
Wuhan Sanzhen Industry Holding Co.,Ltd
SSE:600168.SS
4.77 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 84.63 | 145.307 | 3.441 | 390.371 | 254.567 | 250.622 | 281.297 | 323.546 | 300.694 | 340.789 | 325.436 | 272.129 | 51.583 | 61.487 | 112.256 | 72.868 | 57.185 | 58.765 | 58.408 | 45.656 | 35.793 | 30.17 | 78.392 | 132.741 | 147.698 | 170.146 | 159.529 |
Depreciation & Amortization
| 804.278 | 765.993 | 667.992 | 602.032 | 440.248 | 399.547 | 353.068 | 326.65 | 324.865 | 283.793 | 279.928 | 260.46 | 104.013 | 104.55 | 109.136 | 110.793 | 34.741 | 38.485 | 31.11 | 33.086 | 28.338 | 25.845 | 35.589 | 34.052 | 33.447 | 33.549 | 27.283 |
Deferred Income Tax
| 0 | 0 | -17.374 | -29.905 | -4.004 | 9.297 | -9.991 | -5.717 | -4.378 | -5.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,386.457 | -223.894 | -872.19 | -819.91 | 157.112 | 192.489 | -573.799 | -580.737 | -557.451 | -470.269 | -149.317 | -110.037 | -102.335 | -145.924 | -239.448 | -82.628 | -126.012 | 7.022 | 1.737 | 14.31 | -86.876 | 15.237 | -25.422 | 24.294 | 2.135 | 34.527 | -45.081 |
Accounts Receivables
| -1,695.455 | -870.1 | -1,256.983 | -1,326.421 | 40.308 | 87.593 | -727.889 | -684.746 | -609.674 | -598.83 | -188.909 | -27.229 | 759.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -21.64 | -12.334 | -0.697 | -0.716 | -2.072 | 2.355 | 12.79 | -15.905 | 0.062 | 0.149 | -0.077 | -80.462 | -11.416 | 7.367 | -25.205 | -78.383 | -70.826 | -12.291 | -9.361 | -53.327 | -8.743 | -0.226 | 0.353 | -19.279 | -0.031 | 0.172 | -0.626 |
Accounts Payables
| 0 | 683.409 | 402.864 | 736.896 | 122.88 | 93.244 | 151.291 | 125.632 | 56.538 | 133.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 330.638 | -24.869 | -17.374 | -229.668 | -4.004 | 9.297 | -586.589 | -564.831 | -557.513 | -470.417 | -149.24 | -29.576 | -90.919 | -153.291 | -214.243 | -4.245 | -55.187 | 19.314 | 11.098 | 67.637 | -78.133 | 15.462 | -25.775 | 43.573 | 2.166 | 34.354 | -44.455 |
Other Non Cash Items
| 510.545 | 146.494 | 487.551 | 26.201 | 272.191 | 241.77 | 216.741 | 83.026 | 137.611 | 126.534 | 133.548 | 112.552 | 63.635 | 69.923 | 67.467 | 88.012 | 2.592 | -16.127 | -19.493 | -44.808 | -9.216 | 1.669 | -13.272 | -23.138 | -35.122 | -59.338 | -28.761 |
Operating Cash Flow
| 12.996 | 833.9 | 286.793 | 198.694 | 1,124.118 | 1,084.427 | 277.306 | 152.486 | 205.719 | 280.848 | 589.595 | 535.104 | 116.896 | 90.036 | 49.411 | 189.045 | -31.494 | 88.145 | 71.762 | 48.244 | -31.962 | 72.921 | 75.287 | 167.95 | 148.159 | 178.883 | 112.97 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,449.379 | -1,941.933 | -1,522.085 | -1,755.949 | -2,005.214 | -1,760.191 | -1,190.299 | -1,292.478 | -468.799 | -376.753 | -493.619 | -209.088 | -10.211 | -24.433 | -67.854 | -67.977 | -577.502 | -453.228 | -671.133 | -252.782 | -44.058 | -35.983 | -17.342 | -15.487 | -24.941 | -55.113 | -134.972 |
Acquisitions Net
