
Hunan Huasheng Co.,Ltd
SSE:600156.SS
5.82 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -55.286 | 10.445 | -222.704 | -84.549 | 19.441 | -66.901 | 13.775 | -117.199 | -7.913 | 2.211 | -33.012 | 82.453 | 3.068 | 4.655 | 3.048 | 3.742 | 8.976 | 14.561 | 9.602 | -195.515 | 8.272 | -226.202 | -150.541 | 66.381 | 77.342 | 100.998 | 100.97 |
Depreciation & Amortization
| 21.336 | 18.547 | 21.5 | 13.959 | 13.963 | 14.918 | 14.995 | 16.193 | 15.304 | 17.489 | 17.694 | 18.009 | 21.348 | 20.751 | 19.694 | 20.75 | 26.774 | 23.565 | 11.989 | 7.662 | 24.544 | 41.201 | 41.527 | 45.649 | 38.704 | 38.755 | 21.834 |
Deferred Income Tax
| 0 | -4.521 | -7.281 | -15.426 | 36.8 | -0.605 | 7.684 | 0.329 | 0.362 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -31.183 | 26.658 | -44.12 | 39.316 | 57.654 | -36.204 | 36.235 | 52.644 | 11.691 | -7.215 | -113.669 | -0.712 | 27.438 | -57.453 | -57.922 | 29.394 | -85.178 | -40.491 | -28.553 | -6.643 | 15.233 | 63.532 | -114.292 | -40.642 | 109.469 | 8.584 | -193.37 |
Accounts Receivables
| 4.621 | 7.115 | 34.613 | -43.785 | 47.702 | -10.56 | 6.948 | 51.426 | -10.269 | -36.849 | -1.105 | -73.894 | 88.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -5.838 | 73.25 | 18.514 | 20.651 | 26.125 | -39.295 | 44.534 | 17.763 | 25.607 | -13.667 | -80.216 | 179.902 | -16.812 | -97.905 | -49.905 | -19.687 | -12.053 | -31.395 | 18.218 | -56.734 | 6.604 | 50.106 | -29.87 | -29.768 | 29.007 | -20.82 | -16.343 |
Accounts Payables
| 0 | -53.706 | -89.965 | 77.876 | -52.973 | 14.257 | -22.931 | -16.874 | -4.009 | 43.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -29.966 | 0 | -7.281 | -15.426 | 36.8 | -0.605 | -8.3 | 34.882 | -13.916 | 6.451 | -33.453 | -180.613 | 44.25 | 40.452 | -8.018 | 49.081 | -73.126 | -9.097 | -46.771 | 50.091 | 8.629 | 13.427 | -84.422 | -10.874 | 80.462 | 29.404 | -177.027 |
Other Non Cash Items
| 1.034 | -20.504 | 70.896 | -3.249 | -108.154 | 22.06 | -90.48 | 30.482 | -61.155 | -7.406 | 18.733 | -185.199 | -7.476 | 4.431 | -8.061 | -5.466 | -0.887 | -17.703 | -18.016 | 206.525 | 4.321 | 103.605 | 103.831 | -17.118 | -25.143 | -15.108 | 5.614 |
Operating Cash Flow
| -64.1 | 30.624 | -174.427 | -34.523 | -17.096 | -66.127 | -25.476 | -17.881 | -42.073 | 5.079 | -110.254 | -85.449 | 44.378 | -27.617 | -43.241 | 48.419 | -50.315 | -20.068 | -24.979 | 12.029 | 52.369 | -17.864 | -119.475 | 54.27 | 200.372 | 133.229 | -64.952 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.181 | -9.871 | -17.679 | -64.209 | -80.793 | -46.517 | -3.587 | -0.942 | -2.271 | -9.282 | -4.639 | -4.211 | -33.182 | -31.387 | -5.493 | -4.94 | -7.987 | -10.963 | -2.021 | -4.577 | -5.751 | -36.744 | -124.218 | -74.434 | -9.108 | -40.505 | -122.236 |
Acquisitions Net
| 0 | 2.387 | 1.955 | 8.023 | 105.43 | 86.571 | 19.655 | 26.096 | 88.151 | 16.514 | 175.791 | 48.514 | 0 | -11.5 | 6.294 | 1.068 | 0.662 | 17.243 | 1.126 | 2.029 | 0.1 | 0.09 | 0.175 | 0.964 | 0.02 | 0.013 | 122.236 |
