
Lucky Film Company,Limited
SSE:600135.SS
6.79 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,276.594 | 1,358.664 | 806.213 | 679.106 | 627.985 | 650.095 | 329.181 | 311.095 | 465.789 | 592.095 | 192.375 | 269.51 | 126.514 | 196.901 | 158.379 | 220.308 | 224.779 | 247.843 | 172.483 | 234.749 | 214.159 | 454.022 | 471.26 | 636.549 | 245.44 | 274.455 | 73.2 | 28.398 | 17.671 | 6.242 | 4.449 |
Short Term Investments
| 125.283 | 132.044 | 566.44 | 547.823 | -25.634 | 20.87 | -24.577 | 329.4 | 6.384 | 7.224 | 35.667 | 46.114 | 67.406 | 128.943 | 183.943 | 11 | 11 | 53.077 | 76.568 | 0 | 148.578 | 87.721 | 91.16 | 0 | 405 | 135 | 190 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,401.877 | 1,490.708 | 1,372.653 | 1,226.929 | 627.985 | 670.965 | 329.181 | 311.095 | 472.173 | 599.319 | 228.042 | 315.623 | 193.921 | 325.844 | 342.322 | 220.308 | 224.779 | 247.843 | 249.051 | 234.749 | 362.737 | 541.743 | 562.419 | 636.549 | 650.44 | 409.455 | 263.2 | 28.398 | 17.671 | 6.242 | 4.449 |
Net Receivables
| 298.884 | 525.287 | 449.619 | 614.068 | 679.407 | 510.589 | 744.522 | 652.123 | 482.205 | 352.984 | 0 | 167.681 | 130.357 | 55.472 | 0 | 54.357 | 56.857 | 58.229 | 0 | 48.365 | 35.25 | 0 | 0 | 46.367 | 1.046 | 5.608 | 13.364 | 10.783 | 13.94 | 15.425 | 17.979 |
Inventory
| 308.296 | 426.868 | 519.674 | 505.848 | 392.593 | 506.622 | 357.178 | 389.036 | 285.235 | 273.696 | 271.974 | 211.587 | 234.145 | 286.153 | 233.64 | 230.653 | 262.439 | 267.09 | 302.776 | 224.797 | 167.841 | 118.623 | 118.862 | 111.288 | 152.583 | 183.827 | 135.629 | 140.362 | 142.515 | 122.575 | 105.811 |
Other Current Assets
| 54.262 | 40.25 | 185.834 | 169.363 | 583.854 | 374.746 | 607.774 | 390.185 | 210.319 | 82.858 | 38.237 | 61.305 | 108.954 | 24.395 | 14.786 | 118.232 | 59.813 | 56.505 | 78.73 | 93.551 | 20.232 | 65.692 | 58.556 | 42.168 | 79.195 | 102.341 | 244.516 | 91.142 | 100.515 | 71.26 | 83.545 |
Total Current Assets
| 2,063.318 | 2,483.114 | 2,527.713 | 2,409.203 | 2,283.839 | 2,062.923 | 1,733.489 | 1,742.438 | 1,449.932 | 1,308.858 | 788.041 | 729.874 | 671.375 | 691.863 | 645.181 | 616.761 | 603.888 | 630.231 | 613.546 | 553.096 | 586.699 | 726.057 | 739.838 | 790.005 | 883.265 | 701.232 | 653.548 | 270.686 | 274.642 | 215.502 | 211.784 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 821.316 | 715.837 | 570.544 | 548.369 | 521.751 | 528.931 | 447.681 | 448.594 | 429.381 | 421.259 | 280.016 | 274.847 | 309.138 | 283.796 | 349.793 | 372.227 | 397.278 | 385.064 | 462.634 | 465.678 | 433.548 | 385.978 | 420.494 | 352.301 | 204.588 | 181.552 | 193.994 | 153.718 | 103.114 | 103.751 | 111.345 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 141.762 | 148.582 | 109.546 | 116.549 | 124.883 | 118.842 | 125.966 | 133.154 | 136.712 | 143.005 | 78.341 | 41.774 | 50.358 | 21.886 | 38.687 | 47.788 | 58.647 | 4.807 | 5.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 141.762 | 148.582 | 109.546 | 116.549 | 124.883 | 118.842 | 125.966 | 133.154 | 136.712 | 143.005 | 78.341 | 41.774 | 50.358 | 21.886 | 38.687 | 47.788 | 58.647 | 4.807 | 5.