
Chongqing Brewery Co., Ltd.
SSE:600132.SS
57.8 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 2,249.38 | 1,336.597 | 2,586.9 | 2,399.156 | 1,752.317 | 728.537 | 421.259 | 326.122 | 139.941 | -153.552 | -31.502 | 101.676 | 123.183 | 152.236 | 356.728 | 189.972 | 165.991 | 165.547 | 154.099 | 79.939 | 66.044 | 57.753 | 44.817 | 32.916 | 44.38 | 41.286 | 64.39 |
Depreciation & Amortization
| 575.918 | 514.818 | 504.41 | 451.827 | 413.794 | 173.338 | 173.574 | 161.555 | 176.085 | 209.988 | 225.983 | 221.948 | 211.555 | 179.012 | 167.579 | 147.542 | 129.638 | 122.624 | 125.136 | 112.325 | 101.037 | 77.585 | 67.853 | 57.533 | 36.658 | 28.771 | 19.334 |
Deferred Income Tax
| 0 | 0 | 317.074 | -203.4 | -180.773 | -115.725 | -18.77 | -32.522 | -8.228 | -13.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 9.249 | 6.702 | 0 | 1.934 | 10.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -310.501 | -177.347 | 643.972 | 670.648 | 1,627.786 | -137.778 | 121.77 | 286.515 | 86.769 | 51.265 | -4.739 | 130.435 | -274.381 | -74.226 | -72.611 | 64.027 | -172.825 | -39.206 | 34.354 | 46.785 | -33.116 | 56.435 | -20.817 | -22.437 | 11.337 | -13.947 | -54.824 |
Accounts Receivables
| 20.319 | -67.662 | 23.261 | -125.138 | 1,729.1 | -212.367 | 25.794 | -37.298 | -43.777 | -41.801 | 2.12 | 13.956 | 69.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -268.584 | -111.789 | -453.832 | -634.849 | -88.469 | -102.097 | -5.22 | 154.986 | 127.765 | 5.951 | -70.32 | 13.707 | -85.043 | -132.571 | -152.606 | 14.201 | -185.013 | -178.629 | -62.145 | -55.721 | -73.234 | 16.393 | -37.736 | -22.718 | -62.322 | -23.655 | 6.587 |
Accounts Payables
| 0 | -16.634 | 757.469 | 1,634.036 | 167.928 | 805.185 | 119.966 | 201.349 | 11.01 | 101.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -62.237 | 18.739 | 317.074 | -203.4 | -180.773 | -628.499 | 126.99 | 131.529 | -40.996 | 45.314 | 65.581 | 116.728 | -189.338 | 58.345 | 79.995 | 49.826 | 12.188 | 139.423 | 96.499 | 102.506 | 40.117 | 40.042 | 16.919 | 0.281 | 73.659 | 9.709 | -61.411 |
Other Non Cash Items
| 27.25 | 1,413.631 | 17.366 | 43.155 | 74.673 | 46.505 | 27.776 | 45.84 | 166.636 | 340.612 | 224.432 | 103.84 | 105.971 | 99.448 | -117.201 | 90.965 | 62.888 | 61.483 | 41.762 | 47.081 | 45.244 | 37.212 | 32.422 | 31.158 | -5.181 | 6.385 | 2.187 |
Operating Cash Flow
| 2,542.047 | 3,096.949 | 3,752.648 | 3,564.787 | 3,689.731 | 705.78 | 744.38 | 820.032 | 569.431 | 448.312 | 414.175 | 557.9 | 166.328 | 356.469 | 334.495 | 492.506 | 185.692 | 310.447 | 355.35 | 286.13 | 179.208 | 228.985 | 124.276 | 99.17 | 87.194 | 62.495 | 31.086 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,073.248 | -919.404 | -912.818 | -725.337 | -560.215 | -129.464 | -143.662 | -322.717 | -165.043 | -128.918 | -96.707 | -86.259 | -116.555 | -196.993 | -516.076 | -335.853 | -481.118 | -224.15 | -109.976 | -133.258 | -137.512 | -137.136 | -149.616 | -38.858 | -53.356 | -51.589 | -66.369 |
Acquisitions Net
