Chongqing Brewery Co., Ltd.

SSE:600132.SS

57.8 (CNY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 2,249.381,336.5972,586.92,399.1561,752.317728.537421.259326.122139.941-153.552-31.502101.676123.183152.236356.728189.972165.991165.547154.09979.93966.04457.75344.81732.91644.3841.28664.39
Depreciation & Amortization 575.918514.818504.41451.827413.794173.338173.574161.555176.085209.988225.983221.948211.555179.012167.579147.542129.638122.624125.136112.325101.03777.58567.85357.53336.65828.77119.334
Deferred Income Tax 00317.074-203.4-180.773-115.725-18.77-32.522-8.228-13.93500000000000000000
Stock Based Compensation 09.2496.70201.93410.903000000000000000000000
Change In Working Capital -310.501-177.347643.972670.6481,627.786-137.778121.77286.51586.76951.265-4.739130.435-274.381-74.226-72.61164.027-172.825-39.20634.35446.785-33.11656.435-20.817-22.43711.337-13.947-54.824
Accounts Receivables 20.319-67.66223.261-125.1381,729.1-212.36725.794-37.298-43.777-41.8012.1213.95669.91400000000000000
Inventory -268.584-111.789-453.832-634.849-88.469-102.097-5.22154.986127.7655.951-70.3213.707-85.043-132.571-152.60614.201-185.013-178.629-62.145-55.721-73.23416.393-37.736-22.718-62.322-23.6556.587
Accounts Payables 0-16.634757.4691,634.036167.928805.185119.966201.34911.01101.0500000000000000000
Other Working Capital -62.23718.739317.074-203.4-180.773-628.499126.99131.529-40.99645.31465.581116.728-189.33858.34579.99549.82612.188139.42396.499102.50640.11740.04216.9190.28173.6599.709-61.411
Other Non Cash Items 27.251,413.63117.36643.15574.67346.50527.77645.84166.636340.612224.432103.84105.97199.448-117.20190.96562.88861.48341.76247.08145.24437.21232.42231.158-5.1816.3852.187
Operating Cash Flow 2,542.0473,096.9493,752.6483,564.7873,689.731705.78744.38820.032569.431448.312414.175557.9166.328356.469334.495492.506185.692310.447355.35286.13179.208228.985124.27699.1787.19462.49531.086
Investing Activities:
Investments In Property Plant And Equipment -1,073.248-919.404-912.818-725.337-560.215-129.464-143.662-322.717-165.043-128.918-96.707-86.259-116.555-196.993-516.076-335.853-481.118-224.15-109.976-133.258-137.512-137.136-149.616-38.858-53.356-51.589-66.369
Acquisitions Net 05.85811.9759.144-2,343.839151.63623.49566.398142.06660.387110.8870000144.0880-2.2295.8851.08601.403000.01100
Purchases Of Investments -990-360-1,000-2,000-1,760-1,820-1,920-2,150-1,860-379-2000000-0.20-8.923-0.95-24.5-8.531-34.2320-29-4.968-15.924-27.929
Sales Maturities Of Investments 1,428.148222.5671,512.7561,564.4441,818.3191,904.8622,007.5092,352.1471,804.243343.6203.4021.9271.0972.1060.9481.4982.3250.7730.6056.27403.4080014.65700
Other Investing Activites 1.67-218.630040.851-129.46414.73960.6337.3223.05-96.7073.61543.209133.399158.8652.48962.0071.5455.4950.84-16.491-56.4991.3943.74757.5580.5425.384
Investing Cash Flow -633.43-1,269.609-388.086-1,151.749-2,804.885-22.429-17.9196.46-71.412-100.881-79.124-80.718-72.249-61.488-356.262-187.978-416.786-232.983-98.94-149.558-162.534-223.056-148.222-64.11213.902-66.971-88.914
Financing Activities:
Debt Repayment 0-17-33.726-913.923785.66800-6.56-623.406-123.147-383.387-336.74724.047-6.391.85-105.153400-129.2-47.05069.9591.472-67.9584.712-29.98930.415
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -2,081.076-1,258.325-967.942-12.176-677.56-387.177-400.055-397.418-117.262-129.734-161.013-180.018-188.327-206.977-211.708-92.115-81.841-97.937-53.877-96.104-93.001-59.475-71.528-57.522-20.828-23.825-29.532
Other Financing Activities -1,446.67-1,467.378-1,131.818-1,087.581-37.937932.461-61.4580291.4832.94-2.428-58.785191.535-5.62-0.846-37.165-64.70235.495-6.66011.684-0.293002.901107.69120.661
Financing Cash Flow -3,527.747-2,742.703-2,133.486-2,013.681-587.626-398.002-448.635-405.498-449.188-252.881-546.827-575.54927.254-218.898-120.704-190.712256.684-21.78-189.737-143.154-39.57810.18219.945-125.48-13.21453.87721.543
Other Information:
Effect Of Forex Changes On Cash 00-0-0-0-0000-00-00-0-00000-0-0000-000
Net Change In Cash -1,619.13-696.7331,231.076399.358297.22285.348277.826420.99448.83294.551-211.777-98.367121.33276.084-142.472113.81725.58955.68466.674-6.582-22.90316.111-4.002-90.42287.88249.402-36.285
Cash At End Of Period 1,080.9462,700.0763,396.8092,165.7331,766.3751,252.013966.665688.838267.844219.012124.462336.239434.606313.274237.19379.662265.845240.256184.572117.898124.48147.384131.273135.275225.696132.57283.17