Luenmei Quantum Co.,Ltd (600167.SS) - Quarterly Income Statement

Home
600167.SS
Financials

6.2 (CNY) • At close August 4, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3
Revenue Numbers are in millions	1,698.416	1,211.743	347.927	225.973	1,716.669	1,227.146	331.031	197.872	1,655.508	1,150.797	356.213	201.505	1,741.832	1,232.833	344.95	193.103	1,697.069	1,239.576	322.495	276.32	1,759.619	1,465.262	285.974	237.646	1,407.33	1,542.572	150.768	141.295	1,202.565	1,038.502	148.715	143.104	1,046.149	918.961	134.506	627.523	363.455	321.774	45.783	45.583	344.586	284.096	39.566	39.293	298.531	268.71	30.529	29.715	253.056	224.876	26.904	26.609	215.361	189.793	21.321	19.704	175.377	138.569	17.493	17.155	135.112	112.377	14.275	13.475	112.334	94.4	11.715	11.878	79.897	82.708	2.954	9.147	62.847	71.044	8.051	11.24	49.555	39.838	5.778	8.629	46.045	276.39	9.73	7.742	38.652	65.126	7.491	10.663	19.942	21.002	79.518	9.985	11.378	84.71	7.432
Cost of Revenue Numbers are in millions	861.059	774.245	306.334	313.452	948.95	896.975	295.079	277.795	760.439	803.481	260.536	302.117	740.17	775.983	254.461	248.479	649.258	629.04	229.037	218.063	560.435	585.86	193.379	223.775	538.146	631.354	148.268	176.419	484.849	480.635	143.667	147.852	416.033	449.698	141.16	324.58	175.79	210.087	27.52	28.721	170.227	225.177	22.351	24.464	146.291	197.737	17.17	17.297	130.598	166.108	21.064	14.422	124.009	136.322	12.447	11.094	98.697	108.592	9.918	5.743	82.589	79.301	9.95	6.7	66.372	72.791	7.994	6.596	64.651	63.864	1.988	2.535	48.905	57.775	4.737	1.398	37.496	44.904	1.787	2.321	31.826	201.678	4.569	3.853	21.482	41.754	2.677	4.167	9.784	12.288	54.933	3.862	5.755	54.363	8.338
Gross Profit Numbers are in millions	837.357	437.499	41.593	-87.479	767.719	330.171	35.952	-79.923	895.069	347.315	95.676	-100.612	1,001.662	456.85	90.49	-55.376	1,047.811	610.536	93.459	58.257	1,199.184	879.402	92.595	13.871	869.183	911.218	2.499	-35.123	717.716	557.867	5.048	-4.748	630.117	469.262	-6.654	302.943	187.665	111.687	18.262	16.861	174.36	58.918	17.215	14.83	152.239	70.973	13.359	12.418	122.458	58.768	5.84	12.187	91.352	53.471	8.873	8.609	76.68	29.977	7.575	11.412	52.523	33.076	4.324	6.775	45.961	21.608	3.72	5.282	15.246	18.844	0.966	6.612	13.942	13.27	3.313	9.842	12.058	-5.066	3.991	6.308	14.219	74.712	5.161	3.889	17.17	23.372	4.814	6.496	10.158	8.714	24.585	6.123	5.622	30.347	-0.906
Gross Profit Ratio Numbers are in millions	0.493	0.361	0.12	-0.387	0.447	0.269	0.109	-0.404	0.541	0.302	0.269	-0.499	0.575	0.371	0.262	-0.287	0.617	0.493	0.29	0.211	0.682	0.6	0.324	0.058	0.618	0.591	0.017	-0.249	0.597	0.537	0.034	-0.033	0.602	0.511	-0.049	0.483	0.516	0.347	0.399	0.37	0.506	0.207	0.435	0.377	0.51	0.264	0.438	0.418	0.484	0.261	0.217	0.458	0.424	0.282	0.416	0.437	0.437	0.216	0.433	0.665	0.389	0.294	0.303	0.503	0.409	0.229	0.318	0.445	0.191	0.228	0.327	0.723	0.222	0.187	0.412	0.876	0.243	-0.127	0.691	0.731	0.309	0.27	0.53	0.502	0.444	0.359	0.643	0.609	0.509	0.415	0.309	0.613	0.494	0.358	-0.122