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 87.28 | 216.7 | -302.44 | -325.623 | 242.774 | 202.629 | 48.577 | 37.719 | 6.471 | 3.776 | -24.667 | -35.114 | -56.406 | -117.943 | -172.943 | 0 | 0 | 0 | -64.018 | 0 | -136.085 | -75.229 | -78.465 | 0 | -383.008 | -124.008 | -179.84 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.678 | 9.813 | 6.623 | 6.434 | 6.467 | 5.477 | 0.326 | 0.327 | 0.738 | 0.338 | 0.339 | 0.337 | 0.429 | 0.131 | 4.529 | 6.726 | 8.481 | 8.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 159.013 | 10.955 | 587.315 | 576.81 | 1.101 | 49.052 | 0.819 | 0.191 | 34.808 | 36.977 | 65.421 | 77.452 | 100.935 | 155.605 | 185.903 | 13.216 | 13.472 | 54.788 | 76.568 | 12.55 | 148.578 | 87.721 | 91.16 | 14.671 | 405 | 135 | 190 | 7.31 | 3.607 | 1.857 | 2.46 |
Total Non-Current Assets
| 1,213.048 | 1,101.887 | 971.588 | 922.538 | 896.976 | 904.93 | 623.369 | 619.985 | 608.109 | 605.355 | 399.45 | 359.296 | 404.453 | 343.475 | 405.969 | 439.956 | 477.878 | 453.488 | 480.358 | 478.228 | 446.041 | 398.47 | 433.189 | 366.972 | 226.58 | 192.544 | 204.154 | 161.028 | 106.721 | 105.608 | 113.805 |
Total Assets
| 3,276.366 | 3,585.001 | 3,499.301 | 3,331.741 | 3,180.815 | 2,967.854 | 2,356.859 | 2,362.423 | 2,058.042 | 1,914.212 | 1,187.49 | 1,089.17 | 1,075.829 | 1,035.338 | 1,051.15 | 1,056.716 | 1,081.766 | 1,083.719 | 1,093.904 | 1,031.324 | 1,032.739 | 1,124.528 | 1,173.027 | 1,156.977 | 1,109.845 | 893.776 | 857.702 | 431.714 | 381.363 | 321.11 | 325.589 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 124.196 | 215.611 | 240.506 | 184.549 | 229.411 | 221.007 | 269.571 | 209.217 | 143.543 | 175.273 | 81.111 | 60.015 | 62.167 | 65.723 | 27.692 | 53.701 | 53.222 | 25.204 | 136.062 | 98.764 | 54.119 | 44.893 | 51.071 | 30.979 | 29.349 | 28.853 | 30.917 | 14.336 | 9.282 | 1.399 | 7.364 |
Short Term Debt
| 25.309 | 237.043 | 167.002 | 151.848 | 104.107 | 267.305 | 301.715 | 342.481 | 165.339 | 50 | 61.215 | 0 | 0 | 0 | 0 | 0 | 2.768 | 8.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 106 | 126 | 99.78 | 77.5 | 78.56 |
Tax Payables
| 8.486 | 4.149 | 2.628 | 4.256 | 15.601 | 5.14 | 1.809 | 0.138 | 4.955 | 1.862 | -0.687 | -0.553 | 3.916 | -3.151 | -0.582 | -6.193 | -8.334 | 4.265 | -15.996 | -10.281 | -1.02 | 13.301 | 11.151 | 4.543 | 2.953 | -11.535 | 15.365 | 12.537 | 15.708 | 3.34 | 1.032 |
Deferred Revenue
| 0 | 0 | 34.29 | 134.006 | 102.825 | 43.416 | 1.809 | 44.968 | 41.359 | 33.934 | 27.545 | 0 | 0 | 0 | 0 | 0 | 6.634 | 19.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.285 | 15.893 | 82.491 | 91.064 | 45.293 | 19.94 |
Other Current Liabilities
| 138.858 | 521.183 | 367.2 | 210.218 | 138.126 | 184.982 | 157.683 | 87.205 | 37.78 | 56.972 | 39.642 | 40.993 | 39.53 | 33.229 | 32.412 | 20.602 | 48.576 | 61.73 | 33.584 | 32.017 | 22.111 | 18.819 | 138.046 | 149.556 | 107.558 | 18.884 | 7.719 | 75.366 | 81.593 | 56.871 | 43.633 |
Total Current Liabilities
| 296.849 | 977.986 | 728.416 | 622.808 | 527.406 | 678.435 | 632.702 | 639.042 | 392.976 | 284.107 | 181.281 | 100.456 | 105.613 | 95.801 | 58.085 | 68.11 | 96.231 | 99.706 | 152.288 | 120.501 | 75.209 | 77.013 | 200.268 | 185.077 | 139.86 | 51.202 | 160.001 | 228.239 | 206.363 | 139.11 | 130.589 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1.795 | 10.504 | 20.525 | 11.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 35 | 42 | 55 |
