
Luenmei Quantum Co.,Ltd
SSE:600167.SS
6.2 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,509.423 | 3,411.556 | 3,450.347 | 3,467.955 | 3,598.009 | 3,396.212 | 3,037.199 | 2,376.469 | 2,044.445 | 757.725 | 661.485 | 582.01 | 493.75 | 406.195 | 308.329 | 252.461 | 197.89 | 157.656 | 139.89 | 100.29 | 332.513 | 103.222 | 121.884 | 111.377 | 288.121 | 409.426 | 377.356 | 299.782 | 214.093 | 127.059 |
Cost of Revenue
| 2,339.011 | 2,230.288 | 2,106.305 | 1,928.18 | 1,636.574 | 1,541.16 | 1,440.89 | 1,188.186 | 1,091.229 | 436.555 | 418.283 | 362.802 | 325.604 | 258.561 | 206.841 | 162.325 | 152.033 | 117.293 | 101.406 | 80.838 | 231.582 | 58.382 | 76.839 | 87.232 | 252.101 | 315.659 | 276.774 | 222.311 | 171.862 | 109.183 |
Gross Profit
| 1,170.412 | 1,181.268 | 1,344.042 | 1,539.775 | 1,961.435 | 1,855.052 | 1,596.309 | 1,188.283 | 953.216 | 321.17 | 243.202 | 219.208 | 168.147 | 147.633 | 101.488 | 90.136 | 45.857 | 40.363 | 38.483 | 19.452 | 100.931 | 44.84 | 45.045 | 24.144 | 36.02 | 93.766 | 100.582 | 77.471 | 42.231 | 17.876 |
Gross Profit Ratio
| 0.334 | 0.346 | 0.39 | 0.444 | 0.545 | 0.546 | 0.526 | 0.5 | 0.466 | 0.424 | 0.368 | 0.377 | 0.341 | 0.363 | 0.329 | 0.357 | 0.232 | 0.256 | 0.275 | 0.194 | 0.304 | 0.434 | 0.37 | 0.217 | 0.125 | 0.229 | 0.267 | 0.258 | 0.197 | 0.141 |
Reseach & Development Expenses
| 22.926 | 22.671 | 21.663 | 22.64 | 23.251 | 23.796 | 24.384 | 11.508 | 8.833 | 7.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.626 | 41.174 | 37.267 | 38.332 | 36.491 | 42.195 | 44.754 | 32.731 | 40.051 | 27.023 | 20.821 | 12.611 | 11.019 | 9.923 | 6.871 | 15.031 | 17.284 | 23.479 | 17.039 | 16.3 | 25.166 | 13.248 | 8.4 | 15.752 | 43.227 | 30.363 | 17.941 | 23.987 | 9.824 | 5.138 |
Selling & Marketing Expenses
| 55.442 | 123.996 | 131.272 | 87.27 | 64.35 | 61.077 | 53.696 | 6.952 | 3.008 | 6.752 | 1.827 | 2.101 | 1.362 | 1.364 | 1.437 | 1.601 | 1.3 | 9.639 | 7.684 | 3.781 | 0.662 | 0.201 | 0.71 | 1.402 | 18.385 | 20.285 | 15.024 | 14.126 | 10.602 | 4.57 |
SG&A
| 93.067 | 165.169 | 168.539 | 125.602 | 100.841 | 103.273 | 98.449 | 39.683 | 43.059 | 33.775 | 22.648 | 14.712 | 12.381 | 11.287 | 8.309 | 16.633 | 18.584 | 33.118 | 24.723 | 20.081 | 25.829 | 13.449 | 9.109 | 17.154 | 61.612 | 50.649 | 32.965 | 38.113 | 20.426 | 9.708 |
Other Expenses
| 256.001 | -71.464 | 114.044 | 120.652 | 105.966 | -154.469 | 13.244 | 5.933 | 34.664 | 3.295 | 2.901 | 5.154 | 1.974 | 8.862 | 1.094 | 1.55 | -1.663 | 20.782 | 1.432 | 0.301 | -0.323 | 1.752 | 2.414 | 0.491 | 2.267 | 10.101 | 0.95 | -0.043 | 0.295 | -0.059 |
Operating Expenses
| 371.994 | 116.376 | 304.246 | 268.894 | 230.058 | -27.4 | 165.909 | 125.087 | 129.809 | 71.551 | 56.393 | 60.091 | 46.719 | 40.897 | 34.869 | 33.064 | 26.916 | 40.254 | 31.808 | 24.246 | 33.758 | 18.038 | 16.199 | 21.961 | 62.363 | 51.473 | 35.663 | 39.245 | 20.68 | 9.71 |
Operating Income
| 798.418 | 1,064.892 | 1,195.41 | 1,295.527 | 2,117.113 | 2,077.919 | 1,692.61 | 1,212.297 | 889.538 | 258.611 | 203.593 | 170.785 | 134.847 | 114.125 | 72.502 | 59.717 | 21.304 | 2.713 | 2.635 | -12.908 | 61.229 | 16.619 | 20.397 | 1.935 | -30.447 | 44.107 | 51.669 | 26.123 | 17.324 | 5.947 |
