Hunan Huasheng Co.,Ltd
SSE:600156.SS
5.82 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 214.154 | 282.4 | 165.157 | 140.631 | 187.115 | 93.121 | 110.393 | 216.548 | 161.095 | 235.262 | 188.325 | 278.566 | 208.368 | 294.209 | 143.141 | 233.585 | 259.43 | 248.464 | 201.79 | 285.521 | 177.763 | 292.427 | 212.726 | 170.049 | 363.042 | 335.503 | 170.981 | 269.779 | 240.596 | 188.995 | 187.338 | 160.453 | 175.668 | 206.028 | 99.843 | 126.632 | 160.644 | 216.315 | 251.455 | 158.831 | 136.765 | 244.497 | 208.662 | 240.453 | 213.474 | 314.774 | 260.21 | 221.315 | 185.792 | 226.387 | 186.78 | 179.166 | 188.037 | 316.308 | 202.395 | 230.545 | 172.062 | 262.409 | 165.964 | 199.518 | 148.567 | 176.441 | 155.431 | 232.811 | 190.498 | 244.023 | 193.149 | 232.177 | 189.395 | 221.683 | 215.432 | 181.855 | 177.257 | 244.112 | 133.936 | 196.134 | 200.38 | 172.05 | 138.313 | 205.974 | 196.12 | 256.893 | 238.664 | 198.182 | 147.619 | 192.202 | 173.251 | 179.915 | 204.176 | 182.444 | 174.272 | 163.656 | 186.856 |
| Cost of Revenue
| 205.027 | 278.226 | 155.207 | 131.819 | 178.392 | 63.916 | 101.76 | 204.938 | 152.411 | 201.418 | 186.597 | 275.816 | 208.337 | 282.156 | 134.659 | 226.307 | 253.183 | 230.888 | 194.13 | 276.982 | 163.381 | 274.052 | 205.417 | 155.542 | 355.168 | 300.461 | 164.28 | 261.556 | 238.664 | 196.214 | 181.085 | 160.188 | 175.143 | 194.4 | 94.8 | 124.066 | 154.332 | 188.694 | 240.846 | 148.527 | 123.845 | 214.386 | 195.964 | 220.495 | 201.541 | 304.749 | 235.871 | 207.02 | 169.117 | 208.65 | 184.653 | 168.589 | 178.074 | 290.808 | 182.878 | 211.867 | 159.746 | 245.433 | 156.603 | 187.211 | 137.611 | 167.149 | 144.282 | 217.372 | 179.162 | 213.24 | 169.797 | 218.985 | 172.864 | 201.364 | 197.52 | 163.957 | 163.015 | 232.095 | 126.141 | 186.149 | 188.734 | 157.18 | 132.807 | 199.837 | 185.371 | 246.341 | 220.714 | 182.245 | 140.492 | 260.784 | 174.178 | 167.113 | 188.245 | 191.314 | 165.551 | 142.761 | 165.669 |
| Gross Profit
| 9.127 | 4.174 | 9.95 | 8.812 | 8.723 | 29.205 | 8.634 | 11.611 | 8.684 | 33.844 | 1.728 | 2.75 | 0.03 | 12.054 | 8.483 | 7.278 | 6.247 | 17.575 | 7.66 | 8.539 | 14.382 | 18.375 | 7.31 | 14.507 | 7.874 | 35.042 | 6.701 | 8.223 | 1.931 | -7.219 | 6.253 | 0.265 | 0.525 | 11.628 | 5.042 | 2.566 | 6.312 | 27.621 | 10.609 | 10.303 | 12.92 | 30.112 | 12.698 | 19.959 | 11.932 | 10.025 | 24.339 | 14.296 | 16.675 | 17.738 | 2.128 | 10.577 | 9.963 | 25.5 | 19.518 | 18.678 | 12.316 | 16.976 | 9.361 | 12.307 | 10.956 | 9.293 | 11.149 | 15.439 | 11.336 | 30.782 | 23.351 | 13.192 | 16.531 | 20.319 | 17.911 | 17.899 | 14.242 | 12.016 | 7.795 | 9.985 | 11.646 | 14.869 | 5.506 | 6.137 | 10.749 | 10.552 | 17.95 | 15.937 | 7.127 | -68.582 | -0.928 | 12.802 | 15.931 | -8.87 | 8.72 | 20.895 | 21.187 |