Reseach & Development Expenses Numbers are in millions	2.802	13.347	3.453	2.511	3.051	14.457	3.595	2.938	1.681	12.521	3.097	3.531	2.514	14.048	2.886	2.989	2.719	14.433	2.679	3.93	2.209	12.089	2.986	2.949	5.772	18.405	1.743	7.128	3.076	30.339	0.164	4.13	0	8.833	0	3.429	0	7.776	0	1.552	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	38.125	-59.079	83.578	-18.732	31.858	-58.378	83.627	-18.472	34.397	-59.891	81.884	-17.172	32.447	-64.769	86.208	-18.967	35.86	-57.506	36.241	-16.554	28.945	-54.649	32.09	-14.008	33.592	-44.841	29.095	-17.71	35.985	-54.219	27.172	-13.054	32.597	-41.407	27.083	9.258	8.507	2.016	8.161	-3.164	8.738	-3.257	6.731	-4.59	10.903	-8.366	6.55	-2.412	7.841	-8.623	5.7	-1.619	6.782	-8.31	5.454	-1.757	6.877	-8.909	4.275	5.2	6.306	1.807	4.279	3.559	5.387	4.93	3.904	4.176	4.275	12.204	2.576	4.984	3.715	5.868	4.127	2.931	4.112	9.76	0.466	2.296	3.778	11.305	3.84	5.045	4.975	3.491	3.948	2.752	3.058	1.008	4.166	1.852	1.374	2.492	3.888
Selling & Marketing Expenses Numbers are in millions	17.84	-38.737	71.617	32.812	24.426	39.792	32.09	33.938	18.176	37.341	29.847	31.707	32.376	43.637	15.749	14.411	13.472	23.896	15.116	15.518	9.82	18.97	13.824	16.305	11.979	49.217	1.275	1.394	1.81	6.394	0.122	0.063	0.373	0.78	0.742	0.868	0.617	5.485	0.452	0.373	0.442	0.463	0.554	0.358	0.451	0.543	0.612	0.444	0.502	0.457	0.344	0.238	0.324	0.334	0.29	0.359	0.38	0.508	0.183	0.256	0.491	0.585	0.461	0.379	0.176	0.364	0.202	0.285	0.449	8.452	0.404	0.162	0.62	6.673	-2.678	1.809	1.88	1.578	1.384	0.191	0.628	0.199	0.21	0.173	0.081	-0.102	0.014	0.001	0.287	0.634	0.004	0.072	0	-1.159	0.473
SG&A Numbers are in millions	55.965	-97.816	155.195	63.993	56.284	-18.586	115.717	15.466	52.573	-22.55	111.731	14.535	64.823	-21.132	101.958	-4.556	49.333	-33.609	51.357	-1.036	38.765	-35.679	45.914	2.297	45.571	4.375	30.37	-16.317	37.795	-47.825	27.294	-12.991	32.97	-40.627	27.826	10.127	9.124	7.501	8.613	-2.79	9.179	-2.794	7.286	-4.232	11.354	-7.823	7.162	-1.968	8.343	-8.166	6.044	-1.381	7.105	-7.976	5.744	-1.398	7.258	-8.401	4.458	5.455	6.797	2.392	4.74	3.938	5.563	5.294	4.106	4.461	4.723	20.657	2.98	5.146	4.335	12.541	1.45	4.74	5.992	11.338	1.85	2.487	4.406	11.505	4.05	5.218	5.056	3.389	3.963	2.753	3.345	1.643	4.17	1.924	1.374	1.334	4.361
Other Expenses Numbers are in millions	-23.862	329.067	-134.69	0	0	-59.84	49.566	-33.536	-9.348	112.534	-55.39	53.637	3.263	-98.788	90.242	-83.795	3.69	217.851	0.483	6.269	1.042	35.035	5.769	0.12	0.287	3.355	2.219	0.854	6.817	-11.168	6.472	4.273	6.357	7.336	15.385	11.423	0.52	0.419	2.436	-8.348	0.243	1.748	0.024	-6.903	0.234	4.039	5.741	-11.316	0.206	1.25	0.16	-0.089	-2.672	21.424	0.223	-4.819	-12.962	0.198	0.451	0.224	0.222	1.366	-0.109	-1.21	0.032	-1.662	0.004	-0.465	0.016	20.827	-0.008	0.321	-0.032	5.089	0.081	-3.733	-0.006	-0.237	-0.02	5.244	0.047	-0.035	0.027	0.107	-0.423	0.692	0.288	0.395	0.377	0.768	0.882	0.384	0.38	-0.936	0.049
