1,203.406 | 1,186.752 | 1,050.047 | 1,052.573 | 770.996 | 661.512 | 654.222 | 606.185 | 532.291 | 568.598 | 332.412 | 316.322 | 115.761 | 88.691 | 78.452 | 107.209 | 87.746 | 82.102 | 84.15 | 87.97 | 158.084 | 97.068 | 141.408 | 133.597 | 87.03 | 84.64 | 192.447 | 224.368 | 193.819 | 272.496 | 158.595 | 184.603 | 83.574 | 67.498 | 84.684 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 993.398 | 993.398 | 993.398 | 993.398 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 709.57 | 581.839 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 441.15 | 408 | 408 | 340 | 340 | 340 |
| Retained Earnings
| 3,468.688 | 3,437.438 | 3,428.351 | 3,436.946 | 3,448.987 | 3,399.665 | 3,583.859 | 3,603.304 | 3,233.779 | 3,258.427 | 3,358.993 | 3,351.687 | 3,278.524 | 3,267.685 | 3,047.884 | 2,934.935 | 2,963.33 | 2,892.138 | 2,896.539 | 2,775.746 | 2,737.472 | 2,696.212 | 2,689.393 | 2,635.368 | 2,606.085 | 2,524.178 | 2,472.396 | 2,413.629 | 2,321.251 | 2,343.433 | 2,288.841 | 2,191.433 | 2,090.201 | 2,116.812 | 2,079.316 | 2,001.959 | 1,904.696 | 1,928.713 | 1,860.482 | 1,790.794 | 1,694.888 | 1,704.018 | 1,723.11 | 1,610.285 | 1,499.794 | 1,449.201 | 1,433.977 | 375.244 | 358.444 | 358.901 | 353.54 | 338.373 | 324.323 | 322.915 | 315.709 | 303.32 | 290.719 | 278.928 | 254.921 | 244.953 | 210.998 | 196.069 | 166.088 | 157.53 | 133.762 | 148.649 | 134.216 | 131.624 | 127.791 | 122.625 | 102.893 | 92.905 | 89.029 | 75.468 | 57.117 | 83.448 | 58.519 | 54.181 | 29.443 | 24.136 | 43.163 | 41.969 | 33.605 | 25.526 | 48.713 | 38.148 | 39.384 | 30.505 | 18.462 | 12.586 | 75.177 | 49.304 | 26.855 | 12.112 | 66.146 | 20.454 | 177.903 | 115.485 | 143.872 | 75.011 | 35.178 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 273.484 | 1,134.355 | 273.484 | 1,124.02 | 263.145 | 1,123.416 | 263.145 | 1,121.902 | 257.545 | 1,264.176 | 257.545 | 1,763.52 | 286.025 | 1,798.665 | 51.34 | 33.112 | 33.112 | 33.112 | 33.112 | 33.581 | 33.581 | 33.581 | 14.405 | 14.374 | 14.374 | 11.814 | 11.814 | 11.814 | 11.814 | 11.814 | 11.814 | 11.351 | 11.351 | 11.351 | 11.351 | 15.15 | 15.15 | 11.351 | 11.351 | -0 | 0 | -0 | 11.351 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 879.755 | 879.755 | 850.243 | 850.243 | 0 | 1,134.355 | 0 | 1,123.416 | 0 | 1,123.416 | 0 | 1,109.364 | 0 | 2,024.767 | 0 | 1,512.639 | 0 | 1,303.541 | 0 | 1,512.639 | 0 | 1,522.511 | 1,780.906 | 1,512.639 | 1,780.906 | 1,512.639 | 1,761.147 | 1,512.639 | 1,758.587 | 1,758.587 | 1,748.084 | 1,512.639 | 1,748.084 | 1,512.639 | 1,736.513 | 1,512.639 | 1,736.513 | 1,736.513 | 1,512.639 | 1,726.751 | 1,512.639 | 1,512.639 | 1,529.056 | 1,695.572 | 1,690.506 | 1,512.639 | 905.929 | 892.606 | 892.606 | 2,831.861 | 888.737 | 888.737 | 888.737 | 888.737 | 884.39 | 884.39 | 884.39 | 884.39 | 879.677 | 879.677 | 879.677 | 879.677 | 874.516 | 874.516 | 874.516 | 874.516 | 894.918 | 894.918 | 894.918 | 894.918 | 892.877 | 892.877 | 900.887 | 899.76 | 889.163 | 889.163 | 889.163 | 889.163 | 882.337 | 882.337 | 882.337 | 882.337 | 876.992 | 876.992 | 876.992 | 876.992 | 872.481 | 872.481 | 872.481 | 872.481 | 858.03 | 858.03 | 858.03 | 858.03 | 841.45 | 845.22 | 521.54 | 521.54 | 564.397 | 566.547 | 545.16 |
| Total Shareholders Equity
