
Jiangsu Holly Corporation
SSE:600128.SS
9.93 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,160.312 | 6,719.531 | 6,164.216 | 5,321.094 | 4,422.08 | 4,297.028 | 4,506.991 | 4,101.082 | 2,908.858 | 3,687.274 | 4,002.136 | 3,760.724 | 3,299.987 | 3,292.342 | 3,157.1 | 2,550.317 | 2,298.604 | 2,235.995 | 2,015.382 | 2,086.497 | 1,802.402 | 1,584.388 | 1,652.576 | 1,449.253 | 1,432.055 | 1,221.751 | 1,122.862 | 1,075.681 | 911.978 | 1,042.153 | 880.357 |
Cost of Revenue
| 6,775.191 | 6,367.492 | 5,842.851 | 5,006.32 | 4,121.686 | 3,955.13 | 4,209.946 | 3,771.881 | 2,677.01 | 3,406.09 | 3,693.072 | 3,479.318 | 3,050.592 | 3,050.319 | 2,927.093 | 2,362.786 | 2,125.993 | 2,066.619 | 1,856.02 | 1,948.368 | 1,683.226 | 1,458.078 | 1,533.335 | 1,336.066 | 1,298.506 | 1,091.248 | 1,020.893 | 955.243 | 789.44 | 929.921 | 754.716 |
Gross Profit
| 385.122 | 352.039 | 321.365 | 314.774 | 300.394 | 341.899 | 297.045 | 329.201 | 231.848 | 281.183 | 309.064 | 281.406 | 249.395 | 242.022 | 230.007 | 187.531 | 172.611 | 169.376 | 159.362 | 138.128 | 119.176 | 126.31 | 119.24 | 113.186 | 133.549 | 130.503 | 101.97 | 120.438 | 122.538 | 112.232 | 125.641 |
Gross Profit Ratio
| 0.054 | 0.052 | 0.052 | 0.059 | 0.068 | 0.08 | 0.066 | 0.08 | 0.08 | 0.076 | 0.077 | 0.075 | 0.076 | 0.074 | 0.073 | 0.074 | 0.075 | 0.076 | 0.079 | 0.066 | 0.066 | 0.08 | 0.072 | 0.078 | 0.093 | 0.107 | 0.091 | 0.112 | 0.134 | 0.108 | 0.143 |
Reseach & Development Expenses
| 5.528 | 4.413 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.829 | 18.588 | 26.823 | 18.372 | 25.055 | 37.774 | 22.986 | 26.054 | 18.316 | 14.711 | 18.267 | 15.663 | 15.491 | 19.091 | 21.037 | 68.387 | 63.947 | 67.311 | 52.665 | 50.442 | 40.947 | 52.241 | 44.02 | 55.099 | 54.268 | 48.601 | 27.896 | 24.393 | 21.997 | 17.495 | 18.209 |
Selling & Marketing Expenses
| 79.918 | 192.181 | 194.674 | 199.185 | 170.954 | 228.463 | 205.142 | 166.166 | 115.213 | 143.071 | 128.352 | 126.034 | 122.664 | 112.182 | 99.538 | 79.93 | 72.284 | 71.071 | 78.694 | 61.115 | 49.401 | 44.732 | 49.506 | 42.852 | 44.277 | 39.564 | 34.741 | 40.396 | 34.282 | 45.06 | 48.533 |
SG&A
| 104.747 | 344.712 | 221.497 | 217.557 | 196.009 | 266.237 | 228.128 | 192.22 | 133.529 | 157.783 | 146.619 | 141.697 | 138.155 | 131.273 | 120.575 | 148.318 | 136.231 | 138.382 | 131.359 | 111.558 | 90.347 | 96.973 | 93.526 | 97.951 | 98.545 | 88.165 | 62.637 | 64.788 | 56.279 | 62.555 | 66.742 |
Other Expenses
| 159.902 | -57.864 | 92.504 | 85.991 | 94.099 | 108.358 | -11.585 | 1.078 | 28.197 | 10.425 | 18.433 | 10.98 | 15.491 | 7.531 | 3.672 | 1.876 | 8.167 | 0.162 | 9.153 | -0.529 | 9.44 | 14.661 | 8.303 | -2.758 | 18.116 | 13.623 | 12.621 | 4.419 | -2.601 | -3.184 | 3.261 |
Operating Expenses
| 270.177 | 291.262 | 315.176 | 303.548 | 290.108 | 374.595 | 324.286 | 286.148 | 204.75 | 250.166 | 238.128 | 230.149 | 212.222 | 200.024 | 193.374 | 159.261 | 146.849 | 145.58 | 132.984 | 111.897 | 90.567 | 97.282 | 93.84 | 97.957 | 98.78 | 88.31 | 62.951 | 64.996 | 56.369 | 62.613 | 66.978 |
Operating Income