Purchases Of Investments
| -20 | -50.597 | -243 | -692 | -639 | -338 | -54 | -59.48 | -6.107 | -87 | -378 | -0.8 | 0 | 0.124 | -4.3 | -54 | -40 | -40 | -81.574 | -38.26 | -235 | -102.237 | -317.449 | -291.332 | -17.5 | -122.1 | -120.823 |
Sales Maturities Of Investments
| 9.077 | 73.315 | 406.239 | 744.227 | 680.368 | 228.721 | 213.704 | 12.486 | 29.687 | 86.718 | 362.685 | 1.158 | 1.335 | 21.703 | 30.534 | 93.987 | 75.991 | 58.51 | 61.091 | 64.214 | 160.66 | 128.875 | 273.352 | 377.273 | 359.281 | 80.16 | 13.577 |
Other Investing Activites
| 12.254 | 0 | 0 | 0 | -80.793 | -46.517 | -20 | -0.942 | -17 | 52.216 | 1.274 | 1.21 | 23.913 | 16.239 | 11.5 | 7.53 | -2.756 | -10.963 | 49.899 | 0.084 | 78.086 | -0.547 | 30 | -41.13 | -465.461 | -3.43 | -122.236 |
Investing Cash Flow
| -11.85 | 15.234 | 147.515 | -3.959 | -14.789 | -115.742 | 155.772 | -22.782 | 92.46 | 59.166 | 157.111 | 45.871 | -7.934 | -4.821 | 38.535 | 43.645 | 25.91 | 13.828 | 28.522 | 23.49 | -1.905 | -10.563 | -138.14 | -28.659 | -132.768 | -85.862 | -229.482 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 37.5 | -5 | 26 | -1 | 120 | 15 | -19 | 0 | -17.26 | 0 | -10 | 0 | -9.368 | 52 | -1 | -38.798 | 11.753 | -12.908 | 3.336 | -178.174 | -31.412 | 38.222 | 186.831 | 18.557 | -67.066 | -26.047 | -57.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.097 | 0 | -7.127 | -8.081 | -3.834 | -1.375 | -1.481 | -3.907 | -10.2 | -2.836 | -2.412 | -4.467 | -11.447 | -3.286 | 0 | -0.391 | -1.028 | -2.737 | -4.44 | -4.89 | -13.358 | -25.993 | -27.231 | -43.103 | -11.112 | -18.879 | -18.674 |
Other Financing Activities
| 5.98 | -6.88 | 0 | 0 | 3.136 | 0 | -0.126 | 1 | 5.832 | 23.23 | -2.412 | -5.67 | 1.287 | 4.4 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.177 | 226.543 | 4.496 | 453.745 |
Financing Cash Flow
| 37.383 | -11.88 | 18.873 | -9.081 | 123.136 | 13.551 | -20.607 | -2.907 | -17.46 | 20.394 | -12.412 | -10.137 | -20.815 | 53.114 | -1 | -39.189 | 10.725 | -15.646 | -1.104 | -183.064 | -44.77 | 12.229 | 159.6 | -24.722 | 148.364 | -40.43 | 377.871 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.403 | -2.889 | -13.84 | -3.421 | -4.513 | -1.591 | 0.036 | -0.037 | 0.014 | 0.057 | 0.011 | 0.005 | 0.072 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.045 | -0.03 | -0.018 | 0 |
Net Change In Cash
| -38.97 | 12.26 | -21.879 | -50.984 | 86.738 | -169.908 | 109.725 | -43.607 | 32.942 | 84.696 | 34.457 | -49.71 | 15.701 | 20.676 | -5.706 | 52.875 | -13.68 | -21.886 | 2.44 | -147.546 | 5.693 | -16.198 | -98.03 | 0.844 | 215.938 | 6.919 | 83.437 |
Cash At End Of Period
| 106.242 | 145.211 | 132.952 | 154.831 | 205.814 | 119.076 | 288.985 | 179.26 | 222.866 | 189.925 | 104.749 | 70.293 | 112.771 | 97.07 | 76.394 | 80.296 | 27.421 | 41.1 | 62.728 | 60.288 | 207.834 | 202.141 | 218.339 | 316.369 | 315.525 | 99.587 | 92.668 |