Sichuan Langsha Holding Ltd.
SSE:600137.SS
16.89 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 379.76 | 387.827 | 326.756 | 402.486 | 346.533 | 331.056 | 387.587 | 343.434 | 269.095 | 205.196 | 330.657 | 437.823 | 414.957 | 409.76 | 340.766 | 216.924 | 172.06 | 132.989 | 13.699 | 16.637 | 48.037 | 66.063 | 30.562 | 50.825 | 132.299 | 88.608 | 123.995 | 144.737 | 158.253 | 189.761 |
| Cost of Revenue
| 302.351 | 333.61 | 269.585 | 340.179 | 301.5 | 272.714 | 310.577 | 278.87 | 218.638 | 179.834 | 286.473 | 364.852 | 356.012 | 337.595 | 258.862 | 162.69 | 127.314 | 99.205 | 8.181 | 9.628 | 44.692 | 59.187 | 38.979 | 53.668 | 134.436 | 90.489 | 90.387 | 109.122 | 126.322 | 148.491 |
| Gross Profit
| 77.409 | 54.218 | 57.171 | 62.307 | 45.034 | 58.342 | 77.01 | 64.564 | 50.457 | 25.362 | 44.184 | 72.97 | 58.945 | 72.165 | 81.904 | 54.234 | 44.746 | 33.784 | 5.518 | 7.008 | 3.345 | 6.876 | -8.417 | -2.843 | -2.137 | -1.881 | 33.608 | 35.615 | 31.931 | 41.27 |
| Gross Profit Ratio
| 0.204 | 0.14 | 0.175 | 0.155 | 0.13 | 0.176 | 0.199 | 0.188 | 0.188 | 0.124 | 0.134 | 0.167 | 0.142 | 0.176 | 0.24 | 0.25 | 0.26 | 0.254 | 0.403 | 0.421 | 0.07 | 0.104 | -0.275 | -0.056 | -0.016 | -0.021 | 0.271 | 0.246 | 0.202 | 0.217 |
| Reseach & Development Expenses
| 12.035 | 11.667 | 12.012 | 13.337 | 9.744 | 10.955 | 12.782 | 10.919 | 8.511 | 6.168 | 9.954 | 13.22 | 13.365 | 8.448 | 11.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.286 | 2.529 | 2.794 | 2.634 | 2.39 | 3.522 | 2.282 | 2.819 | 4.185 | 5.379 | 4.803 | 7.435 | 7.28 | 3.473 | 1.672 | 11.717 | 6.628 | 3.78 | 7.867 | 57.971 | 23.253 | 40.064 | 46.721 | 32.665 | 13.855 | 16.111 | 15.005 | 10.038 | 8.796 | 14.438 |
| Selling & Marketing Expenses
| -4.819 | 12.062 | 8.019 | 8.811 | 9.658 | 14.65 | 14.305 | 12.891 | 8.587 | 8.983 | 19.898 | 28.807 | 16.351 | 14.512 | 12.362 | 12.635 | 6.308 | 9.562 | 1.043 | 1.276 | 3.847 | 5.491 | 2.146 | 6.026 | 10.362 | 7.606 | 5.15 | 5.657 | 5.036 | 4.682 |
| SG&A
| -1.532 | 21.557 | 10.812 | 11.445 | 12.048 | 18.172 | 16.586 | 15.71 | 12.772 | 14.362 | 24.701 | 36.242 | 23.631 | 17.985 | 14.035 | 24.352 | 12.936 | 13.342 | 8.91 | 59.247 | 27.101 | 45.555 | 48.866 | 38.691 | 24.218 | 23.718 | 20.156 | 15.694 | 13.831 | 19.119 |
| Other Expenses
| 41.223 | -3.457 | 7.063 | 7.088 | 3.606 | 7.674 | 0.662 | -0.214 | 1.808 | 1.076 | 2.06 | 1.96 | 3.43 | 5.827 | -0.038 | 3.094 | -0.651 | 284.571 | 14.662 | -1.74 | -1.677 | 59.501 | -159.251 | 1.835 | 3.349 | 1.04 | 4.046 | 0.746 | -0.027 | -4.919 |
| Operating Expenses
| 51.726 | 29.767 | 29.887 | 31.87 | 25.398 | 36.8 | 36.642 | 33.336 | 28.668 | 27.168 | 44.619 | 61.411 | 45.103 | 32.816 | 29.578 | 25.491 | 13.976 | 14.288 | 9.088 | 59.481 | 27.61 | 46.142 | 49.168 | 39.529 | 25.361 | 24.406 | 20.262 | 17.059 | 15.548 | 20.767 |
| Operating Income
| 25.684 | 24.451 | 43.469 | 45.915 | 26.939 | 34.644 | 32.331 | 26.352 | 14.055 | -24.097 | 0.777 | 8.341 | 9.106 | 34.383 | 50.593 | 31.156 | 31.625 | 21.142 | -13.834 | -74.761 | -43.488 | -58.368 | -507.649 | -21.167 | 15.968 | -45.25 | 8.037 | 11.193 | 12.17 | 14.102 |