| 114.945 | 60.777 | 104.632 | 46.915 | 85.2 | 41.686 | -69.06 | 31.449 | 4.223 | 74.143 | 78.328 | 79.937 | 84.713 | 123.983 | 92.619 | 57.285 | 48.393 | 60.471 | 46.302 | 53.662 | 45.631 | 38.05 | 33.632 | 33.415 | 54.929 | 56.945 | 51.489 | 53.5 | 50.714 | 28.044 | 70.809 |
Operating Income Ratio
| 0.016 | 0.009 | 0.017 | 0.009 | 0.019 | 0.01 | -0.015 | 0.008 | 0.001 | 0.02 | 0.02 | 0.021 | 0.026 | 0.038 | 0.029 | 0.022 | 0.021 | 0.027 | 0.023 | 0.026 | 0.025 | 0.024 | 0.02 | 0.023 | 0.038 | 0.047 | 0.046 | 0.05 | 0.056 | 0.027 | 0.08 |
Total Other Income Expenses Net
| -29.679 | 0.44 | 2.738 | 2.428 | -41.245 | 14.55 | -7.877 | 1.078 | 25.176 | 10.396 | 18.428 | 10.923 | 15.372 | 7.163 | 3.497 | 1.876 | 8.077 | 0.178 | 0.67 | 21.376 | 14.77 | 8.809 | 2.526 | -11.587 | 8.429 | 5.242 | 9.87 | 4.125 | -1.336 | -1.529 | -0.717 |
Income Before Tax
| 85.266 | 61.217 | 39.165 | 49.344 | 43.587 | 56.236 | -76.937 | 32.526 | 32.366 | 84.54 | 96.756 | 90.861 | 100.085 | 131.146 | 96.116 | 59.16 | 56.471 | 60.633 | 46.293 | 50.37 | 49.225 | 46.859 | 36.158 | 21.828 | 63.96 | 62.273 | 61.357 | 57.625 | 49.378 | 26.515 | 70.092 |
Income Before Tax Ratio
| 0.012 | 0.009 | 0.006 | 0.009 | 0.01 | 0.013 | -0.017 | 0.008 | 0.011 | 0.023 | 0.024 | 0.024 | 0.03 | 0.04 | 0.03 | 0.023 | 0.025 | 0.027 | 0.023 | 0.024 | 0.027 | 0.03 | 0.022 | 0.015 | 0.045 | 0.051 | 0.055 | 0.054 | 0.054 | 0.025 | 0.08 |
Income Tax Expense
| 23.01 | -3.012 | -0.526 | 4.004 | 9.632 | 47.042 | -16.102 | 14.105 | 6.442 | 16.736 | 17.793 | 15.955 | 26.359 | 23.594 | 12.382 | 19.156 | 15.556 | 17.284 | 12.715 | 13.524 | 14.615 | 8.941 | 8.57 | 6.031 | 18.251 | 14.719 | 18.072 | 8.997 | 16.236 | 8.735 | 22.858 |
Net Income
| 33.413 | 32.636 | 38.521 | 45.34 | 32.21 | 9.194 | -70.174 | 12.264 | 22.875 | 66.216 | 70.557 | 68.775 | 65.333 | 96.666 | 76.627 | 34.296 | 35.445 | 34.304 | 24.898 | 27.393 | 20.777 | 19.013 | 16.067 | 10.243 | 44.239 | 45.98 | 42.621 | 48.3 | 32.874 | 17.78 | 47.234 |
Net Income Ratio
| 0.005 | 0.005 | 0.006 | 0.009 | 0.007 | 0.002 | -0.016 | 0.003 | 0.008 | 0.018 | 0.018 | 0.018 | 0.02 | 0.029 | 0.024 | 0.013 | 0.015 | 0.015 | 0.012 | 0.013 | 0.012 | 0.012 | 0.01 | 0.007 | 0.031 | 0.038 | 0.038 | 0.045 | 0.036 | 0.017 | 0.054 |
EPS
| 0.14 | 0.13 | 0.16 | 0.18 | 0.13 | 0.037 | -0.28 | 0.05 | 0.096 | 0.27 | 0.29 | 0.28 | 0.26 | 0.39 | 0.31 | 0.14 | 0.16 | 0.17 | 0.1 | 0.1 | 0.077 | 0.071 | 0.06 | 0.038 | 0.16 | 0.16 | 0.15 | 0.17 | 0.16 | 0.089 | 0.24 |
EPS Diluted
| 0.14 | 0.13 | 0.16 | 0.18 | 0.13 | 0.037 | -0.28 | 0.05 | 0.096 | 0.27 | 0.29 | 0.28 | 0.26 | 0.39 | 0.31 | 0.14 | 0.16 | 0.17 | 0.1 | 0.1 | 0.077 | 0.071 | 0.06 | 0.038 | 0.16 | 0.16 | 0.15 | 0.17 | 0.16 | 0.089 | 0.24 |
EBITDA
| 119.028 | 93.951 | 74.067 | 68.771 | 70.245 | 98.659 | -38.12 | 70.208 | 67.609 | 117.087 | 138.448 | 115.233 | 129.844 | 159.108 | 156.605 | 100.917 | 96.541 | 86.831 | 69.094 | 61.984 | 60.495 | 59.149 | 48.86 | 41.85 | 91.448 | 51.566 | 47.91 | 55.442 | 66.169 | 49.619 | 58.663 |
EBITDA Ratio
| 0.017 | 0.014 | 0.012 | 0.013 | 0.016 | 0.023 | -0.008 | 0.017 | 0.023 | 0.032 | 0.035 | 0.031 | 0.039 | 0.048 | 0.05 | 0.04 | 0.042 | 0.039 | 0.034 | 0.03 | 0.034 | 0.037 | 0.03 | 0.029 | 0.064 | 0.042 | 0.043 | 0.052 | 0.073 | 0.048 | 0.067 |