| 0 | 5.858 | 11.975 | 9.144 | -2,343.839 | 151.636 | 23.495 | 66.398 | 142.066 | 60.387 | 110.887 | 0 | 0 | 0 | 0 | 144.088 | 0 | -2.229 | 5.885 | 1.086 | 0 | 1.403 | 0 | 0 | 0.011 | 0 | 0 |
Purchases Of Investments
| -990 | -360 | -1,000 | -2,000 | -1,760 | -1,820 | -1,920 | -2,150 | -1,860 | -379 | -200 | 0 | 0 | 0 | 0 | -0.2 | 0 | -8.923 | -0.95 | -24.5 | -8.531 | -34.232 | 0 | -29 | -4.968 | -15.924 | -27.929 |
Sales Maturities Of Investments
| 1,428.148 | 222.567 | 1,512.756 | 1,564.444 | 1,818.319 | 1,904.862 | 2,007.509 | 2,352.147 | 1,804.243 | 343.6 | 203.402 | 1.927 | 1.097 | 2.106 | 0.948 | 1.498 | 2.325 | 0.773 | 0.605 | 6.274 | 0 | 3.408 | 0 | 0 | 14.657 | 0 | 0 |
Other Investing Activites
| 1.67 | -218.63 | 0 | 0 | 40.851 | -129.464 | 14.739 | 60.633 | 7.322 | 3.05 | -96.707 | 3.615 | 43.209 | 133.399 | 158.865 | 2.489 | 62.007 | 1.545 | 5.495 | 0.84 | -16.491 | -56.499 | 1.394 | 3.747 | 57.558 | 0.542 | 5.384 |
Investing Cash Flow
| -633.43 | -1,269.609 | -388.086 | -1,151.749 | -2,804.885 | -22.429 | -17.919 | 6.46 | -71.412 | -100.881 | -79.124 | -80.718 | -72.249 | -61.488 | -356.262 | -187.978 | -416.786 | -232.983 | -98.94 | -149.558 | -162.534 | -223.056 | -148.222 | -64.112 | 13.902 | -66.971 | -88.914 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | -17 | -33.726 | -913.923 | 785.668 | 0 | 0 | -6.56 | -623.406 | -123.147 | -383.387 | -336.747 | 24.047 | -6.3 | 91.85 | -105.15 | 340 | 0 | -129.2 | -47.05 | 0 | 69.95 | 91.472 | -67.958 | 4.712 | -29.989 | 30.415 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,081.076 | -1,258.325 | -967.942 | -12.176 | -677.56 | -387.177 | -400.055 | -397.418 | -117.262 | -129.734 | -161.013 | -180.018 | -188.327 | -206.977 | -211.708 | -92.115 | -81.841 | -97.937 | -53.877 | -96.104 | -93.001 | -59.475 | -71.528 | -57.522 | -20.828 | -23.825 | -29.532 |
Other Financing Activities
| -1,446.67 | -1,467.378 | -1,131.818 | -1,087.581 | -37.937 | 932.461 | -61.458 | 0 | 291.48 | 32.94 | -2.428 | -58.785 | 191.535 | -5.62 | -0.846 | -37.165 | -64.702 | 35.495 | -6.66 | 0 | 11.684 | -0.293 | 0 | 0 | 2.901 | 107.691 | 20.661 |
Financing Cash Flow
| -3,527.747 | -2,742.703 | -2,133.486 | -2,013.681 | -587.626 | -398.002 | -448.635 | -405.498 | -449.188 | -252.881 | -546.827 | -575.549 | 27.254 | -218.898 | -120.704 | -190.712 | 256.684 | -21.78 | -189.737 | -143.154 | -39.578 | 10.182 | 19.945 | -125.48 | -13.214 | 53.877 | 21.543 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -1,619.13 | -696.733 | 1,231.076 | 399.358 | 297.22 | 285.348 | 277.826 | 420.994 | 48.832 | 94.551 | -211.777 | -98.367 | 121.332 | 76.084 | -142.472 | 113.817 | 25.589 | 55.684 | 66.674 | -6.582 | -22.903 | 16.111 | -4.002 | -90.422 | 87.882 | 49.402 | -36.285 |
Cash At End Of Period
| 1,080.946 | 2,700.076 | 3,396.809 | 2,165.733 | 1,766.375 | 1,252.013 | 966.665 | 688.838 | 267.844 | 219.012 | 124.462 | 336.239 | 434.606 | 313.274 | 237.19 | 379.662 | 265.845 | 240.256 | 184.572 | 117.898 | 124.48 | 147.384 | 131.273 | 135.275 | 225.696 | 132.572 | 83.17 |