
Sichuan Langsha Holding Ltd.
SSE:600137.SS
16.89 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 23.402 | 22.625 | 17.277 | 20.175 | 17.757 | 15.838 | 29.162 | 22.954 | 13.459 | -20.683 | 1.959 | 8.173 | 10.366 | 34.682 | 43.323 | 29.961 | 25.996 | 346.891 | 8.36 | -49.707 | -32.377 | 2.904 | -667.641 | -20.979 | 16.222 | -45.031 | 8.015 |
Depreciation & Amortization
| 5.822 | 5.613 | 4.957 | 4.049 | 5.702 | 7.236 | 7.372 | 7.464 | 8.838 | 11.726 | 11.859 | 11.938 | 11.929 | 11.104 | 7.238 | 5.13 | 4.318 | 4.133 | 5.279 | 5.629 | 5.908 | 4.174 | 3.698 | 11.831 | 4.602 | 4.44 | 4.84 |
Deferred Income Tax
| 0 | 0 | -0.584 | -1.812 | 0.141 | 0.551 | -1.43 | -1.632 | -0.475 | -3.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -20.356 | 35.58 | -6.324 | -33.437 | 19.981 | -21.903 | -45.557 | 14.169 | 55.206 | -2.745 | 36.329 | -4.886 | -6.487 | -41.15 | -88.728 | 12.35 | 1.482 | -284.11 | -16.626 | -10.7 | 19.262 | 9.892 | 162.47 | 16.964 | 26.714 | 4.229 | -45.601 |
Accounts Receivables
| 16.413 | 5.532 | -2.986 | 11.505 | 14.487 | 6.526 | -33.564 | -16.716 | 2.248 | 16.783 | 9.731 | 19.636 | -46.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -11.008 | -2.97 | 2.267 | -2.243 | 7.894 | -20.134 | -31.604 | -10.483 | 26.011 | 19.099 | 26.547 | 5.341 | 52.775 | -41.735 | -86.002 | -51.705 | -12.942 | 4.871 | 0.145 | 2.125 | 7.562 | -2.421 | 13.65 | 20.154 | 1.377 | 3.425 | -23.6 |
Accounts Payables
| 0 | 33.636 | -5.022 | -40.887 | -2.54 | -8.845 | 21.042 | 43.001 | 27.423 | -34.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -25.761 | -0.618 | -0.584 | -1.812 | 0.141 | 0.551 | -13.953 | 24.652 | 29.196 | -21.844 | 9.782 | -10.227 | -59.262 | 0.584 | -2.727 | 64.055 | 14.424 | -288.981 | -16.771 | -12.824 | 11.7 | 12.313 | 148.82 | -3.19 | 25.337 | 0.804 | -22 |
Other Non Cash Items
| 5.516 | 9.612 | 43.436 | 47.059 | -8.834 | 23.455 | -17.192 | -19.419 | -4.534 | 29.927 | 8.28 | 8.003 | 0.22 | 22.487 | -16.68 | -1.355 | -0.121 | -49.497 | 3.911 | -5.628 | 8.149 | 39.278 | 479.927 | -25.808 | -41.732 | 33.302 | 11.484 |
Operating Cash Flow
| 14.384 | 73.43 | 59.345 | 37.847 | 34.605 | 24.627 | -26.215 | 25.168 | 72.969 | 18.226 | 58.428 | 23.228 | 16.028 | 27.123 | -54.846 | 46.086 | 31.675 | 17.416 | 0.924 | -60.405 | 0.942 | 56.248 | -21.546 | -17.991 | 5.805 | -3.06 | -21.261 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.86 | -4.019 | -4.765 | -5.555 | -14.859 | -9.864 | -3.722 | -2.529 | 0 | 0 | -1.672 | -6.632 | -6.219 | -22.878 | -100.83 | -67.476 | -1.09 | -1.483 | -1.301 | -0.24 | -0.252 | -0.034 | -0.189 | -4.006 | -1.755 | -2.194 | -4.343 |
Acquisitions Net
| 0 | 0 | 0.002 | -0 | 14.859 | 9.914 | 0 | 2.674 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.021 | 0.012 | 0 | 0 |
Purchases Of Investments
| -80 | -160 | -110 | -254.8 | -422.56 | -185 | -389.948 | -794.18 | -396 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.885 | -24.655 | 0 | 0 |
Sales Maturities Of Investments
| 80.894 | 160 | 113.701 | 258.291 | 428.002 | 231.617 | 436.195 | 800.613 | 317.191 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.425 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 43.6 | 31.7 | 0 | 4.522 |
Other Investing Activites
| 0 | 4.148 | 0 | 1.252 | -14.859 | -9.864 | 0.206 | -2.529 | -0 | 0.023 | -1.672 | -6.632 | -6.219 | -22.878 | -0.004 | 0.001 | -1.09 | -2.892 | 0.063 | 0.376 | 0.374 | 0.142 | -1.186 | -4.006 | 0.32 | 0.002 | 0.137 |
Investing Cash Flow
| -1.966 | 0.128 | -1.063 | -0.812 | -9.417 | 36.803 | 42.731 | 4.049 | -78.809 | 0.023 | -1.672 | -6.632 | -6.219 | -22.878 | -100.818 | -67.342 | -1.09 | -4.375 | -0.238 | 0.136 | 0.122 | 0.108 | -1.375 | 9.724 | 5.622 | -2.192 | 0.316 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.45 | 47.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.5 | 14.009 | -4.788 | 13.722 | 21.634 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.499 | -12.638 | -16.527 | -7.777 | -9.722 | -11.666 | -5.833 | 0 | 0 | 0 | 0 | 0 | -1.935 | -2.222 | -0.076 | -0.062 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.786 | -2.522 | -3.175 | -8.424 | -5.132 |
Other Financing Activities
| -0.099 | -0.364 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.734 | 1.142 | 223.876 | -0 | 0 | 66 | 0 | 0.05 | 0 | 0.031 | 1.005 | -0.001 | 0.187 | 0.638 |
Financing Cash Flow
| -17.598 | -13.002 | -66.527 | -7.777 | -9.722 | -11.666 | -5.833 | -0 | 0 | -0 | 0 | -0 | -49.385 | 45.962 | 1.066 | 223.815 | -0 | 0 | 0 | 0 | 0.05 | -0.082 | 18.745 | 12.493 | -7.964 | 5.485 | 17.14 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.147 | 0.11 | 0.092 | -0.035 | -0.081 | 0.044 | 0.073 | -0.21 | 0.159 | 0.163 | -0.002 | -0.399 | -0.164 | -0.578 | -0.319 | -0.046 | -0.105 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
Net Change In Cash
| -5.032 | 60.666 | -8.152 | 29.223 | 15.386 | 49.808 | 10.756 | 29.007 | -5.68 | 18.413 | 56.755 | 16.197 | -39.74 | 49.629 | -154.918 | 202.513 | 30.48 | 13.041 | 0.686 | -60.269 | 1.114 | 56.274 | -4.176 | 4.226 | 3.463 | 0.232 | -3.805 |
Cash At End Of Period
| 395.599 | 400.631 | 339.965 | 348.117 | 318.894 | 303.508 | 253.7 | 242.944 | 213.937 | 219.617 | 201.205 | 144.45 | 128.253 | 167.993 | 118.364 | 273.282 | 70.769 | 40.289 | 3.772 | 3.086 | 63.354 | 62.24 | 5.967 | 10.137 | 5.842 | 2.379 | 2.063 |