| Gross Profit Ratio
| 0.043 | 0.015 | 0.06 | 0.063 | 0.047 | 0.314 | 0.078 | 0.054 | 0.054 | 0.144 | 0.009 | 0.01 | 0 | 0.041 | 0.059 | 0.031 | 0.024 | 0.071 | 0.038 | 0.03 | 0.081 | 0.063 | 0.034 | 0.085 | 0.022 | 0.104 | 0.039 | 0.03 | 0.008 | -0.038 | 0.033 | 0.002 | 0.003 | 0.056 | 0.051 | 0.02 | 0.039 | 0.128 | 0.042 | 0.065 | 0.094 | 0.123 | 0.061 | 0.083 | 0.056 | 0.032 | 0.094 | 0.065 | 0.09 | 0.078 | 0.011 | 0.059 | 0.053 | 0.081 | 0.096 | 0.081 | 0.072 | 0.065 | 0.056 | 0.062 | 0.074 | 0.053 | 0.072 | 0.066 | 0.06 | 0.126 | 0.121 | 0.057 | 0.087 | 0.092 | 0.083 | 0.098 | 0.08 | 0.049 | 0.058 | 0.051 | 0.058 | 0.086 | 0.04 | 0.03 | 0.055 | 0.041 | 0.075 | 0.08 | 0.048 | -0.357 | -0.005 | 0.071 | 0.078 | -0.049 | 0.05 | 0.128 | 0.113 |
| Reseach & Development Expenses
| 2.188 | 6.359 | 3.217 | 3.24 | 2.237 | 6.644 | 2.528 | 2.551 | 1.979 | 8.971 | 2.413 | 1.857 | 1.818 | 5.352 | 5.668 | 2.008 | 1.165 | 5.73 | 1.877 | 1.52 | 1.386 | 2.068 | 1.541 | 2.682 | 1.794 | 1.4 | 1.354 | 3.659 | 1.129 | 6.308 | 1.341 | 2.659 | 0 | 6.809 | 0 | 3.605 | 0 | 7.33 | 0 | 3.255 | 0 | 7.863 | 0 | 5.439 | 0 | 13.546 | 0 | 5.568 | 0 | 9.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15.956 | -29.161 | 33.515 | -7.027 | 12.554 | -32.997 | 38.962 | -6.487 | 11.816 | -134.292 | 136.605 | -5.968 | 16.994 | -28.125 | 37.961 | -5.62 | 12.172 | -26.553 | 12.051 | -6.219 | 18.149 | -26.638 | 11.327 | -7.915 | 12.351 | -25.082 | 12.687 | -7.573 | 14.965 | -27.436 | 12.138 | -5.72 | 11.475 | -32.931 | 10.543 | -10.394 | 16.035 | -18.717 | 11.462 | -8.324 | 14.587 | -28.045 | 17.139 | -8.293 | 17.713 | -23.637 | 19.098 | -10.079 | 15.356 | -10.234 | 8 | -5.187 | 7.125 | -15.748 | 11.113 | -1.466 | 7.011 | -13.34 | 9.083 | 7.578 | 5.804 | 8.117 | 7.271 | 7.81 | 5.641 | 9.701 | 8.25 | 7.961 | 7.949 | 2.263 | 9.564 | 6.821 | 7.487 | 12.492 | 5.204 | 4.633 | 4.119 | 5.65 | 3.82 | 3.671 | 4.611 | -3.228 | 6.905 | 6.695 | 8.291 | 45.711 | 15.561 | 9.057 | 7.824 | 115.376 | 6.605 | 8.721 | 6.741 |
| Selling & Marketing Expenses
