
Changchun Yidong Clutch CO.,LTD
SSE:600148.SS
19.22 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 238.539 | 354.199 | 317.128 | 196.459 | 233.061 | 177.299 | 115.585 | 95.311 | 125.173 | 144.056 | 95.265 | 85.31 | 97.385 | 106.474 | 68.034 | 42.222 | 47.327 | 35.528 | 20.834 | 15.998 | 30.489 | 16.76 | 16.492 | 37.862 | 5.574 | 25.776 | 4.527 | 20.973 | 2.591 | 1.872 |
Short Term Investments
| 0 | 0.044 | 0.047 | 0.076 | 0 | 0 | 0 | 0 | -1.616 | 0 | 0 | 18 | -7.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 6 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 238.539 | 354.242 | 317.175 | 196.534 | 233.061 | 177.299 | 115.585 | 95.311 | 125.173 | 144.056 | 95.265 | 85.31 | 97.385 | 106.474 | 68.034 | 42.222 | 47.327 | 35.528 | 20.834 | 15.998 | 30.489 | 16.76 | 16.492 | 47.862 | 11.574 | 31.776 | 4.527 | 20.973 | 2.591 | 1.872 |
Net Receivables
| 441.851 | 466.108 | 345.376 | 651.769 | 600.925 | 516.758 | 552.434 | 486.097 | 436.432 | 373.198 | 456.652 | 427.047 | 361.78 | 397.651 | 296.2 | 223.536 | 200.546 | 190.286 | 209.323 | 197.823 | 160.498 | 0 | 0 | 0 | 7.441 | 7.234 | 1.873 | 6.38 | 1.237 | 7.57 |
Inventory
| 164.015 | 180.279 | 160.991 | 152.376 | 266.498 | 140.432 | 129.116 | 170.156 | 117.277 | 84.771 | 100.395 | 120.031 | 135.337 | 159.672 | 195.575 | 166.481 | 140.436 | 127.753 | 117.983 | 130.994 | 110.554 | 86.38 | 86.73 | 87.717 | 51.286 | 40.281 | 43.351 | 45.58 | 39.395 | 29.997 |
Other Current Assets
| 63.878 | 11.209 | 5.308 | 10.136 | 14.126 | 11.897 | 15.048 | 23.896 | 12.423 | 23.248 | 25.241 | 47.649 | 86.543 | 42.379 | 65.208 | 270.552 | 64.511 | 56.763 | 49.258 | 16.698 | 23.933 | 118.642 | 113.732 | 82.465 | 116.666 | 144.795 | 114.323 | 79.961 | 70.282 | 54.01 |
Total Current Assets
| 908.283 | 1,011.838 | 828.849 | 1,010.815 | 1,114.61 | 846.387 | 812.183 | 775.46 | 691.306 | 625.274 | 677.553 | 680.037 | 635.984 | 705.53 | 624.673 | 479.255 | 439.953 | 399.608 | 380.011 | 361.126 | 317.385 | 221.782 | 216.954 | 218.044 | 186.967 | 224.086 | 163.261 | 148.748 | 113.505 | 93.45 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 131.122 | 150.428 | 162.053 | 176.748 | 193.068 | 206.709 | 218.295 | 220.24 | 230.944 | 185.023 | 181.288 | 165.332 | 165.575 | 170.051 | 162.359 | 124.464 | 167.36 | 109.293 | 115.354 | 121.036 | 126.116 | 129.332 | 127.431 | 131.35 | 123.156 | 114.18 | 102.546 | 94.548 | 80.15 | 74.01 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.273 | 43.705 | 34.635 | 31.94 | 31.639 | 33.769 | 13.979 | 11.026 | 11.214 | 11.785 | 11.579 | 11.993 | 12.183 | 12.21 | 12.843 | 11.428 | 11.834 | 1.657 | 1.382 | 0.419 | 0.45 | 0.022 | 0 | 0 | 1.761 | 2.642 | 3.522 | 4.279 | 3.065 | 3.576 |
Goodwill and Intangible Assets
| 52.273 | 43.705 | 34.635 | 31.94 | 31.639 | 33.769 | 13.979 | 11.026 | 11.214 | 11.785 | 11.579 | 11.993 | 12.183 | 12.21 | 12.843 | 11.428 | 11.834 | 1.657 | 1.382 | 0.419 | 0.45 | 0.022 | 0 | 0 | 1.761 | 2.642 | 3.522 | 4.279 | 3.065 | 3.576 |
Long Term Investments