| 0 | 0 | 297.456 | 0.07 | 0.439 | 0.668 | 31.49 | 12.194 | 14.675 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 | 0 | 0.033 | 0.068 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -356.4 | -38.2 | -76.4 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 | 0 | -40.922 | -63 | 0 | 0 | -0.037 | 0 | -27.289 | -65.83 | -78.898 | -205.49 | 0 | -440 |
Sales Maturities Of Investments
| 55.981 | 0 | 0 | 308.479 | -0.439 | -0.668 | 0 | 0 | 1.58 | 0 | 1 | 6 | 5 | 10 | 0 | 0 | 0 | 34.461 | 284.922 | 272.418 | 18.333 | 79.508 | 42.555 | 271.939 | 79.962 | 20.491 | 0 |
Other Investing Activites
| 301.108 | 28.324 | -0.8 | -373.593 | 0.339 | -0.332 | 1.22 | -4.049 | 0.773 | 0.025 | -11.977 | -362.997 | 0.003 | 0.091 | 0.047 | 0.176 | 2.272 | 1.829 | 1.932 | 0.272 | 1.789 | 38.12 | 46.296 | -139.804 | -145.944 | -0 | -9.429 |
Investing Cash Flow
| -1,092.29 | -1,913.609 | -1,225.429 | -2,177.393 | -2,043.076 | -1,836.922 | -1,189.079 | -1,296.527 | -466.446 | -422.728 | -504.596 | -566.085 | -5.208 | -14.342 | -67.808 | -108.722 | -638.23 | -416.938 | -384.279 | 20.475 | -23.936 | 54.389 | 5.747 | 37.749 | -296.414 | -34.622 | -584.401 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 1,814.11 | 1,748.865 | 1,774.803 | 1,792.271 | 1,337.173 | 1,421.273 | 1,516.779 | 1,460.818 | 312.184 | -67.81 | -73.667 | -183.417 | -35 | -27 | -27 | -27 | 458 | 0 | 0 | 211.23 | 0 | 0 | -40 | 40 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -537.225 | -462.523 | -119.917 | -76.634 | -75.214 | -84.439 | -251.559 | -179.199 | -161.053 | -167.495 | -104.429 | -104.736 | -24.977 | -29.01 | -40.219 | -55.232 | -100.875 | -74.533 | -53.236 | -26.469 | -26.469 | -66.473 | -110.288 | -220.575 | -105.799 | -34 | 0 |
Other Financing Activities
| -7.612 | -4.642 | -430.697 | -18.693 | 28.218 | -11.027 | 108.024 | 11.902 | 11.519 | 39.141 | 31.179 | 741.997 | -531.181 | 0 | 0 | 0 | 0 | 401.936 | 309.165 | 20 | 0 | 0 | 0 | 1 | 323.647 | 0 | 590.613 |
Financing Cash Flow
| 1,269.273 | 1,281.7 | 789.387 | 1,352.009 | 1,004.788 | 1,043.656 | 1,373.244 | 1,293.52 | 162.65 | -196.164 | -146.917 | 453.844 | -63.827 | -56.01 | -67.219 | -82.232 | 357.125 | 375.467 | 282.696 | 204.761 | -26.469 | -66.473 | -150.288 | -179.575 | 217.848 | -34 | 590.613 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.008 | 0.007 | 0.046 | -0.012 | 0.035 | 0.009 | 0.026 | -0.031 | 0.034 | 0.029 | 0.002 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 189.988 | 201.997 | -149.204 | -626.702 | 85.865 | 291.169 | 461.497 | 149.448 | -98.043 | -338.015 | -61.916 | 422.849 | 47.862 | 19.684 | -85.615 | -1.91 | -312.6 | 46.674 | -29.822 | 273.48 | -82.367 | 60.837 | -69.254 | 26.124 | 69.593 | 110.261 | 119.182 |
Cash At End Of Period
| 1,588.819 | 1,398.832 | 1,196.834 | 867.287 | 1,493.989 | 1,408.123 | 1,116.954 | 655.457 | 506.008 | 604.051 | 942.066 | 1,003.982 | 251.973 | 204.112 | 184.428 | 270.043 | 271.953 | 584.552 | 478.629 | 508.451 | 234.971 | 317.338 | 256.201 | 325.455 | 299.33 | 229.738 | 119.477 |