| 6.357 | -4.105 | 10.959 | 3.296 | 3.907 | 3.373 | 5.594 | 4.642 | 3.486 | 5.782 | 3.608 | 4.509 | 4.493 | 7.403 | 4.825 | 7.097 | 4.676 | 9.224 | 4.718 | 7.312 | 3.745 | 10.741 | 5.245 | 6.57 | 3.941 | 9.305 | 6.082 | 5.98 | 4.63 | 11.031 | 5.98 | 6.12 | 5.783 | 12.44 | 6.064 | 5.416 | 5.962 | 10.068 | 7.698 | 7.254 | 7.264 | 11.247 | 7.961 | 7.161 | 8.224 | 14.847 | 12.405 | 12.295 | 8.202 | 7.764 | 5.986 | 5.927 | 6.449 | 8.449 | 6.376 | 8.185 | 6.19 | 4.507 | 7.155 | 5.308 | 5.965 | 7.936 | 5.91 | 8.218 | 5.282 | 11.51 | 6.44 | 8.343 | 4.92 | 10.311 | 7.184 | 5.068 | 5.234 | 9.555 | 3.592 | 2.903 | 3.525 | 5.503 | 2.518 | 3.366 | 2.093 | 0.411 | 5.576 | 5.546 | 4.008 | 9.815 | 5.678 | 4.778 | 6.61 | 5.431 | 4.558 | 4.509 | 5.406 |
| SG&A
| 22.314 | -33.266 | 44.474 | 15.237 | 16.461 | -29.624 | 44.557 | -1.845 | 15.302 | -128.51 | 140.212 | -1.46 | 21.487 | -20.722 | 42.786 | 1.477 | 16.848 | -17.329 | 16.769 | 1.094 | 21.893 | -15.897 | 16.572 | -1.345 | 16.292 | -15.776 | 18.769 | -1.593 | 19.595 | -16.405 | 18.119 | 0.4 | 17.258 | -20.491 | 16.607 | -4.978 | 21.997 | -8.649 | 19.16 | -1.07 | 21.852 | -16.799 | 25.1 | -1.132 | 25.937 | -8.79 | 31.503 | 2.217 | 23.558 | -2.47 | 13.986 | 0.739 | 13.574 | -7.299 | 17.488 | 6.719 | 13.201 | -8.833 | 16.239 | 12.886 | 11.769 | 16.053 | 13.181 | 16.027 | 10.923 | 21.211 | 14.69 | 16.303 | 12.869 | 12.574 | 16.748 | 11.89 | 12.721 | 22.048 | 8.795 | 7.536 | 7.643 | 11.152 | 6.337 | 7.037 | 6.704 | -2.817 | 12.48 | 12.241 | 12.299 | 55.527 | 21.239 | 13.836 | 14.434 | 120.807 | 11.163 | 13.231 | 12.147 |
| Other Expenses
| -0.939 | 62.119 | -44.073 | 1.233 | -0.1 | 4.269 | -0.109 | -0.068 | 1.034 | 146.815 | -31.616 | 35.706 | 0.663 | 3.456 | -0.197 | -0.016 | 1.311 | 1.11 | -0.062 | 0.583 | 0.2 | -10.217 | -0.657 | 0.026 | 0.295 | -1.265 | 0.01 | 0 | 0.003 | -4.573 | 0.409 | 1.068 | 0.472 | 93.614 | 0.767 | 1.854 | 0.794 | 38.634 | 1.685 | 9.217 | 2.012 | 10.067 | 1.857 | 1.716 | 1.486 | -3.442 | 2.19 | 6.3 | 1.913 | 25.215 | 7.735 | 4.04 | 5.652 | 16.805 | 3.992 | 7.947 | 2.72 | 10.363 | 4.873 | -0.108 | 1.311 | 12.026 | 3.859 | 0.645 | -0.087 | 9.306 | 10.331 | 0.141 | 0.478 | 1.114 | 3.776 | 0.702 | -0.275 | 1.729 | 1.247 | 1.102 | 0.602 | 1.68 | 1.063 | 2.106 | 2.236 | 0.762 | 0.354 | 0.507 | 0.529 | -61.476 | 0.724 | 0.463 | 0.568 | -32.757 | 0.389 | 1.967 | 0.045 |
| Operating Expenses
| 23.563 | 35.212 | 3.618 | 17.243 | 20.189 | 32.947 | 28.687 | 20.085 | 18.314 | 27.276 | 111.01 | 36.104 | 23.968 | 55.291 | 26.952 | 28.084 | 20.359 | 28.682 | 20.518 | 23.601 | 25.398 | 27.504 | 20.393 | 24.083 | 19.841 | 27.545 | 19.577 | 23.151 | 21.802 | 27.22 | 19.645 | 22.662 | 19.38 | 32.16 | 16.799 | 25.48 | 22.682 | 36.467 | 19.695 | 15.439 | 23.013 | 33.699 | 25.912 | 24.372 | 26.74 | 50.711 | 31.585 | 25.302 | 24.255 | 26.545 | 14.353 | 15.13 | 13.829 | 27.461 | 17.662 | 21.514 | 13.455 | 18.207 | 16.45 | 13.334 | 11.807 | 16.965 | 13.375 | 16.31 | 10.982 | 21.927 | 14.819 | 16.561 | 13.236 | 13.039 | 16.92 | 12.226 | 13.085 | 22.175 | 8.86 | 7.633 | 7.824 | 11.221 | 6.379 | 7.051 | 6.799 | -2.817 | 12.678 | 12.556 | 12.492 | 56.164 | 21.353 | 14.313 | 14.845 | 120.997 | 11.677 | 13.638 | 12.75 |