Deferred Revenue Non-Current
| 47.435 | 0 | 20.786 | 25.644 | 30.309 | 35.567 | 21.721 | 21.096 | 8.2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 29.839 | 35.721 | 39.992 | 33.387 | 31.071 | 28.365 | 23.547 | 0 | 0.026 | 0.057 | 0.27 | 0.135 | 0 | 0.067 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.453 | 45.159 | 32.669 | 0.395 | 0.395 | 0 | -24.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.293 | 0 | 0 | 0 | 0 | 0 | 0 | 5.029 | 10.059 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 79.521 | 91.385 | 76.881 | 71.031 | 61.775 | 63.932 | 21.721 | 21.096 | 8.226 | 4.057 | 0.27 | 0.135 | 0 | 0.067 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.029 | 10.059 | 19 | 35 | 42 | 55 |
Total Liabilities
| 376.371 | 1,069.371 | 805.297 | 693.839 | 589.181 | 742.367 | 654.424 | 660.138 | 401.202 | 288.164 | 181.551 | 100.591 | 105.613 | 95.867 | 58.533 | 68.11 | 96.231 | 99.706 | 152.288 | 120.501 | 75.209 | 77.013 | 200.268 | 185.077 | 139.86 | 56.232 | 170.06 | 247.239 | 241.363 | 181.11 | 185.589 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 553.307 | 553.307 | 553.307 | 553.307 | 553.307 | 498.534 | 372.992 | 372.992 | 372.992 | 372.992 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 285 | 190 | 190 | 120 | 120 | 120 | 120 |
Retained Earnings
| 374.037 | 436.298 | 479.805 | 458.968 | 416.887 | 406.262 | 257.165 | 262.062 | 221.688 | 195.433 | 169.294 | 151.048 | 135.618 | 108.63 | 164.559 | 160.447 | 158.347 | 157.056 | 123.416 | 98.594 | 154.728 | 88.409 | 191.349 | 208.533 | 283.774 | 187.075 | 59.658 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 385.184 | 348.45 | 343.512 | 326.954 | 297.585 | 161.529 | 155.347 | 151.696 | 0.456 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,542.08 | 1,504.757 | 1,825.388 | 1,253.404 | 1,596.916 | 1,298.573 | 1,465.31 | 1,052.252 | 1,046.079 | 890.732 | 481.194 | 478.984 | 478.019 | 478.684 | 478.684 | 477.815 | 478.685 | 478.461 | 475.904 | 465.869 | 536.874 | 616.193 | 561.076 | 419.709 | 399.007 | 460.469 | 446.657 | 64.475 | 20 | 20 | 20 |
Total Shareholders Equity
| 2,469.424 | 2,494.362 | 2,671.701 | 2,614.129 | 2,567.111 | 2,203.369 | 1,684.142 | 1,687.306 | 1,640.759 | 1,610.853 | 992.488 | 972.032 | 955.636 | 929.314 | 985.243 | 981.131 | 979.032 | 977.517 | 936.901 | 906.463 | 953.236 | 1,046.602 | 971.306 | 970.242 | 967.503 | 837.544 | 687.642 | 184.475 | 140 | 140 | 140 |
Total Equity
| 2,899.996 | 2,515.63 | 2,694.004 | 2,637.903 | 2,591.634 | 2,225.487 | 1,702.435 | 1,702.286 | 1,656.84 | 1,626.049 | 1,005.939 | 988.579 | 970.216 | 939.47 | 992.617 | 988.606 | 985.534 | 984.013 | 941.616 | 910.823 | 957.53 | 1,047.515 | 972.759 | 971.9 | 969.985 | 837.544 | 687.642 | 184.475 | 140 | 140 | 140 |
Total Liabilities & Shareholders Equity
| 3,276.366 | 3,585.001 | 3,499.301 | 3,331.741 | 3,180.815 | 2,967.854 | 2,356.859 | 2,362.423 | 2,058.042 | 1,914.212 | 1,187.49 | 1,089.17 | 1,075.829 | 1,035.338 | 1,051.15 | 1,056.716 | 1,081.766 | 1,083.719 | 1,093.904 | 1,031.324 | 1,032.739 | 1,124.528 | 1,173.027 | 1,156.977 | 1,109.845 | 893.776 | 857.702 | 431.714 | 381.363 | 321.11 | 325.589 |