Operating Expenses Numbers are in millions	34.905	244.598	23.958	66.504	59.861	86.983	14.339	67.922	44.905	102.505	59.438	71.702	70.601	108.345	49.589	54.274	56.686	88.95	48.877	49.106	43.125	56.199	15.005	12.392	-110.995	112.417	31.73	31.032	-9.269	23.869	30.281	33.472	37.465	40.412	28.875	51.149	9.372	33.878	14.536	13.398	9.74	21.924	11.711	11.059	11.699	18.209	16.99	14.659	10.234	17.171	11.937	9.75	7.861	12.611	12.681	7.489	8.116	10.327	9.486	7.62	7.436	8.096	12.523	5.717	6.728	7.905	6.446	6.395	6.17	23.498	5.001	5.852	5.903	15.919	3.233	5.847	6.809	13.548	3.002	2.889	4.807	17.727	4.798	5.758	5.475	5.894	5.014	3.284	3.846	3.548	8.58	2.43	1.641	6.06	4.368
Operating Income Numbers are in millions	802.453	192.901	17.635	-153.983	727.687	243.002	49.268	-136.23	908.852	367.209	183.1	-106.399	892.26	376.558	48.892	-66.596	936.673	640.808	237.403	41.94	1,196.963	892.292	114.682	39.451	1,031.494	868.437	47.326	-4.061	780.909	607.66	15.352	-9.458	598.743	518.849	-38.398	229.822	179.265	77.968	4.015	6.564	170.065	40.069	11.415	5.886	146.223	54.166	0.153	0.275	116.191	47.985	-2.269	3.323	85.809	42.093	-2.648	3.959	70.721	22.438	-0.662	4.513	46.213	25.893	-7.939	1.837	39.926	15.392	-2.495	-0.896	9.303	-2.55	-3.628	1.111	7.78	-3.694	-1.222	2.97	4.582	-19.911	-1.157	1.313	6.847	53.681	-2.951	2.82	7.679	13.767	0.572	-0.835	3.115	1.847	13.853	2.009	2.689	19.195	-3.41
Operating Income Ratio Numbers are in millions	0.472	0.159	0.051	-0.681	0.424	0.198	0.149	-0.688	0.549	0.319	0.514	-0.528	0.512	0.305	0.142	-0.345	0.552	0.517	0.736	0.152	0.68	0.609	0.401	0.166	0.733	0.563	0.314	-0.029	0.649	0.585	0.103	-0.066	0.572	0.565	-0.285	0.366	0.493	0.242	0.088	0.144	0.494	0.141	0.289	0.15	0.49	0.202	0.005	0.009	0.459	0.213	-0.084	0.125	0.398	0.222	-0.124	0.201	0.403	0.162	-0.038	0.263	0.342	0.23	-0.556	0.136	0.355	0.163	-0.213	-0.075	0.116	-0.031	-1.228	0.121	0.124	-0.052	-0.152	0.264	0.092	-0.5	-0.2	0.152	0.149	0.194	-0.303	0.364	0.199	0.211	0.076	-0.078	0.156	0.088	0.174	0.201	0.236	0.227	-0.459
Total Other Income Expenses Net Numbers are in millions	-0.141	-3.774	-0.276	13.333	-1.453	4.906	14.369	1.661	2.2	11.834	0.301	0.18	0.007	-2.526	5.048	1.399	3.69	0.303	-6.83	6.269	1.042	10.455	5.769	0.12	0.287	3.355	52.436	0.854	37.312	-132.449	-0.128	1.161	6.357	7.214	15.386	-11.198	3.549	-28.238	-26.219	0.184	0.243	18.549	-6.706	0.895	0.234	19.053	-1.204	-2.316	4.173	22.008	3.988	0.144	-2.672	8.275	0.223	0.177	-12.962	1.961	0.451	0.224	0.222	1.366	-0.109	0.262	0.032	-0.691	0.004	-0.021	0.016	20.742	-0.008	-0.004	-0.032	5.089	0.081	-3.733	-0.006	-0.369	-0.02	0.504	-0.009	-0.086	-0.513	0.068	-0.425	0.645	0.293	0.406	0.382	0.732	0.882	0.384	0.38	-0.94	0.154