| Operating Income
| -14.436 | -31.037 | 6.332 | -8.431 | -15.823 | 35.262 | -17.714 | -29.67 | 14.518 | -11.228 | -109.282 | -33.354 | -23.938 | -57.913 | -45.513 | 89.508 | -79.745 | 29.629 | 7.46 | 30.751 | -13.42 | -24.552 | -11.294 | -6.198 | -12.459 | 51.775 | -11.054 | -3.054 | -13.445 | -50.817 | -18.617 | -23.489 | -19.831 | -31.022 | -10.58 | -24.465 | -16.654 | -18.63 | -8.18 | -2.099 | -11.978 | -25.305 | -5.693 | 0.605 | -15.497 | 143.035 | -8.759 | -13.546 | -9.869 | -18.114 | -7.859 | -3.981 | -4.295 | -6.571 | -4.925 | -5.783 | -1.152 | -2.673 | -4.914 | 1.656 | 0.346 | -9.961 | -0.577 | 1.313 | 2.809 | -23.546 | -3.246 | 5.918 | 1.831 | -0.329 | 8.517 | 4.699 | 5.249 | 1.606 | 1.846 | 2.386 | 4.255 | -54.117 | 0.087 | -146.046 | 3.61 | 8.663 | 5.964 | 1.546 | -7.891 | -137.984 | -27.936 | 1.589 | 2.222 | -135.493 | 0.328 | 10.796 | 7.383 |
| Operating Income Ratio
| -0.067 | -0.11 | 0.038 | -0.06 | -0.085 | 0.379 | -0.16 | -0.137 | 0.09 | -0.048 | -0.58 | -0.12 | -0.115 | -0.197 | -0.318 | 0.383 | -0.307 | 0.119 | 0.037 | 0.108 | -0.075 | -0.084 | -0.053 | -0.036 | -0.034 | 0.154 | -0.065 | -0.011 | -0.056 | -0.269 | -0.099 | -0.146 | -0.113 | -0.151 | -0.106 | -0.193 | -0.104 | -0.086 | -0.033 | -0.013 | -0.088 | -0.103 | -0.027 | 0.003 | -0.073 | 0.454 | -0.034 | -0.061 | -0.053 | -0.08 | -0.042 | -0.022 | -0.023 | -0.021 | -0.024 | -0.025 | -0.007 | -0.01 | -0.03 | 0.008 | 0.002 | -0.056 | -0.004 | 0.006 | 0.015 | -0.096 | -0.017 | 0.025 | 0.01 | -0.001 | 0.04 | 0.026 | 0.03 | 0.007 | 0.014 | 0.012 | 0.021 | -0.315 | 0.001 | -0.709 | 0.018 | 0.034 | 0.025 | 0.008 | -0.053 | -0.718 | -0.161 | 0.009 | 0.011 | -0.743 | 0.002 | 0.066 | 0.04 |
| Total Other Income Expenses Net
| 0.835 | 2.376 | 1.273 | -8.201 | -0.1 | 4.269 | -0.109 | -0.068 | -0.001 | -2.423 | -0.222 | -0.104 | -0.013 | 3.456 | -0.197 | -0.016 | 1.311 | 1.11 | -0.062 | 0.583 | 0.2 | -10.217 | -0.657 | 0.026 | 0.295 | -1.265 | 0.01 | 0 | 0.003 | -2.507 | -0.13 | -0.009 | 0.022 | 80.864 | 0.767 | 1.854 | 0.794 | 38.627 | 1.685 | 9.217 | 2.012 | 10.043 | 1.857 | 1.716 | 1.486 | -3.98 | 2.19 | 6.3 | -0.376 | 25.155 | 9.471 | 4.04 | 5.66 | 16.797 | 3.992 | 7.947 | 2.72 | 10.363 | 4.873 | -0.108 | 1.311 | 11.971 | 3.859 | 0.645 | -0.087 | 9.306 | 10.331 | 0.141 | 0.478 | 1.114 | 3.932 | 0.702 | -0.275 | 0.097 | -0.002 | -0.002 | 0.022 | 0.082 | 0.126 | 0.545 | 0.2 | -0.006 | -0.095 | 0.008 | 0.083 | -61.563 | 0.041 | 0.021 | -0.042 | -33.513 | -0.727 | 0.963 | 0.006 |