| 5,341.84 | 5,310.591 | 5,271.992 | 5,280.586 | 5,292.912 | 5,243.59 | 5,417.449 | 5,436.29 | 5,066.765 | 5,091.412 | 5,190.465 | 5,186.816 | 5,252.269 | 5,747.438 | 5,520.974 | 5,443.169 | 5,471.564 | 5,400.373 | 5,386.545 | 5,265.752 | 5,227.478 | 5,186.218 | 5,179.868 | 5,125.843 | 5,096.561 | 4,995.478 | 4,943.113 | 4,884.346 | 4,789.408 | 4,811.59 | 4,746.495 | 4,649.087 | 4,547.855 | 4,574.467 | 4,525.398 | 4,448.041 | 4,350.778 | 4,374.795 | 4,296.802 | 4,227.115 | 4,127.409 | 4,136.539 | 4,128.252 | 4,015.427 | 3,899.869 | 3,849.277 | 3,065.825 | 1,709 | 1,692.2 | 1,692.658 | 1,683.428 | 1,668.26 | 1,654.21 | 1,652.802 | 1,641.25 | 1,628.861 | 1,616.259 | 1,604.469 | 1,575.748 | 1,565.78 | 1,531.825 | 1,516.896 | 1,481.754 | 1,473.196 | 1,449.428 | 1,464.315 | 1,470.284 | 1,467.693 | 1,463.859 | 1,458.694 | 1,436.92 | 1,426.932 | 1,431.065 | 1,408.739 | 1,387.43 | 1,413.762 | 1,388.833 | 1,384.494 | 1,352.93 | 1,347.624 | 1,366.651 | 1,365.457 | 1,351.747 | 1,343.668 | 1,366.855 | 1,356.29 | 1,353.015 | 1,344.136 | 1,332.093 | 1,326.217 | 1,374.357 | 1,348.484 | 1,326.035 | 1,311.292 | 1,348.746 | 1,295.935 | 1,107.443 | 1,045.025 | 1,048.269 | 979.408 | 920.338 |
| Total Equity
| 5,563.157 | 5,531.531 | 5,496.056 | 5,504.614 | 5,517.359 | 5,468.124 | 5,639.838 | 5,657.984 | 5,288.657 | 5,313.464 | 5,417.007 | 5,412.309 | 5,478.347 | 5,980.364 | 5,758.55 | 5,682.857 | 5,716.063 | 5,644.367 | 5,629.435 | 5,509.486 | 5,472.173 | 5,431.07 | 5,421.469 | 5,368.407 | 5,339.791 | 5,239.451 | 5,184.656 | 5,109.375 | 5,014.815 | 5,022.951 | 4,959.283 | 4,860.809 | 4,750.581 | 4,778.328 | 4,727.572 | 4,650.922 | 4,552.179 | 4,564.737 | 4,472.767 | 4,394.274 | 4,294.933 | 4,304.519 | 4,295.626 | 4,175.561 | 4,059.968 | 4,009.34 | 3,225.889 | 1,879.046 | 1,862.159 | 1,862.473 | 1,853.151 | 1,837.89 | 1,823.796 | 1,822.359 | 1,810.832 | 1,798.3 | 1,785.571 | 1,773.665 | 1,744.664 | 1,734.61 | 1,699.92 | 1,684.79 | 1,649.222 | 1,640.665 | 1,616.865 | 1,631.774 | 1,637.628 | 1,635.083 | 1,631.024 | 1,625.889 | 1,524.08 | 1,514.078 | 1,518.075 | 1,495.764 | 1,473.921 | 1,440.274 | 1,415.386 | 1,411.076 | 1,359.352 | 1,354.055 | 1,373.083 | 1,371.889 | 1,358.022 | 1,349.943 | 1,373.129 | 1,362.565 | 1,353.984 | 1,345.108 | 1,333.069 | 1,327.195 | 1,375.345 | 1,349.474 | 1,327.027 | 1,312.286 | 1,349.744 | 1,295.935 | 1,107.443 | 1,045.025 | 1,048.269 | 979.408 | 920.338 |
| Total Liabilities & Shareholders Equity
| 23,874.361 | 24,374.191 | 23,539.571 | 23,107.049 | 22,591.927 | 22,513.125 | 21,288.434 | 21,190.002 | 20,338.969 | 20,401.045 | 19,918.796 | 19,458.901 | 19,315.398 | 18,066.519 | 17,500.423 | 17,151.481 | 16,521.96 | 16,354.623 | 16,478.013 | 16,668.844 | 16,732.977 | 15,585.425 | 15,132.366 | 14,077.469 | 13,593.427 | 12,891.937 | 11,981.831 | 11,704.13 | 11,161.744 | 10,471.797 | 9,592.707 | 9,045.828 | 8,646.89 | 8,621.738 | 8,485.275 | 8,418.924 | 8,093.174 | 7,972.972 | 7,751.949 | 7,697.932 | 7,620.084 | 7,500.7 | 7,033.946 | 6,880.375 | 6,877.169 | 7,187.777 | 6,465.665 | 3,179.355 | 3,148.575 | 3,140.575 | 3,133.756 | 3,135.445 | 3,140.117 | 3,188.83 | 3,207.346 | 3,264.917 | 3,244.619 | 3,285.291 | 3,339.819 | 3,342.814 | 3,448.64 | 3,494.661 | 3,604.071 | 3,516.882 | 3,208.116 | 3,176.861 | 2,841.033 | 2,821.835 | 2,681.07 | 2,678.462 | 2,295.077 | 2,175.589 | 2,172.297 | 2,101.949 | 2,006.212 | 2,008.872 | 1,747.798 | 1,727.398 | 1,475.113 | 1,442.745 | 1,451.535 | 1,479.098 | 1,445.768 | 1,432.045 | 1,457.279 | 1,450.535 | 1,512.068 | 1,442.176 | 1,474.477 | 1,460.793 | 1,462.375 | 1,434.114 | 1,519.474 | 1,536.654 | 1,543.563 | 1,568.431 | 1,266.038 | 1,229.627 | 1,131.843 | 1,046.907 | 1,005.022 |