
Chongqing Brewery Co., Ltd.
SSE:600132.SS
57.8 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,644.598 | 14,814.836 | 14,039.041 | 13,119.311 | 10,941.631 | 3,581.924 | 3,467.336 | 3,175.52 | 3,195.922 | 3,323.745 | 3,168.605 | 3,386.847 | 3,149.269 | 2,694.945 | 2,375.291 | 2,260.376 | 2,121.225 | 1,958.087 | 1,812.744 | 1,490.453 | 1,251.236 | 943.887 | 778.746 | 466.71 | 338.156 | 305.23 | 288.367 | 215.177 | 209.452 | 180.336 | 180.135 |
Cost of Revenue
| 7,531.377 | 7,617.326 | 6,952.429 | 6,436.358 | 5,404.37 | 2,088.683 | 2,082.727 | 1,926.02 | 1,939.695 | 2,096.465 | 1,755.498 | 1,854.413 | 1,787.163 | 1,514.678 | 1,328.575 | 1,216.102 | 1,210.552 | 1,019.855 | 928.074 | 813.549 | 660.942 | 473.191 | 394.8 | 235.776 | 180.196 | 155.234 | 150.971 | 113.982 | 109.24 | 89.765 | 95.775 |
Gross Profit
| 7,113.221 | 7,197.51 | 7,086.612 | 6,682.952 | 5,537.261 | 1,493.24 | 1,384.608 | 1,249.5 | 1,256.227 | 1,227.28 | 1,413.107 | 1,532.435 | 1,362.105 | 1,180.267 | 1,046.716 | 1,044.274 | 910.672 | 938.233 | 884.671 | 676.905 | 590.294 | 470.696 | 383.946 | 230.934 | 157.96 | 149.996 | 137.396 | 101.195 | 100.211 | 90.57 | 84.36 |
Gross Profit Ratio
| 0.486 | 0.486 | 0.505 | 0.509 | 0.506 | 0.417 | 0.399 | 0.393 | 0.393 | 0.369 | 0.446 | 0.452 | 0.433 | 0.438 | 0.441 | 0.462 | 0.429 | 0.479 | 0.488 | 0.454 | 0.472 | 0.499 | 0.493 | 0.495 | 0.467 | 0.491 | 0.476 | 0.47 | 0.478 | 0.502 | 0.468 |
Reseach & Development Expenses
| 22.666 | 26.232 | 110.748 | 163.151 | 84.213 | 86.765 | 0 | 0 | 0 | 0 | 4.506 | 22.769 | 13.77 | 17.463 | 27.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 204.553 | 199.005 | 215.151 | 235.31 | 371.247 | 66.487 | 62.637 | 69.223 | 82.978 | 66.243 | 169.277 | 201.289 | 120.135 | 93.844 | 86.901 | 226.977 | 188.517 | 171.426 | 176.075 | 147.867 | 125.183 | 94.68 | 78.425 | 53.875 | 33.971 | 32.711 | 19.806 | 12.967 | 12.684 | 12.278 | 17.559 |
Selling & Marketing Expenses
| 1,691.999 | 2,509.171 | 2,326.217 | 2,212.895 | 2,304.313 | 492.207 | 455.284 | 465.219 | 445.554 | 489.869 | 420.068 | 447.966 | 416.65 | 335.215 | 307.762 | 278.811 | 259.288 | 268.531 | 250.956 | 204.66 | 188.256 | 152.169 | 127.245 | 48.044 | 31.411 | 17.256 | 6.89 | 3.883 | 4.822 | 3.171 | 2.853 |
SG&A
| 1,896.551 | 2,722.815 | 2,541.368 | 2,448.205 | 2,675.56 | 558.694 | 517.921 | 534.442 | 528.531 | 556.111 | 589.345 | 649.255 | 536.784 | 429.058 | 394.662 | 505.788 | 447.805 | 439.957 | 427.031 | 352.527 | 313.438 | 246.849 | 205.67 | 101.919 | 65.382 | 49.966 | 26.696 | 16.85 | 17.506 | 15.448 | 20.412 |
Other Expenses
| 2,009.489 | 1,095.668 | 1,182.645 | 1,122.557 | 961.036 | 338.035 | 1.791 | 10.549 | -26.881 | 13.81 | 10.294 | 2.22 | 33.698 | 26.32 | 294.716 | 43.933 | 35.811 | 10.039 | 10.803 | 12.725 | 11.916 | 4.068 | 4.324 | 9.537 | 3.25 | 2.711 | 9.181 | 13.513 | 11.911 | 9.795 | 10.263 |
Operating Expenses
| 3,928.707 | 3,844.716 | 3,834.762 | 3,733.913 | 3,720.809 | 896.729 | 872.113 | 860.377 | 898.921 | 995.801 | 1,168.448 | 1,263.312 | 1,097.528 | 905.675 | 837.958 | 747.163 | 682.577 | 688.179 | 662.96 | 541.118 | 475.06 | 365.592 | 304.208 | 170.787 | 111.96 | 91.937 | 67.869 | 50.446 | 48.9 | 44.017 | 55.549 |
Operating Income