| Income Before Tax
| -13.601 | -28.661 | 7.604 | -16.915 | -15.923 | 39.531 | -17.823 | -29.738 | 14.517 | -13.651 | -129.4 | -37.31 | -49.376 | -54.457 | -45.711 | 89.493 | -78.434 | 30.738 | 7.398 | 31.334 | -13.22 | -34.769 | -11.951 | -6.172 | -12.164 | 50.51 | -11.045 | -3.053 | -13.442 | -55.388 | -18.209 | -22.421 | -19.359 | 49.843 | -9.813 | -22.611 | -15.86 | 19.997 | -6.495 | 7.119 | -9.965 | -15.262 | -3.835 | 2.321 | -14.011 | 139.014 | -6.568 | -7.246 | -7.956 | 7.041 | -0.124 | 0.059 | 1.358 | 10.227 | -0.934 | 2.163 | 1.568 | 7.69 | -0.041 | 1.547 | 1.657 | 2.01 | 3.283 | 1.958 | 2.722 | -14.24 | 7.085 | 6.059 | 2.309 | 0.785 | 12.448 | 5.401 | 4.973 | 1.703 | 1.844 | 2.385 | 4.277 | -54.035 | 0.213 | -145.502 | 3.809 | 8.656 | 5.869 | 1.554 | -7.808 | -199.547 | -27.896 | 1.611 | 2.18 | -169.006 | -0.399 | 11.759 | 7.389 |
| Income Before Tax Ratio
| -0.064 | -0.101 | 0.046 | -0.12 | -0.085 | 0.425 | -0.161 | -0.137 | 0.09 | -0.058 | -0.687 | -0.134 | -0.237 | -0.185 | -0.319 | 0.383 | -0.302 | 0.124 | 0.037 | 0.11 | -0.074 | -0.119 | -0.056 | -0.036 | -0.034 | 0.151 | -0.065 | -0.011 | -0.056 | -0.293 | -0.097 | -0.14 | -0.11 | 0.242 | -0.098 | -0.179 | -0.099 | 0.092 | -0.026 | 0.045 | -0.073 | -0.062 | -0.018 | 0.01 | -0.066 | 0.442 | -0.025 | -0.033 | -0.043 | 0.031 | -0.001 | 0 | 0.007 | 0.032 | -0.005 | 0.009 | 0.009 | 0.029 | -0 | 0.008 | 0.011 | 0.011 | 0.021 | 0.008 | 0.014 | -0.058 | 0.037 | 0.026 | 0.012 | 0.004 | 0.058 | 0.03 | 0.028 | 0.007 | 0.014 | 0.012 | 0.021 | -0.314 | 0.002 | -0.706 | 0.019 | 0.034 | 0.025 | 0.008 | -0.053 | -1.038 | -0.161 | 0.009 | 0.011 | -0.926 | -0.002 | 0.072 | 0.04 |
| Income Tax Expense
| 0.948 | 0.306 | 5.373 | -2.249 | -1.755 | -2.964 | -0.391 | -4.835 | 4.233 | 5.302 | -4.515 | -1.711 | -6.109 | -3.554 | -7.316 | 22.173 | -15.863 | 36.8 | 17.891 | 44.17 | -4.577 | 0.795 | 0.935 | 2.253 | -2.389 | 9.057 | -0.403 | 10.251 | 4.119 | 1.561 | 0.625 | -6.015 | -4.904 | 7.353 | 0.798 | 0.604 | 0.716 | 7.412 | -0.038 | 3.538 | -3.655 | 0.844 | 5.067 | 7.311 | -4.586 | 24.243 | 0.525 | -0.041 | 10.064 | 4.804 | 0.008 | -0.447 | 0.901 | 6.938 | -0.312 | 0.889 | 0.855 | 4.988 | 0.137 | 1.589 | 1.091 | 3.599 | 1.691 | 0.769 | 0.171 | -13.619 | 4.013 | 2.355 | -0.513 | 0.466 | 6.698 | 0.991 | 4.096 | 18.264 | -1.236 | 0.742 | -0.471 | -197.678 | -0.587 | 0.099 | 0.488 | 4.425 | -0.459 | -2.302 | -3.098 | 0.922 | -1.548 | 1.779 | 1.398 | -5.896 | -0.284 | 3.591 | 2.874 |
