Jiangsu Holly Corporation

SSE:600128.SS

9.93 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 7,160.3126,719.5316,164.2165,321.0944,422.084,297.0284,506.9914,101.0822,908.8583,687.2744,002.1363,760.7243,299.9873,292.3423,157.12,550.3172,298.6042,235.9952,015.3822,086.4971,802.4021,584.3881,652.5761,449.2531,432.0551,221.7511,122.8621,075.681911.9781,042.153880.357
Cost of Revenue 6,775.1916,367.4925,842.8515,006.324,121.6863,955.134,209.9463,771.8812,677.013,406.093,693.0723,479.3183,050.5923,050.3192,927.0932,362.7862,125.9932,066.6191,856.021,948.3681,683.2261,458.0781,533.3351,336.0661,298.5061,091.2481,020.893955.243789.44929.921754.716
Gross Profit 385.122352.039321.365314.774300.394341.899297.045329.201231.848281.183309.064281.406249.395242.022230.007187.531172.611169.376159.362138.128119.176126.31119.24113.186133.549130.503101.97120.438122.538112.232125.641
Gross Profit Ratio 0.0540.0520.0520.0590.0680.080.0660.080.080.0760.0770.0750.0760.0740.0730.0740.0750.0760.0790.0660.0660.080.0720.0780.0930.1070.0910.1120.1340.1080.143
Reseach & Development Expenses 5.5284.4131.1760000000000000000000000000000
General & Administrative Expenses 24.82918.58826.82318.37225.05537.77422.98626.05418.31614.71118.26715.66315.49119.09121.03768.38763.94767.31152.66550.44240.94752.24144.0255.09954.26848.60127.89624.39321.99717.49518.209
Selling & Marketing Expenses 79.918192.181194.674199.185170.954228.463205.142166.166115.213143.071128.352126.034122.664112.18299.53879.9372.28471.07178.69461.11549.40144.73249.50642.85244.27739.56434.74140.39634.28245.0648.533
SG&A 104.747344.712221.497217.557196.009266.237228.128192.22133.529157.783146.619141.697138.155131.273120.575148.318136.231138.382131.359111.55890.34796.97393.52697.95198.54588.16562.63764.78856.27962.55566.742
Other Expenses 159.902-57.86492.50485.99194.099108.358-11.5851.07828.19710.42518.43310.9815.4917.5313.6721.8768.1670.1629.153-0.5299.4414.6618.303-2.75818.11613.62312.6214.419-2.601-3.1843.261
Operating Expenses 270.177291.262315.176303.548290.108374.595324.286286.148204.75250.166238.128230.149212.222200.024193.374159.261146.849145.58132.984111.89790.56797.28293.8497.95798.7888.3162.95164.99656.36962.61366.978
Operating Income 114.94560.777104.63246.91585.241.686-69.0631.4494.22374.14378.32879.93784.713123.98392.61957.28548.39360.47146.30253.66245.63138.0533.63233.41554.92956.94551.48953.550.71428.04470.809
Operating Income Ratio 0.0160.0090.0170.0090.0190.01-0.0150.0080.0010.020.020.0210.0260.0380.0290.0220.0210.0270.0230.0260.0250.0240.020.0230.0380.0470.0460.050.0560.0270.08
Total Other Income Expenses Net -29.6790.442.7382.428-41.24514.55-7.8771.07825.17610.39618.42810.92315.3727.1633.4971.8768.0770.1780.6721.37614.778.8092.526-11.5878.4295.2429.874.125-1.336-1.529-0.717
Income Before Tax 85.26661.21739.16549.34443.58756.236-76.93732.52632.36684.5496.75690.861100.085131.14696.11659.1656.47160.63346.29350.3749.22546.85936.15821.82863.9662.27361.35757.62549.37826.51570.092
Income Before Tax Ratio 0.0120.0090.0060.0090.010.013-0.0170.0080.0110.0230.0240.0240.030.040.030.0230.0250.0270.0230.0240.0270.030.0220.0150.0450.0510.0550.0540.0540.0250.08
Income Tax Expense 23.01-3.012-0.5264.0049.63247.042-16.10214.1056.44216.73617.79315.95526.35923.59412.38219.15615.55617.28412.71513.52414.6158.9418.576.03118.25114.71918.0728.99716.2368.73522.858
Net Income 33.41332.63638.52145.3432.219.194-70.17412.26422.87566.21670.55768.77565.33396.66676.62734.29635.44534.30424.89827.39320.77719.01316.06710.24344.23945.9842.62148.332.87417.7847.234
Net Income Ratio 0.0050.0050.0060.0090.0070.002-0.0160.0030.0080.0180.0180.0180.020.0290.0240.0130.0150.0150.0120.0130.0120.0120.010.0070.0310.0380.0380.0450.0360.0170.054
EPS 0.140.130.160.180.130.037-0.280.050.0960.270.290.280.260.390.310.140.160.170.10.10.0770.0710.060.0380.160.160.150.170.160.0890.24
EPS Diluted 0.140.130.160.180.130.037-0.280.050.0960.270.290.280.260.390.310.140.160.170.10.10.0770.0710.060.0380.160.160.150.170.160.0890.24
EBITDA 119.02893.95174.06768.77170.24598.659-38.1270.20867.609117.087138.448115.233129.844159.108156.605100.91796.54186.83169.09461.98460.49559.14948.8641.8591.44851.56647.9155.44266.16949.61958.663
EBITDA Ratio 0.0170.0140.0120.0130.0160.023-0.0080.0170.0230.0320.0350.0310.0390.0480.050.040.0420.0390.0340.030.0340.0370.030.0290.0640.0420.0430.0520.0730.0480.067