| 0 | 11.823 | 12.873 | 13.112 | 0.737 | 1.517 | 2.129 | 2.042 | 1.698 | 0.261 | 1 | 1 | 8.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31.598 | 27.552 | 20.284 | 18.381 | 15.568 | 16.262 | 15.847 | 15.19 | 14.421 | 12.486 | 9.565 | 7.614 | 8.102 | 6.457 | 7.429 | 9.273 | 1.256 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.629 | 1.22 | 2.934 | 5.423 | 2.569 | 2.468 | 1.981 | 6.971 | 2.789 | 1.303 | 1.677 | 9.068 | -0.018 | 8.503 | 9.305 | 8.156 | 2.24 | 2.393 | 5.455 | 4.752 | 3.094 | 4.6 | 5.606 | 7.113 | 8.634 | 2.943 | 8.71 | 1.156 | 0.242 | 0.328 |
Total Non-Current Assets
| 232.623 | 234.728 | 232.778 | 245.602 | 243.581 | 260.725 | 252.231 | 255.47 | 261.065 | 210.858 | 205.109 | 195.008 | 194.06 | 197.221 | 191.936 | 153.321 | 182.69 | 114.35 | 122.192 | 126.207 | 129.66 | 133.955 | 133.038 | 138.462 | 133.336 | 119.765 | 114.779 | 99.983 | 83.457 | 77.913 |
Total Assets
| 1,140.906 | 1,246.566 | 1,061.627 | 1,256.417 | 1,358.191 | 1,107.111 | 1,064.414 | 1,030.93 | 952.371 | 836.132 | 882.662 | 875.045 | 830.044 | 902.751 | 816.609 | 632.576 | 622.643 | 513.959 | 502.203 | 487.332 | 447.045 | 355.737 | 349.992 | 356.506 | 320.303 | 343.851 | 278.04 | 248.731 | 196.962 | 171.363 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 154.361 | 236.623 | 296.979 | 412.696 | 577.177 | 418.159 | 393.449 | 399.051 | 353.973 | 246.894 | 287.737 | 299.048 | 265.609 | 308.302 | 313.025 | 220.911 | 125.182 | 119.146 | 78.854 | 108.567 | 41.825 | 22.517 | 34.751 | 24.228 | 9.184 | 13.594 | 14.391 | 13.983 | 17.549 | 11.516 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 100 | 130 | 140 | 70 | 59.59 | 85 | 60 | 56 | 50.13 | 35.128 | 14.132 | 10 | 12 | 40 | 32 | 7 | 94.165 | 59.3 | 35.17 |
Tax Payables
| 0.519 | 1.262 | 1.791 | 4.07 | 4.24 | 3.565 | 5.121 | 1.803 | 6.259 | 8.946 | 12.459 | 4.229 | 4.347 | 1.954 | 3.798 | -2.269 | 2.108 | 4.807 | 4.16 | 6.574 | 3.667 | 5.177 | 2.724 | -0.044 | 2.725 | 6.077 | 4.794 | 5.909 | 1.392 | 4.049 |
Deferred Revenue
| 0 | 0 | 2.591 | 62.016 | 53.928 | 34.929 | 5.121 | 32.79 | 40.01 | 43.622 | 36.561 | 28.962 | 30.856 | 36.188 | 39.367 | 25.528 | 99.129 | 26.083 | 28.973 | 30.614 | 26.941 | 27.094 | 36.058 | 26.111 | 26.352 | 49.76 | 30.475 | 17.518 | 19.423 | 20.905 |
Other Current Liabilities
| 345.212 | 346.518 | 75.299 | 110.954 | 8.435 | 45.973 | 50.254 | 14.958 | 40.482 | 36.246 | 26.952 | 75.657 | 77.869 | 82.787 | 87.699 | 69.233 | 98.442 | 25.672 | 63.607 | 26.944 | 69.069 | 26.626 | 27.543 | 28.859 | 31.627 | 44.814 | 36.072 | 17.761 | 18.655 | 17.161 |
Total Current Liabilities
| 500.092 | 584.403 | 376.66 | 527.72 | 643.779 | 467.697 | 448.824 | 448.602 | 400.715 | 352.086 | 387.148 | 478.935 | 477.824 | 533.043 | 474.521 | 347.466 | 310.732 | 208.854 | 202.621 | 192.214 | 149.688 | 68.453 | 83.529 | 65.043 | 83.536 | 96.485 | 59.613 | 131.818 | 96.897 | 67.897 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 11.585 | 22.149 | 23.018 | 29.271 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 42 | 50 | 35.045 | 26.7 | 39.065 | 50.857 |
Deferred Revenue Non-Current