Operating Income Ratio
| 0.228 | 0.312 | 0.346 | 0.374 | 0.588 | 0.612 | 0.557 | 0.51 | 0.435 | 0.341 | 0.308 | 0.293 | 0.273 | 0.281 | 0.235 | 0.237 | 0.108 | 0.017 | 0.019 | -0.129 | 0.184 | 0.161 | 0.167 | 0.017 | -0.106 | 0.108 | 0.137 | 0.087 | 0.081 | 0.047 |
Total Other Income Expenses Net
| 12.685 | 23.136 | 12.322 | 7.611 | 0.329 | 16.631 | 13.244 | 8.577 | 34.542 | -381.034 | 12.972 | 13.222 | 26.673 | -4.287 | 2.858 | 1.55 | 1.671 | 23.301 | -3.536 | -8.201 | -1.683 | 1.726 | 2.379 | 0.262 | -16.329 | -61.948 | -9.297 | 0.112 | 0.372 | -0.038 |
Income Before Tax
| 811.103 | 1,088.028 | 1,207.732 | 1,303.139 | 2,125.209 | 2,094.55 | 1,705.855 | 1,218.23 | 923.609 | 233.236 | 216.564 | 184.007 | 147.596 | 109.837 | 75.359 | 61.268 | 20.612 | 23.41 | 4.067 | -12.801 | 60.807 | 18.344 | 22.776 | 2.196 | -28.74 | 52.312 | 52.574 | 26.235 | 17.696 | 5.909 |
Income Before Tax Ratio
| 0.231 | 0.319 | 0.35 | 0.376 | 0.591 | 0.617 | 0.562 | 0.513 | 0.452 | 0.308 | 0.327 | 0.316 | 0.299 | 0.27 | 0.244 | 0.243 | 0.104 | 0.148 | 0.029 | -0.128 | 0.183 | 0.178 | 0.187 | 0.02 | -0.1 | 0.128 | 0.139 | 0.088 | 0.083 | 0.047 |
Income Tax Expense
| 162.694 | 178.861 | 208.595 | 229 | 396.935 | 449.813 | 356.807 | 274.105 | 207.767 | 56.621 | 53.764 | 45.307 | 37.449 | 27.625 | 18.856 | 15.204 | 5.757 | 7.973 | 2.807 | 0.485 | 4.408 | 0.822 | 0.139 | 0 | 1.135 | 12.763 | 15.089 | 6.871 | 3.633 | 1.173 |
Net Income
| 659.018 | 859.049 | 945.418 | 1,046.246 | 1,685.477 | 1,591.538 | 1,316.794 | 922.124 | 698.924 | 176.603 | 162.792 | 138.685 | 110.144 | 82.204 | 56.486 | 46.074 | 14.872 | 15.418 | 1.332 | -13.174 | 56.271 | 17.509 | 22.62 | 2.196 | -34.42 | 35.408 | 32.912 | 14.458 | 10.844 | 2.371 |
Net Income Ratio
| 0.188 | 0.252 | 0.274 | 0.302 | 0.468 | 0.469 | 0.434 | 0.388 | 0.342 | 0.233 | 0.246 | 0.238 | 0.223 | 0.202 | 0.183 | 0.183 | 0.075 | 0.098 | 0.01 | -0.131 | 0.169 | 0.17 | 0.186 | 0.02 | -0.119 | 0.086 | 0.087 | 0.048 | 0.051 | 0.019 |
EPS
| 0.29 | 0.38 | 0.42 | 0.46 | 0.74 | 0.7 | 0.58 | 0.51 | 0.4 | 0.26 | 0.3 | 0.25 | 0.2 | 0.15 | 0.1 | 0.084 | 0.027 | 0.025 | 0.007 | -0.027 | 0.11 | 0.035 | 0.046 | 0.004 | -0.07 | -0.045 | 0.047 | 0.029 | 0.022 | 0.005 |
EPS Diluted
| 0.29 | 0.38 | 0.42 | 0.46 | 0.74 | 0.7 | 0.58 | 0.51 | 0.4 | 0.26 | 0.3 | 0.25 | 0.2 | 0.15 | 0.1 | 0.084 | 0.027 | 0.025 | 0.007 | -0.027 | 0.11 | 0.035 | 0.046 | 0.004 | -0.07 | -0.045 | 0.047 | 0.029 | 0.022 | 0.005 |
EBITDA
| 1,681.925 | 1,851.714 | 1,809.41 | 1,861.722 | 2,451.185 | 2,436.297 | 2,021.009 | 1,685.799 | 1,237.724 | 341.635 | 310.06 | 222.673 | 196.208 | 166.954 | 100.782 | 87.377 | 46.863 | 49.139 | 33.571 | 20.549 | 76.149 | 46.506 | 42.709 | 20.04 | -48.626 | -6.261 | 55.477 | 38.226 | 21.551 | 8.166 |
EBITDA Ratio
| 0.479 | 0.543 | 0.524 | 0.537 | 0.681 | 0.717 | 0.665 | 0.709 | 0.605 | 0.451 | 0.469 | 0.383 | 0.397 | 0.411 | 0.327 | 0.346 | 0.237 | 0.312 | 0.24 | 0.205 | 0.229 | 0.451 | 0.35 | 0.18 | -0.169 | -0.015 | 0.147 | 0.128 | 0.101 | 0.064 |