| 3,184.514 | 3,352.794 | 3,298.966 | 2,947.539 | 1,964.037 | 657.641 | 480.486 | 334.447 | 186.585 | -114.024 | 28.706 | 173.319 | 159.274 | 175.883 | 150.981 | 207.458 | 176.662 | 190.13 | 200.008 | 100.813 | 83.13 | 71.928 | 55.217 | 36.016 | 49.877 | 48.087 | 72.696 | 59.554 | 58.441 | 51.713 | 28.084 |
Operating Income Ratio
| 0.217 | 0.226 | 0.235 | 0.225 | 0.18 | 0.184 | 0.139 | 0.105 | 0.058 | -0.034 | 0.009 | 0.051 | 0.051 | 0.065 | 0.064 | 0.092 | 0.083 | 0.097 | 0.11 | 0.068 | 0.066 | 0.076 | 0.071 | 0.077 | 0.147 | 0.158 | 0.252 | 0.277 | 0.279 | 0.287 | 0.156 |
Total Other Income Expenses Net
| -264.587 | 22.896 | -0.187 | 115.488 | 166.748 | 168.255 | 1.791 | 10.549 | -98.556 | -38.036 | -3.677 | -2.385 | -60.899 | 24.743 | 253.087 | 27.691 | 23.067 | -34.214 | -41.933 | -46.399 | -44.185 | -0.552 | 0.146 | 4.086 | -0.823 | 2.078 | 3.218 | 2.539 | -0.666 | -0.137 | -0.756 |
Income Before Tax
| 2,919.928 | 3,375.691 | 3,298.779 | 2,941.08 | 2,130.785 | 827.318 | 482.277 | 344.996 | 156.774 | -110.572 | 25.028 | 170.934 | 190.018 | 200.626 | 404.067 | 235.148 | 199.729 | 198.361 | 194.002 | 101.463 | 83.047 | 71.376 | 55.363 | 40.102 | 52.615 | 50.169 | 75.914 | 62.093 | 57.775 | 51.576 | 27.327 |
Income Before Tax Ratio
| 0.199 | 0.228 | 0.235 | 0.224 | 0.195 | 0.231 | 0.139 | 0.109 | 0.049 | -0.033 | 0.008 | 0.05 | 0.06 | 0.074 | 0.17 | 0.104 | 0.094 | 0.101 | 0.107 | 0.068 | 0.066 | 0.076 | 0.071 | 0.086 | 0.156 | 0.164 | 0.263 | 0.289 | 0.276 | 0.286 | 0.152 |
Income Tax Expense
| 670.547 | 664.122 | 711.879 | 541.924 | 378.468 | 98.781 | 61.018 | 18.874 | 16.833 | 42.98 | 56.531 | 69.258 | 66.835 | 48.39 | 47.339 | 45.177 | 33.737 | 32.815 | 39.904 | 21.523 | 17.003 | 13.623 | 10.546 | 7.186 | 8.236 | 8.883 | 11.525 | 9.323 | 8.714 | 7.638 | 9.44 |
Net Income
| 1,114.593 | 1,336.597 | 2,586.9 | 2,399.156 | 1,752.317 | 656.927 | 403.983 | 329.463 | 180.99 | -65.678 | 73.435 | 158.739 | 159.037 | 153.615 | 361.911 | 181.479 | 163.633 | 159.28 | 148.332 | 78.832 | 65.952 | 55.529 | 44.554 | 34.287 | 44.794 | 41.758 | 64.172 | 52.769 | 49.061 | 43.937 | 17.887 |
Net Income Ratio
| 0.076 | 0.09 | 0.184 | 0.183 | 0.16 | 0.183 | 0.117 | 0.104 | 0.057 | -0.02 | 0.023 | 0.047 | 0.05 | 0.057 | 0.152 | 0.08 | 0.077 | 0.081 | 0.082 | 0.053 | 0.053 | 0.059 | 0.057 | 0.073 | 0.132 | 0.137 | 0.223 | 0.245 | 0.234 | 0.244 | 0.099 |
EPS
| 2.3 | 2.76 | 5.35 | 4.96 | 3.62 | 2.15 | 0.83 | 0.68 | 0.37 | -0.14 | 0.15 | 0.33 | 0.33 | 0.32 | 0.75 | 0.37 | 0.34 | 0.33 | 0.31 | 0.13 | 0.11 | 0.093 | 0.074 | 0.057 | 0.068 | 0.07 | 0.1 | 0.096 | 0.1 | 0.091 | 0.037 |
EPS Diluted
| 2.3 | 2.76 | 5.35 | 4.96 | 3.62 | 2.15 | 0.83 | 0.68 | 0.37 | -0.14 | 0.15 | 0.33 | 0.33 | 0.32 | 0.75 | 0.37 | 0.34 | 0.33 | 0.31 | 0.13 | 0.11 | 0.093 | 0.074 | 0.057 | 0.068 | 0.07 | 0.1 | 0.096 | 0.1 | 0.091 | 0.037 |
EBITDA
| 3,439.277 | 3,839.076 | 3,806.886 | 3,407.094 | 2,107.503 | 2,209.405 | 668.186 | 519.771 | 295.816 | 91.842 | 315.23 | 476.106 | 466.469 | 438.226 | 618.94 | 433.264 | 376.653 | 355.199 | 360.237 | 257.875 | 225.823 | 180.551 | 150.317 | 120.479 | 90.837 | 87.02 | 88.749 | 50.749 | 51.312 | 46.554 | 28.811 |
EBITDA Ratio
| 0.235 | 0.259 | 0.271 | 0.26 | 0.193 | 0.617 | 0.193 | 0.164 | 0.093 | 0.028 | 0.099 | 0.141 | 0.148 | 0.163 | 0.261 | 0.192 | 0.178 | 0.181 | 0.199 | 0.173 | 0.18 | 0.191 | 0.193 | 0.258 | 0.269 | 0.285 | 0.308 | 0.236 | 0.245 | 0.258 | 0.16 |