| Net Income
| -12.502 | -27.496 | 3.782 | -12.924 | -12.698 | 43.159 | -12.603 | -25.402 | 10.284 | -18.953 | -124.885 | -35.599 | -43.267 | -42.644 | -35.399 | 68.474 | -60.661 | 1.476 | 9.825 | 32.977 | -11.047 | -30.255 | -11.12 | -5.047 | -10.267 | 48.995 | -8.819 | -1.43 | -11.137 | -38.353 | -15.288 | -17.498 | -15.431 | 47.755 | -7.478 | -18.536 | -12.261 | 15.091 | -4.152 | 6.618 | -8.195 | -20.217 | -1.381 | 0.028 | -10.114 | 106.126 | -8.903 | -8.894 | -17.52 | 2.837 | 0.298 | 0.476 | 0.582 | 2.479 | -0.415 | 1.457 | 0.771 | 2.45 | -0.099 | 0.389 | 0.88 | -0.427 | 1.324 | 1.627 | 3.039 | -0.737 | 3.748 | 4.024 | 3.162 | 0.325 | 5.944 | 3.437 | 4.969 | 0.998 | 1.831 | 2.268 | 4.167 | -54.391 | 0.64 | -145.628 | 2.939 | 8.435 | 5.879 | 1.522 | -7.681 | -198.66 | -26.289 | -0.058 | 0.875 | -160.474 | -0.042 | 8.122 | 4.603 |
| Net Income Ratio
| -0.058 | -0.097 | 0.023 | -0.092 | -0.068 | 0.463 | -0.114 | -0.117 | 0.064 | -0.081 | -0.663 | -0.128 | -0.208 | -0.145 | -0.247 | 0.293 | -0.234 | 0.006 | 0.049 | 0.115 | -0.062 | -0.103 | -0.052 | -0.03 | -0.028 | 0.146 | -0.052 | -0.005 | -0.046 | -0.203 | -0.082 | -0.109 | -0.088 | 0.232 | -0.075 | -0.146 | -0.076 | 0.07 | -0.017 | 0.042 | -0.06 | -0.083 | -0.007 | 0 | -0.047 | 0.337 | -0.034 | -0.04 | -0.094 | 0.013 | 0.002 | 0.003 | 0.003 | 0.008 | -0.002 | 0.006 | 0.004 | 0.009 | -0.001 | 0.002 | 0.006 | -0.002 | 0.009 | 0.007 | 0.016 | -0.003 | 0.019 | 0.017 | 0.017 | 0.001 | 0.028 | 0.019 | 0.028 | 0.004 | 0.014 | 0.012 | 0.021 | -0.316 | 0.005 | -0.707 | 0.015 | 0.033 | 0.025 | 0.008 | -0.052 | -1.034 | -0.152 | -0 | 0.004 | -0.88 | -0 | 0.05 | 0.025 |
| EPS
| -0.031 | -0.068 | 0.009 | -0.032 | -0.032 | 0.11 | -0.031 | -0.063 | 0.026 | -0.047 | -0.31 | -0.089 | -0.11 | -0.11 | -0.088 | 0.17 | -0.15 | 0.004 | 0.024 | 0.082 | -0.028 | -0.076 | -0.028 | -0.013 | -0.026 | 0.12 | -0.022 | -0.004 | -0.028 | -0.095 | -0.038 | -0.044 | -0.038 | 0.12 | -0.019 | -0.046 | -0.031 | 0.037 | -0.01 | 0.017 | -0.02 | -0.05 | -0.003 | 0 | -0.025 | 0.26 | -0.022 | -0.022 | -0.044 | 0.007 | 0.002 | 0.001 | 0.003 | 0.006 | -0.001 | 0.004 | 0.002 | 0.005 | -0 | 0.001 | 0.002 | -0.001 | 0.003 | 0.004 | 0.008 | -0.002 | 0.009 | 0.01 | 0.008 | 0.001 | 0.015 | 0.009 | 0.012 | 0.003 | 0.007 | 0.005 | 0.01 | -0.13 | 0.001 | -0.34 | 0.005 | 0.02 | 0.01 | 0.004 | -0.018 | -0.46 | -0.061 | -0 | 0.002 | -0.37 | -0 | 0.019 | 0.008 |
