Jiangsu Holly Corporation

SSE:600128.SS

9.93 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 62.25664.22839.69145.3433.9559.194-60.83518.42125.92367.80478.96474.90673.726107.55383.73340.00440.91543.34933.57736.84634.60937.91827.58915.79745.70845.9842.621
Depreciation & Amortization 17.34217.59222.0628.23822.89921.64221.83220.12516.34227.62323.02623.90224.50424.38324.57521.67221.53420.93717.4849.3259.0859.1339.7959.1659.5179.3438.891
Deferred Income Tax 00-25.448-10.047-9.47814.42-25.928-7.785-7.681-11.5400000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -429.975247.846-212.508-206.658327.589239.30377.54-148.029119.703242.957-308.878-46.61929.93264.281-291.655-94.45-547.744312.89885.383-19.51204.04-8.714-29.742-21.557-12.584-10.618-36.674
Accounts Receivables -196.747-10.952-320.009-246.012-111.531-48.63155.888-294.351119.08755.365-573.839-69.324135.98800000000000000
Inventory -136.925-43.65613.605-59.516-16.6240.311-2.608-11.45742.35766.3548.43858.91720.207-56.383-224.39-70.884-179.830.236-4.868-13.78620.233-8.996-11.3115.736-4.41-11.47-12.206
Accounts Payables 0302.454119.343108.917465.311233.202-49.812165.5640.584132.77700000000000000000
Other Working Capital -96.304-0-25.448-10.047-9.57114.4280.148-136.57277.346176.602-317.316-105.5359.726120.664-67.265-23.566-367.914312.66290.251-5.724183.8070.282-18.431-27.293-8.1740.852-24.468
Other Non Cash Items -46.69-34.6176.443-52.045-18.82146.88648.054-3.94435.223-18.52-7.961-34.677-47.683-55.025-38.582-13.451-0.395-33.512-7.237-20.889-5.93415.81814.3416.26232.559.203-11.99
Operating Cash Flow -397.067295.05-144.315-185.126365.623417.02586.591-113.427197.191319.864-214.8517.51380.479141.191-221.928-46.225-485.689343.672129.2075.772241.854.15521.98119.66875.19253.9072.847
Investing Activities:
Investments In Property Plant And Equipment -23.003-23.02-21.932-59.322-82.557-133.775-73.382-70.511-33.389-20.228-4.492-20.022-16.916-85.841-82.973-16.074-26.861-22.586-83.984-101.366-50.406-11.539-3.6-5.822-2.168-19.041-49.931
Acquisitions Net 000.0030.45588.18457.716040.4834.3960.0590.61667.416-6.01212.5231.21716.4280.235.14484.246101.36651.42712.8485.1080.0482.2995.8340.077
Purchases Of Investments -15.851-88.399-161.476-240.195-397.718-8.713-210.048-221.083-176.459-166.618-137.88-63.896-40.11-152.278-64.391-96.902-78.092-85.612-29.668-145.353-89.806-6.782-21.949-24.07-76.778-159.999-81.922
Sales Maturities Of Investments 163.112245.899138.387262.308283.98649.844212.884332.73550.395170.1682.24716.058177.10745.66384.98894.56151.38295.62783.902215.7935.70532.8226.79418.72524.875158.07988.271
Other Investing Activites 27.23135.016-77.91963.71594.442-204.528120.59-120.38511.422-18.4119.9556.87518.9040.8910.372-16.074-0.3670.224-83.984-101.366-50.406-11.539-3.626.603-2.1684.914-38
Investing Cash Flow 151.489169.496-122.93726.962-13.663-239.45650.043-38.761-143.635-35.036-39.5556.431132.973-179.042-60.786-18.062-53.708-7.203-29.488-30.927-133.48515.811-17.24715.484-53.939-10.213-81.506
Financing Activities:
Debt Repayment 165.089-23.638291.025-75.901-129.482-174.605-34.162-44.653129.069-51.267119.8920-148.991-256.081285.94817.651299.48947.058-17.19836.124-6.17916.406-912.2-22.099.240.558
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -38.232-35.166-34.547-19.741-12.338-20.533-36.462-35.696-47.446-54.012-43.829-39.533-48.785-55.418-48.268-38.941-39.651-23.419-20.263-32.861-24.03-23.635-17.212-40.821-49.763-31.01-10.255
Other Financing Activities -16.197-23.3880.82312.07623.194-42.38-0.09-10.911.5085.443.05697.606-0.67335.623-7.8477.597511.79811.648-1.1587.693-13.8062.30310.66512.72106.7242.9123.642
Financing Cash Flow 110.66-82.192257.301-83.566-118.626-237.518-70.713-91.25985.975-99.8479.11958.073-198.449-275.876229.834-7.531771.63731.087-48.57910.956-29.957-4.926-97.547-25.90134.871-18.85913.946
Other Information:
Effect Of Forex Changes On Cash 3.2435.9182.76510.973-3.306-0.699-0.907-2.7270.8331.11-0.302000000-00-0000-00-02.424
Net Change In Cash -131.675388.272-7.186-230.757230.027-60.64965.014-246.174140.364186.099-175.58882.01715.003-313.727-52.881-71.817232.239367.55651.139-14.19978.35965.039-92.8139.25156.12424.835-62.289
Cash At End Of Period 788.989920.664532.392539.577770.334540.307600.956535.942728.511588.147402.048577.635495.619480.616794.343847.224919.041684.413294.418243.278257.477179.118114.079206.891199.358145.14129.811