| 35.237 | 0 | 36.086 | 44.166 | 48.477 | 40.941 | 42.62 | 42.798 | 44.327 | 45.855 | 47.384 | 47.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -42 | 0 | -35.045 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.849 | 0.478 | 0.535 | 0.317 | 0.36 | 0.51 | 0.028 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.687 | 1.645 | 1.396 | 0 | 0 | 0.037 | 0.188 | 0.44 | 0.782 | 1.345 | 1.865 | 2.389 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.388 | 40.798 | 9.27 | 19.263 | 21.548 | 43.048 | 54.343 | 59.762 | 65.724 | 18.801 | 64.912 | 7.288 | 4.595 | 20.32 | 38.745 | 11.056 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 39.474 | 52.861 | 68.039 | 86.765 | 99.657 | 88.5 | 96.991 | 102.561 | 110.051 | 64.656 | 64.912 | 7.288 | 4.595 | 20.32 | 38.745 | 12.742 | 1.845 | 1.596 | 0.2 | 0.2 | 0.037 | 0.188 | 0.44 | 30.782 | 43.345 | 51.979 | 37.435 | 26.7 | 39.065 | 50.857 |
Total Liabilities
| 539.566 | 637.264 | 444.699 | 614.485 | 743.436 | 556.197 | 545.815 | 551.162 | 510.766 | 416.742 | 452.061 | 486.223 | 482.419 | 553.363 | 513.266 | 360.208 | 312.577 | 210.45 | 202.821 | 192.414 | 149.725 | 68.641 | 83.968 | 95.826 | 126.88 | 148.464 | 97.047 | 158.518 | 135.962 | 118.754 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 134.694 | 74.83 | 74.83 | 54.83 | 45.945 | 45.945 |
Retained Earnings
| 191.994 | 199.561 | 198.625 | 219.21 | 205.752 | 167.664 | 147.398 | 127.192 | 109.313 | 97.4 | 108.324 | 81.328 | 53.513 | 58.648 | 20.439 | -0.788 | 39.413 | 34.885 | 33.606 | 29.459 | 32.928 | 19.171 | 13.454 | 10.216 | 11.936 | 15.627 | 6.759 | 5.866 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 45.853 | 46.709 | 46.935 | 42.925 | 42.077 | 39.743 | 37.897 | 35.778 | 3.394 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 129.608 | 130.124 | 133.112 | 87.29 | 134.225 | 130.215 | 87.29 | 127.032 | 87.29 | 87.29 | 120.763 | 87.29 | 113.048 | 113.048 | 109.632 | 87.394 | 111.397 | 109.64 | 108.843 | 109.487 | 108.913 | 117.182 | 102.799 | 100.711 | 50.311 | 104.93 | 103.146 | 16.244 | 15.055 | 6.664 |
Total Shareholders Equity
| 463.119 | 471.201 | 473.284 | 494.725 | 481.494 | 439.395 | 419.046 | 395.74 | 376.016 | 361.984 | 370.603 | 338.881 | 308.078 | 313.212 | 271.588 | 250.36 | 290.738 | 285.349 | 283.95 | 280.462 | 283.357 | 277.869 | 257.77 | 252.443 | 193.423 | 195.387 | 180.993 | 90.213 | 61 | 52.609 |
Total Equity
| 601.34 | 609.303 | 616.929 | 641.932 | 614.755 | 550.914 | 518.599 | 479.768 | 441.606 | 419.39 | 430.602 | 388.822 | 347.625 | 349.389 | 303.344 | 272.368 | 310.066 | 303.508 | 299.381 | 294.918 | 297.32 | 287.096 | 266.023 | 260.68 | 193.423 | 195.387 | 180.993 | 90.213 | 61 | 52.609 |
Total Liabilities & Shareholders Equity
| 1,140.906 | 1,246.566 | 1,061.627 | 1,256.417 | 1,358.191 | 1,107.111 | 1,064.414 | 1,030.93 | 952.371 | 836.132 | 882.662 | 875.045 | 830.044 | 902.751 | 816.609 | 632.576 | 622.643 | 513.959 | 502.203 | 487.332 | 447.045 | 355.737 | 349.992 | 356.506 | 320.303 | 343.851 | 278.04 | 248.731 | 196.962 | 171.363 |