| EPS Diluted
| -0.031 | -0.068 | 0.009 | -0.032 | -0.032 | 0.11 | -0.031 | -0.063 | 0.026 | -0.047 | -0.31 | -0.089 | -0.11 | -0.11 | -0.088 | 0.17 | -0.15 | 0.004 | 0.024 | 0.082 | -0.028 | -0.076 | -0.028 | -0.013 | -0.026 | 0.12 | -0.022 | -0.004 | -0.028 | -0.095 | -0.038 | -0.044 | -0.038 | 0.12 | -0.019 | -0.046 | -0.031 | 0.037 | -0.01 | 0.017 | -0.02 | -0.05 | -0.003 | 0 | -0.025 | 0.26 | -0.022 | -0.022 | -0.044 | 0.007 | 0.002 | 0.001 | 0.003 | 0.006 | -0.001 | 0.004 | 0.002 | 0.005 | -0 | 0.001 | 0.002 | -0.001 | 0.003 | 0.004 | 0.008 | -0.002 | 0.009 | 0.01 | 0.008 | 0.001 | 0.015 | 0.009 | 0.012 | 0.003 | 0.007 | 0.005 | 0.01 | -0.13 | 0.001 | -0.34 | 0.005 | 0.02 | 0.01 | 0.004 | -0.018 | -0.46 | -0.061 | -0 | 0.002 | -0.37 | -0 | 0.019 | 0.008 |
| EBITDA
| -11.742 | -20.954 | 9.852 | -3.881 | -11.096 | 46.057 | -11.637 | -22.92 | 16.814 | -5.647 | -122.132 | -30.493 | -21.719 | -51.166 | -40.065 | 92.889 | -74.078 | 31.654 | 8.382 | -12.903 | -8.454 | -34.107 | -6.971 | -2.646 | -7.921 | 51.549 | -11.175 | 3.996 | -27.854 | -56.826 | -13.076 | -17.65 | -18.405 | 49.205 | -11.67 | -18.988 | -16.37 | 41.327 | -9.086 | 12.25 | -10.093 | 4.059 | -13.214 | 4.943 | -14.808 | 147.543 | -7.246 | -5.069 | -7.58 | 32.383 | -10.163 | 6.734 | -2.083 | 22.566 | 1.856 | 6.114 | -1.08 | 19.852 | -7.891 | -2.413 | -0.852 | -3.219 | -0.785 | -0.871 | -0.343 | 29.224 | 9.081 | -8.18 | 3.659 | 9.54 | -3.238 | 12.161 | -4.479 | 14.612 | 1.239 | 6.068 | 5.939 | -191.089 | 1.321 | -141.183 | 5.964 | 19.454 | 10.463 | 10.031 | -5.365 | -164.835 | -14.666 | 23.821 | 12.29 | -148.58 | -12.856 | 17.157 | 8.437 |
| EBITDA Ratio
| -0.055 | -0.074 | 0.06 | -0.028 | -0.059 | 0.495 | -0.105 | -0.106 | 0.104 | -0.024 | -0.649 | -0.109 | -0.104 | -0.174 | -0.28 | 0.398 | -0.286 | 0.127 | 0.042 | -0.045 | -0.048 | -0.117 | -0.033 | -0.016 | -0.022 | 0.154 | -0.065 | 0.015 | -0.116 | -0.301 | -0.07 | -0.11 | -0.105 | 0.239 | -0.117 | -0.15 | -0.102 | 0.191 | -0.036 | 0.077 | -0.074 | 0.017 | -0.063 | 0.021 | -0.069 | 0.469 | -0.028 | -0.023 | -0.041 | 0.143 | -0.054 | 0.038 | -0.011 | 0.071 | 0.009 | 0.027 | -0.006 | 0.076 | -0.048 | -0.012 | -0.006 | -0.018 | -0.005 | -0.004 | -0.002 | 0.12 | 0.047 | -0.035 | 0.019 | 0.043 | -0.015 | 0.067 | -0.025 | 0.06 | 0.009 | 0.031 | 0.03 | -1.111 | 0.01 | -0.685 | 0.03 | 0.076 | 0.044 | 0.051 | -0.036 | -0.858 | -0.085 | 0.132 | 0.06 | -0.814 | -0.074 | 0.105 | 0.045 |