
Changchun Yidong Clutch CO.,LTD
SSE:600148.SS
19.22 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 5.554 | 13.467 | -1.66 | 69.371 | 88.765 | 42.729 | 58.634 | 35.957 | 23.631 | 7.961 | 55.156 | 44.679 | 14.391 | 54.498 | 33.717 | -34.438 | 13.777 | 11.623 | 9.156 | 1.337 | 17.468 | 21.028 | 13.813 | 7.577 | 11.711 | 41.246 | 18.657 |
Depreciation & Amortization
| 28.01 | 31.089 | 32.509 | 28.719 | 26.804 | 22.413 | 21.208 | 19.63 | 18.489 | 12.932 | 13.204 | 11.598 | 12.091 | 11.289 | 9.026 | 10.52 | 11.763 | 11.386 | 9.878 | 10.938 | 11.606 | 11.885 | 12.918 | 12.612 | 12.558 | 11.173 | 10.024 |
Deferred Income Tax
| 0 | 0 | -1.685 | -2.856 | 0.544 | 0.033 | -0.63 | -0.768 | -1.935 | -2.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.685 | 2.856 | -0.544 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 12.144 | -126.967 | 164.503 | -112.262 | -82.342 | 50.158 | -60.852 | -82.25 | -15.915 | -5.953 | -36.22 | -25.22 | 2.673 | -87.855 | -35.819 | -8.59 | -32.068 | -9.318 | -2.265 | -33.561 | -28.568 | -27.743 | -16.962 | 14.297 | -3.427 | -56.602 | -30.368 |
Accounts Receivables
| 19.707 | -135.546 | 324.273 | -53.242 | -86.556 | 31.081 | -61.663 | -324.795 | -118.029 | 26.13 | -29.408 | -68.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18.159 | -19.286 | -8.251 | 122.109 | -141.647 | -22.552 | 46.611 | -51.803 | -31.396 | 21.985 | 4.979 | 11.229 | 26.1 | 29.121 | -31.246 | -26.369 | -12.669 | -10.101 | 13.607 | -19.589 | -24.13 | 2.063 | -1.627 | -36.98 | -11.272 | 1.54 | -1.918 |
Accounts Payables
| 0 | 34.348 | -149.834 | -178.274 | 145.316 | 41.596 | -45.17 | 295.116 | 135.445 | -51.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -25.722 | -6.483 | -1.685 | -2.856 | 0.544 | 0.033 | -107.464 | -30.447 | 15.481 | -27.938 | -41.2 | -36.449 | -23.427 | -116.975 | -4.573 | 17.779 | -19.399 | 0.783 | -15.872 | -13.972 | -4.438 | -29.806 | -15.335 | 51.277 | 7.845 | -58.142 | -28.45 |
Other Non Cash Items
| 16.727 | 19.646 | 8.569 | 12.953 | 16.57 | 6.924 | 1.453 | 15.245 | 17.014 | 16.237 | 25.434 | 18.121 | 10.89 | 16.266 | 24.95 | 71.517 | 6.381 | 5.861 | 3.694 | -0.541 | 3.205 | 4.501 | 4.221 | 2.63 | 3.715 | 1.072 | -2.01 |
Operating Cash Flow
| 62.435 | -62.764 | 203.92 | -1.218 | 49.796 | 122.224 | 20.442 | -11.418 | 43.219 | 31.177 | 57.573 | 49.178 | 40.044 | -5.802 | 31.874 | 39.01 | -0.147 | 19.552 | 20.462 | -21.826 | 3.711 | 9.671 | 13.991 | 37.116 | 24.558 | -3.111 | -3.696 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.885 | -14.981 | -7.363 | -8.767 | -4.032 | -28.799 | -4.66 | -5.765 | -7.59 | -6.035 | -5.648 | -4.13 | -15.066 | -12.994 | -21.932 | -37.418 | -74.007 | -3.829 | -12.509 | -6.249 | -7.443 | -10.74 | -8.951 | -12.114 | -27.526 | -8.262 | -10.335 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.944 | 0.25 | 0.02 | 4.536 | 0.337 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.373 | 0 | 0 | 0 | 0 | 0.113 | 0.005 | 0 | 8.287 | 10.38 |
Purchases Of Investments
| -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -10 | -5.78 | -6 | -5.5 |
Sales Maturities Of Investments
| 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0.6 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.667 | 6.6 | 0 | 6.284 | 0.117 |
Other Investing Activites
| 0 | 0.185 | 0 | 0 | -4.032 | -28.799 | 0.02 | 0.131 | 0.337 | 0.223 | 0.484 | 0.365 | 0.14 | 0.49 | 11.092 | 24.895 | 69.026 | 0.198 | 0.02 | 0.031 | 0.167 | 0.067 | 0.097 | 0.618 | 0.051 | -8.262 | -10.335 |
Investing Cash Flow
| -69.836 | -14.796 | -7.363 | -8.767 | -3.088 | -28.548 | -4.64 | -5.634 | -7.253 | -5.812 | 12.836 | -21.765 | -14.926 | -11.903 | -9.667 | -13.523 | -4.98 | -2.258 | -12.489 | -6.218 | -7.277 | -10.673 | 1.425 | -14.891 | -33.256 | -7.953 | -15.673 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -4 | 0 | 0 | 4 | 0 | 0 | -60 | 0 | -40 | -30 | -10 | 70 | 10.41 | -25.41 | 25 | 4 | 5.87 | 15.002 | 20.995 | 4.132 | -32 | -40 | 0 | 40 | -78.865 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.578 | 0 | -3.006 | -25.969 | -16.493 | -0.063 | -6.472 | -0.081 | -1.797 | -14.552 | -20.455 | -9.489 | -24.155 | -13.855 | -6.806 | -5.182 | -8.075 | -6.6 | -6.762 | -3.78 | -5.319 | -2.863 | -4.786 | -12.208 | -11.504 | -4.317 | -9.303 |
Other Financing Activities
| -15.502 | -14.297 | -18.052 | -17.136 | -9 | -9.024 | -7.542 | -0.649 | -3.621 | -8.069 | -11.61 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -2.246 | 2.332 | 7.621 | -0 | 0 | 62.27 | 0 | -3.37 | 91.09 |
Financing Cash Flow
| -21.08 | -14.297 | -25.058 | -43.105 | -25.492 | -5.087 | -14.014 | -0.73 | -65.418 | -22.621 | -60.455 | -39.489 | -34.155 | 56.145 | 3.604 | -30.592 | 16.925 | -2.6 | -3.138 | 13.553 | 17.295 | 1.269 | -36.786 | 10.062 | -11.504 | 32.312 | 2.922 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0.068 | 0.172 | -0.061 | -1.234 | 0.09 | 0.001 | 0.001 | 0 | -0 | -0.051 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -28.48 | -91.857 | 171.499 | -53.157 | 21.387 | 88.527 | 0.555 | -17.692 | -29.451 | 2.745 | 9.955 | -12.076 | -9.088 | 38.44 | 25.812 | -5.105 | 11.798 | 14.694 | 4.836 | -14.491 | 13.729 | 0.268 | -21.37 | 32.288 | -20.202 | 21.249 | -16.447 |
Cash At End Of Period
| 159.342 | 187.822 | 279.679 | 108.18 | 161.337 | 139.95 | 51.422 | 50.868 | 68.559 | 98.01 | 95.265 | 85.31 | 97.385 | 106.474 | 68.034 | 42.222 | 47.327 | 35.528 | 20.834 | 15.998 | 30.489 | 16.76 | 16.492 | 37.862 | 5.574 | 25.776 | 4.527 |