Income Before Tax Numbers are in millions	802.311	189.127	17.359	-126.472	731.66	247.908	63.637	-134.569	911.052	379.043	42.64	-106.219	892.268	374.032	53.94	-65.197	940.363	641.11	237.885	48.209	1,198.005	902.747	120.451	39.571	1,031.781	871.791	49.545	-3.208	787.726	596.493	21.824	-5.186	605.099	525.592	-23.013	241.246	179.784	49.73	6.451	6.748	170.308	58.618	4.709	6.78	146.457	73.218	-1.051	-4.557	116.397	63.101	-2.109	3.467	83.137	50.367	-2.425	4.136	57.759	24.399	-0.211	4.737	46.434	27.258	-8.048	2.099	39.958	14.702	-2.492	-0.917	9.319	18.193	-3.637	1.106	7.748	1.395	-1.141	-0.763	4.576	-20.28	-1.177	1.818	6.839	53.595	-2.93	2.887	7.255	14.412	0.864	-0.429	3.497	2.579	14.735	2.393	3.069	18.255	-3.256
Income Before Tax Ratio Numbers are in millions	0.472	0.156	0.05	-0.56	0.426	0.202	0.192	-0.68	0.55	0.329	0.12	-0.527	0.512	0.303	0.156	-0.338	0.554	0.517	0.738	0.174	0.681	0.616	0.421	0.167	0.733	0.565	0.329	-0.023	0.655	0.574	0.147	-0.036	0.578	0.572	-0.171	0.384	0.495	0.155	0.141	0.148	0.494	0.206	0.119	0.173	0.491	0.272	-0.034	-0.153	0.46	0.281	-0.078	0.13	0.386	0.265	-0.114	0.21	0.329	0.176	-0.012	0.276	0.344	0.243	-0.564	0.156	0.356	0.156	-0.213	-0.077	0.117	0.22	-1.231	0.121	0.123	0.02	-0.142	-0.068	0.092	-0.509	-0.204	0.211	0.149	0.194	-0.301	0.373	0.188	0.221	0.115	-0.04	0.175	0.123	0.185	0.24	0.27	0.215	-0.438
Income Tax Expense Numbers are in millions	174.626	65.373	-16.921	-37.888	152.129	38.715	-8.898	-38.576	187.62	52.548	-6.501	-35.492	198.04	48.304	-6.299	-31.67	218.666	108.923	18.209	1.053	268.75	192.19	17.287	4.104	236.232	171.605	8.63	-4.042	180.613	130.96	4.336	-1.347	140.156	115.356	-4.955	52.143	45.223	10.242	1.859	1.679	42.842	14.271	1.554	1.316	36.623	15.352	0.736	-0.311	29.53	15.323	0.001	1	21.125	11.763	0	1.08	14.783	4.866	0.025	2.055	11.91	3.963	0.094	0.94	10.207	3.232	0.025	0.004	2.496	5.086	-1.468	1.518	2.838	2.68	0.101	-0.012	0.038	-1.936	-0.383	0.55	2.254	1.248	-3.334	0	-0.038	0.785	0.002	-0.989	-0.013	-3.199	0	0	0	0	0
Net Income Numbers are in millions	618.094	150.81	30.754	-86.72	564.174	205.885	58.789	-94.515	688.89	312.476	49.141	-70.726	670.505	315.842	59.391	-30.36	701.373	525.81	220.91	41.208	897.548	673.45	102.608	35.574	779.905	679.152	41.574	1.279	594.789	454.735	17.243	-1.429	451.575	400.905	-17.742	181.2	134.561	39.474	4.592	5.065	127.471	44.343	3.147	5.462	109.841	57.845	-1.793	-4.25	86.882	47.762	-2.239	2.474	62.019	38.583	-2.426	3.056	42.991	19.517	-0.264	2.689	34.543	23.285	-8.139	1.167	29.761	11.475	-2.516	-0.918	6.831	13.081	-2.167	-0.409	4.913	-1.22	-1.224	-0.767	4.543	-18.37	-0.718	1.226	4.687	48.992	-2.917	2.915	7.291	13.59	0.892	-0.489	3.515	2.424	14.735	2.393	3.069	18.255	-3.256
