
Lucky Film Company,Limited
SSE:600135.SS
6.79 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -61.084 | -46.661 | 40.913 | 57.024 | 41.378 | 90.276 | 21.392 | 61.492 | 45.369 | 40.112 | 31.132 | 27.822 | 31.499 | -51.881 | 5.661 | 4.369 | 2.795 | 40.097 | 28.178 | 22.278 | 77.747 | 79.38 | 123.879 | 139.866 | 214.832 | 160.106 | 70.186 |
Depreciation & Amortization
| 85.059 | 91.156 | 65.71 | 68.293 | 57.823 | 68.3 | 53.975 | 65.478 | 42.435 | 34.236 | 34.368 | 49.071 | 58.208 | 69.245 | 61.527 | 59.242 | 64.154 | 53.976 | 42.088 | 42.314 | 41.377 | 47.635 | 36.656 | 24.502 | 26.549 | 29.981 | 38.917 |
Deferred Income Tax
| 0 | 0 | 0.146 | 1.591 | -0.99 | 0.451 | -2.892 | 0.385 | -0.431 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 104.558 | 63.403 | 52.873 | -27.528 | -1.42 | 68.687 | -36.435 | -126.33 | -138.856 | -118.125 | -135.275 | -4.184 | -34.913 | -29.141 | -13.995 | 19.276 | -9.543 | -38.082 | -26.876 | -41.408 | -30.883 | -4.338 | 1.67 | 37.894 | 75.699 | 81.429 | -208.389 |
Accounts Receivables
| 102.522 | 151.313 | -95.195 | 104.453 | -76.169 | 369.182 | -14.499 | -199.662 | -131.8 | -133.842 | -85.094 | -18.616 | -73.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 118.573 | 98.101 | -16.245 | -110.937 | 117.241 | -113.729 | 28.162 | -97.537 | -14.99 | -9.475 | -62.504 | 20.517 | 48.33 | -44.727 | -2.987 | 31.786 | 4.65 | 35.687 | -77.98 | -62.488 | -45.729 | -0.174 | -7.607 | 39.885 | 60.812 | -22.572 | -160.151 |
Accounts Payables
| 0 | -186.011 | 164.168 | -22.634 | -41.501 | -187.217 | -102.277 | 170.485 | 8.365 | 25.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -116.536 | 0 | 0.146 | 1.591 | -0.99 | 0.451 | -64.597 | -28.793 | -123.866 | -108.651 | -72.771 | -24.702 | -83.243 | 15.586 | -11.007 | -12.51 | -14.193 | -73.768 | 51.104 | 21.079 | 14.847 | -4.165 | 9.277 | -1.991 | 14.887 | 104.001 | -48.237 |
Other Non Cash Items
| 15.176 | 66.622 | -10.926 | -6.598 | -11.278 | 0.324 | 8.995 | 7.96 | 12.089 | 7.973 | 0.591 | 3.012 | 5.002 | 17.008 | -5.601 | 0.658 | -6.602 | -1.47 | 2.077 | -2.084 | -2.889 | 1.006 | -1.711 | -3.634 | -17.949 | -13.86 | 2.73 |
Operating Cash Flow
| 143.71 | 174.519 | 148.57 | 91.19 | 86.504 | 227.588 | 47.928 | 8.6 | -38.963 | -35.804 | -69.184 | 75.721 | 59.797 | 5.231 | 47.592 | 83.546 | 50.803 | 54.521 | 45.466 | 21.099 | 85.352 | 123.682 | 160.495 | 198.628 | 299.132 | 257.656 | -96.556 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -192.934 | -196.848 | -37.35 | -42.998 | -59.506 | -95.449 | -44.603 | -68.221 | -59.667 | -222.534 | -74.001 | -11.734 | -124.333 | -26.088 | -28.549 | -32.103 | -113.315 | -29.605 | -35.368 | -79.271 | -89.175 | -31.721 | -100.841 | -146.737 | -54.978 | -28.273 | -78.437 |
Acquisitions Net
| 0 | 0.099 | 1.237 | 0.7 | 59.603 | 95.742 | 2.864 | 6.872 | 0.092 | 0.662 | 0.171 | 0 | 0.484 | 26.705 | 30.221 | 32.4 | 0 | 30.836 | 37.456 | 81.412 | 90.116 | 0 | 101.24 | 149.318 | 55 | 28.7 | 0.011 |
Purchases Of Investments