| Operating Income Ratio
| 0.068 | 0.063 | 0.133 | 0.114 | 0.078 | 0.105 | 0.083 | 0.077 | 0.052 | -0.117 | 0.002 | 0.019 | 0.022 | 0.084 | 0.148 | 0.144 | 0.184 | 0.159 | -1.01 | -4.494 | -0.905 | -0.884 | -16.61 | -0.416 | 0.121 | -0.511 | 0.065 | 0.077 | 0.077 | 0.074 |
| Total Other Income Expenses Net
| 0.744 | 0.532 | 0.149 | -0.104 | -6.979 | 1.053 | 0.662 | -0.214 | 1.782 | 1.074 | 2.06 | 1.96 | 3.43 | 5.827 | -0.038 | 3.094 | 0.204 | 284.571 | 17.298 | -20.709 | -18.91 | 61.272 | -159.992 | 0.19 | 0.26 | 0.846 | -10.746 | 0.467 | -0.28 | -4.711 |
| Income Before Tax
| 26.428 | 24.983 | 18.26 | 21.48 | 19.96 | 18.048 | 32.992 | 26.138 | 15.863 | -23.023 | 2.837 | 10.301 | 12.536 | 40.21 | 50.554 | 34.249 | 30.975 | 305.713 | 3.464 | -74.841 | -44.17 | 2.904 | -667.641 | -20.977 | 16.226 | -45.031 | 11.163 | 11.66 | 11.89 | 9.391 |
| Income Before Tax Ratio
| 0.07 | 0.064 | 0.056 | 0.053 | 0.058 | 0.055 | 0.085 | 0.076 | 0.059 | -0.112 | 0.009 | 0.024 | 0.03 | 0.098 | 0.148 | 0.158 | 0.18 | 2.299 | 0.253 | -4.499 | -0.92 | 0.044 | -21.845 | -0.413 | 0.123 | -0.508 | 0.09 | 0.081 | 0.075 | 0.049 |
| Income Tax Expense
| 3.025 | 2.358 | 0.984 | 1.305 | 2.203 | 2.21 | 3.831 | 3.184 | 2.404 | -2.34 | 0.879 | 2.128 | 2.17 | 5.528 | 7.231 | 4.288 | 4.978 | 6.822 | 0.729 | 0.123 | -13.64 | 61.357 | -593.653 | 0.002 | 0.004 | 2.599 | 3.148 | 1.748 | 1.767 | 1.409 |
| Net Income
| 23.402 | 22.625 | 17.277 | 20.175 | 17.757 | 15.838 | 29.162 | 22.954 | 13.459 | -20.683 | 1.959 | 8.173 | 10.366 | 34.682 | 43.323 | 29.961 | 25.996 | 298.891 | 8.584 | -48.446 | -31.41 | 3.207 | -667.586 | -19.296 | 16.049 | -45.031 | 8.015 | 9.913 | 10.122 | 7.982 |
| Net Income Ratio
| 0.062 | 0.058 | 0.053 | 0.05 | 0.051 | 0.048 | 0.075 | 0.067 | 0.05 | -0.101 | 0.006 | 0.019 | 0.025 | 0.085 | 0.127 | 0.138 | 0.151 | 2.247 | 0.627 | -2.912 | -0.654 | 0.049 | -21.844 | -0.38 | 0.121 | -0.508 | 0.065 | 0.068 | 0.064 | 0.042 |
| EPS
| 0.24 | 0.23 | 0.18 | 0.21 | 0.18 | 0.16 | 0.3 | 0.24 | 0.14 | -0.21 | 0.02 | 0.084 | 0.11 | 0.36 | 0.45 | 0.35 | 0.37 | 4.22 | 0.15 | -0.64 | -0.42 | 0.11 | -8.84 | -0.26 | 0.21 | -0.6 | -0.06 | 0.13 | 0.13 | 0.11 |
| EPS Diluted
| 0.24 | 0.23 | 0.18 | 0.21 | 0.18 | 0.16 | 0.3 | 0.24 | 0.14 | -0.21 | 0.02 | 0.084 | 0.11 | 0.36 | 0.45 | 0.35 | 0.37 | 4.22 | 0.15 | -0.64 | -0.42 | 0.11 | -8.84 | -0.26 | 0.21 | -0.6 | -0.06 | 0.13 | 0.13 | 0.11 |
| EBITDA
| 37.842 | 31.594 | 32.24 | 34.487 | 25.338 | 28.779 | 41.785 | 38.692 | 27.242 | -7.662 | 10.145 | 22.239 | 29.278 | 54.598 | 57.869 | 33.872 | 35.088 | 358.285 | 28.681 | -49.431 | -20.232 | 23.659 | -646.743 | 5.368 | 32.311 | -21.035 | 12.872 | 18.556 | 16.383 | 20.503 |
| EBITDA Ratio
| 0.1 | 0.081 | 0.099 | 0.086 | 0.073 | 0.087 | 0.108 | 0.113 | 0.101 | -0.037 | 0.031 | 0.051 | 0.071 | 0.133 | 0.17 | 0.156 | 0.204 | 2.694 | 2.094 | -2.971 | -0.421 | 0.358 | -21.162 | 0.106 | 0.244 | -0.237 | 0.104 | 0.128 | 0.104 | 0.108 |