Net Income Ratio Numbers are in millions	0.364	0.124	0.088	-0.384	0.329	0.168	0.178	-0.478	0.416	0.272	0.138	-0.351	0.385	0.256	0.172	-0.157	0.413	0.424	0.685	0.149	0.51	0.46	0.359	0.15	0.554	0.44	0.276	0.009	0.495	0.438	0.116	-0.01	0.432	0.436	-0.132	0.289	0.37	0.123	0.1	0.111	0.37	0.156	0.08	0.139	0.368	0.215	-0.059	-0.143	0.343	0.212	-0.083	0.093	0.288	0.203	-0.114	0.155	0.245	0.141	-0.015	0.157	0.256	0.207	-0.57	0.087	0.265	0.122	-0.215	-0.077	0.086	0.158	-0.734	-0.045	0.078	-0.017	-0.152	-0.068	0.092	-0.461	-0.124	0.142	0.102	0.177	-0.3	0.376	0.189	0.209	0.119	-0.046	0.176	0.115	0.185	0.24	0.27	0.215	-0.438
EPS Numbers are in millions	0.28	0.067	0.014	-0.039	0.25	0.12	0.026	-0.042	0.3	0.14	0.022	-0.032	0.3	0.14	0.026	-0.013	0.31	0.23	0.097	0.018	0.39	0.29	0.045	0.016	0.34	0.3	0.038	0.001	0.27	0.2	0.008	-0.001	0.26	0.26	-0.01	0.33	0.18	0.072	-0.008	0.009	0.23	0.054	0.006	0.01	0.2	0.12	-0.003	-0.008	0.16	0.082	-0.004	0.005	0.11	0.07	-0.004	0.006	0.078	0.037	-0.001	0.005	0.063	0.043	-0.015	0.002	0.054	0.021	-0.005	-0.002	0.013	0.024	-0.004	-0.001	0.008	-0.002	-0.003	-0.001	0.008	-0.03	-0.001	0.002	0.01	0.081	-0.005	0.005	0.015	0.023	0.002	-0.001	0.007	0.004	0.024	0.004	0.006	0.03	-0.005
EPS Diluted Numbers are in millions	0.28	0.067	0.014	-0.039	0.25	0.12	0.026	-0.042	0.3	0.14	0.022	-0.031	0.29	0.14	0.026	-0.013	0.31	0.23	0.097	0.018	0.39	0.29	0.045	0.016	0.34	0.3	0.038	0.001	0.27	0.2	0.008	-0.001	0.26	0.26	-0.01	0.33	0.18	0.072	-0.008	0.009	0.23	0.081	0.006	0.01	0.2	0.12	-0.003	-0.008	0.16	0.082	-0.004	0.005	0.11	0.07	-0.004	0.006	0.078	0.037	-0.001	0.005	0.063	0.043	-0.015	0.002	0.054	0.021	-0.005	-0.002	0.013	0.024	-0.004	-0.001	0.008	-0.002	-0.003	-0.001	0.008	-0.03	-0.001	0.002	0.01	0.081	-0.005	0.005	0.015	0.023	0.002	-0.001	0.007	0.004	0.024	0.004	0.006	0.03	-0.005
EBITDA Numbers are in millions	826.436	212.956	45.072	38.873	789.011	454.052	262.444	45.005	1,088.256	532.977	211.871	37.877	1,030.888	532.083	211.842	54.207	1,059.875	732.348	249.148	123.076	1,271.562	991.272	207.818	94.239	980.179	872.213	20.021	57.952	754.184	690.307	22.199	7.755	596.861	537.598	-35.529	250.789	430.249	92.25	3.726	14.054	164.619	66.917	12.234	3.771	140.54	52.764	3.314	-2.241	112.224	41.597	-6.097	2.436	83.491	40.86	-3.808	1.12	68.564	19.65	-1.911	3.792	45.088	24.979	-8.198	2.824	39.233	15.441	-2.726	-0.608	9.076	19.267	-4.271	1.373	8.039	6.395	5.888	7.211	11.166	-4.579	3.566	6.474	15.79	64.936	0.363	8.774	16.02	26.861	2.524	6.013	10.049	7.37	14.424	5.274	3.981	32.412	-12.208
EBITDA Ratio Numbers are in millions	0.487	0.176	0.13	0.172	0.46	0.37	0.793	0.227	0.657	0.463	0.595	0.188	0.592	0.432	0.614	0.281	0.625	0.591	0.773	0.445	0.723	0.677	0.727	0.397	0.696	0.565	0.133	0.41	0.627	0.665	0.149	0.054	0.571	0.585	-0.264	0.4	1.184	0.287	0.081	0.308	0.478	0.236	0.309	0.096	0.471	0.196	0.109	-0.075	0.443	0.185	-0.227	0.092	0.388	0.215	-0.179	0.057	0.391	0.142	-0.109	0.221	0.334	0.222	-0.574	0.21	0.349	0.164	-0.233	-0.051	0.114	0.233	-1.446	0.15	0.128	0.09	0.731	0.642	0.225	-0.115	0.617	0.75	0.343	0.235	0.037	1.133	0.414	0.412	0.337	0.564	0.504	0.351	0.181	0.528	0.35	0.383	-1.643

Luenmei Quantum Co.,Ltd

SSE:600167.SS Add to watchlist

SSE:600167.SS