| -1,177.7 | -3,345.2 | -1,696.7 | -1,453.6 | -1,756 | -410.6 | -280.5 | -661.002 | -330 | 0 | -0.631 | 0 | -82.856 | -817.902 | -927.248 | -100.25 | 0 | -53.526 | -140.584 | -39.785 | -168.449 | 0 | -96.042 | -20 | -381 | -330.992 | -357 |
Sales Maturities Of Investments
| 1,195.747 | 3,778.3 | 1,698.905 | 1,404.829 | 1,637.959 | 394.006 | 320.612 | 476.867 | 204.256 | 27.936 | 17.764 | 94.977 | 66.98 | 878.207 | 849.896 | 47.558 | 47.294 | 96.222 | 66.194 | 191.93 | 109.125 | 5.609 | 7.4 | 442.137 | 120.371 | 398.905 | 172.242 |
Other Investing Activites
| 0.072 | 0 | 0 | 0 | -59.506 | -95.449 | -0.123 | -1.592 | -1.31 | 1.662 | 0.095 | -3.432 | 0.846 | -26.088 | -28.549 | -32.103 | 0.397 | -29.605 | -35.368 | -79.271 | -89.175 | 0.39 | -100.841 | -146.737 | -54.978 | -28.273 | 2.318 |
Investing Cash Flow
| -174.815 | 236.351 | -33.909 | -91.07 | -177.45 | -111.751 | -1.75 | -247.076 | -186.629 | -192.935 | -56.602 | 79.811 | -138.88 | 34.835 | -104.228 | -84.498 | -65.624 | 14.322 | -107.67 | 75.014 | -147.558 | -25.722 | -189.084 | 277.981 | -315.586 | 40.066 | -260.866 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -211.89 | 69.998 | -5.13 | 76.11 | -234.5 | 49.1 | 2.974 | 109.568 | 115.261 | 50 | 60.074 | 0 | -1.572 | 0 | 0 | -2.768 | -5.739 | 8.507 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -91.2 | -39 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.209 | -21.682 | -16.599 | -11.619 | -26.005 | -4.476 | -26.94 | -20.9 | -13.573 | -8.925 | -8.154 | -8.478 | 0 | 0 | 0 | -0.203 | -0.388 | -0.485 | -0.291 | -75.24 | -178.852 | -115.268 | -136.8 | -85.5 | -0.67 | -5.266 | -12.301 |
Other Financing Activities
| -222.283 | -16.366 | 100.615 | -8.404 | 338.517 | 4.702 | 18.357 | -10.788 | 17.043 | 566.514 | -20.407 | 6.197 | 10.698 | -10.158 | -1.507 | -1.297 | -1.354 | 0 | 0 | 0 | 1.24 | 0.1 | 0.1 | 0 | 3.109 | -0 | 453.524 |
Financing Cash Flow
| -437.382 | 31.95 | 7.506 | 56.087 | 78.011 | 39.472 | -19.581 | 77.88 | 118.732 | 607.589 | 31.513 | -2.281 | 9.127 | -10.158 | -1.507 | -4.268 | -7.481 | 8.023 | -0.291 | -75.24 | -177.612 | -115.168 | -136.7 | -85.5 | -12.561 | -96.466 | 402.223 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.903 | 1.936 | 0.599 | -0.425 | -0.878 | 0.277 | -0.689 | -4.938 | 0.933 | -2.347 | 0.628 | -1.64 | -0.161 | -0.513 | -3.787 | 0.75 | -0.762 | -1.506 | 0.23 | -0.217 | -0.045 | -0.031 | -0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -465.584 | 444.755 | 122.766 | 55.782 | -13.813 | 155.586 | 25.907 | -165.534 | -105.928 | 376.502 | -93.645 | 151.611 | -70.117 | 29.395 | -61.929 | -4.471 | -23.064 | 75.36 | -62.265 | 20.655 | -239.863 | -17.238 | -165.289 | 391.109 | -29.016 | 201.256 | 44.802 |
Cash At End Of Period
| 884.268 | 1,349.852 | 801.806 | 679.04 | 623.258 | 637.071 | 310.08 | 284.173 | 449.707 | 555.635 | 179.132 | 269.268 | 117.657 | 187.774 | 158.379 | 220.308 | 224.779 | 247.843 | 172.483 | 234.749 | 214.159 | 454.022 | 471.26 | 636.549 | 245.44 | 274.455 | 73.2 |