China Eastern Airlines Corporation Limited
SSE:600115.SS
3.8 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 132,120 | 113,741 | 46,111 | 66,887 | 58,470 | 120,796 | 115,210 | 102,475 | 98,904 | 93,969 | 90,185 | 88,245 | 85,253.317 | 83,464.581 | 74,462.279 | 40,277.676 | 41,744.804 | 42,521.226 | 37,488.875 | 27,454.443 | 21,038.776 | 14,277.158 | 13,078.989 | 12,152.808 | 11,222.58 | 10,163.882 | 8,172.36 | 8,543.304 | 7,392.309 | 6,622.196 | 6,068.481 |
| Cost of Revenue
| 126,498 | 112,483 | 74,599 | 81,828 | 72,523 | 108,865 | 103,476 | 91,592 | 82,676 | 77,237 | 78,741 | 80,464.403 | 70,073.068 | 48,627.78 | 39,848.094 | 24,860.031 | 31,466.119 | 15,117.147 | 13,608.793 | 15,135.789 | 11,567.725 | 7,738.955 | 6,148.065 | 5,838.885 | 6,154.193 | 5,097.491 | 4,096.116 | 3,456.072 | 5,100.392 | 4,461.297 | 3,784.149 |
| Gross Profit
| 5,622 | 1,258 | -28,488 | -14,941 | -14,053 | 11,931 | 11,734 | 10,883 | 16,228 | 16,732 | 11,444 | 7,780.597 | 15,180.249 | 34,836.801 | 34,614.185 | 15,417.645 | 10,278.685 | 27,404.079 | 23,880.082 | 12,318.654 | 9,471.051 | 6,538.203 | 6,930.924 | 6,313.923 | 5,068.387 | 5,066.391 | 4,076.244 | 5,087.232 | 2,291.917 | 2,160.899 | 2,284.332 |
| Gross Profit Ratio
| 0.043 | 0.011 | -0.618 | -0.223 | -0.24 | 0.099 | 0.102 | 0.106 | 0.164 | 0.178 | 0.127 | 0.088 | 0.178 | 0.417 | 0.465 | 0.383 | 0.246 | 0.644 | 0.637 | 0.449 | 0.45 | 0.458 | 0.53 | 0.52 | 0.452 | 0.498 | 0.499 | 0.595 | 0.31 | 0.326 | 0.376 |
| Reseach & Development Expenses
| 343 | 277 | 305 | 315 | 176 | 160 | 135 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,061 | 670 | 680 | 695 | 799 | 863 | 741 | 667 | 586 | 977 | 1,042 | 915.484 | 8,982.628 | 19,407.53 | 19,263.565 | 10,080.981 | 9,639.713 | 3,943.083 | 2,132.095 | 1,303.787 | 1,176.831 | 1,083.814 | 829.931 | 642.713 | 509.63 | 428.788 | 315.795 | 301.994 | 240.066 | 235.819 | 164.538 |
| Selling & Marketing Expenses
| 5,524 | 3,124 | 2,253 | 1,128 | 1,570 | 4,134 | 3,807 | 3,294 | 3,133 | 3,651 | 4,120 | 4,138.907 | 3,727.437 | 3,739.682 | 3,323.83 | 1,977.76 | 1,562.945 | 1,805.342 | 1,316.62 | 1,951.059 | 1,449.384 | 1,104.326 | 1,120.541 | 1,297.766 | 1,349.875 | 1,052.351 | 1,003.515 | 1,038.886 | 826.326 | 772.261 | 701.957 |
| SG&A
| 9,585 | 3,794 | 2,933 | 1,128 | 1,570 | 4,134 | 3,807 | 3,294 | 3,133 | 3,651 | 4,120 | 4,138.907 | 12,710.065 | 23,147.212 | 22,587.395 | 12,058.741 | 11,202.658 | 5,748.425 | 3,448.715 | 2,359.467 | 1,865.879 | 1,449.054 | 1,035.853 | 849.217 | 2,666.359 | 2,434.61 | 2,413.62 | 2,384.64 | 1,066.392 | 1,008.081 | 866.495 |
| Other Expenses
| 93 | 5,731 | -10 | -1,488 | -1,695 | -1,943 | 68 | 1,374 | 5,665 | 5,476 | 4,603 | 3,303.339 | 2,725.033 | 1,581.717 | 933.443 | 1,597.994 | 868.402 | 633.233 | 529.093 | 1,018.869 | 1,020.702 | 592.187 | 601.719 | 526.882 | 618.599 | 954.572 | 257.773 | 266.112 | 147.513 | 288.44 | 243.435 |
| Operating Expenses
| 10,021 | 9,802 | 3,164 | -360 | -125 | 2,191 | 2,966 | 2,527 | 4,011 | 4,330 | 5,443 | 6,392.307 | 10,990.439 | 30,025.931 | 28,511.848 | 13,486.888 | 22,385.212 | 27,839.334 | 27,295.787 | 27,685.474 | 19,714.021 | 14,058.137 | 12,070.164 | 11,278.137 | 4,289.959 | 4,045.376 | 3,902.364 | 3,648.168 | 1,268.362 | 1,154.761 | 1,013.857 |
| Operating Income
| -4,399 | -8,544 | -40,144 | -14,143 | -13,840 | 10,081 | 9,309 | 9,431 | 12,486 | 12,625 | 6,058 | 1,576.359 | 4,228.108 | 4,172.554 | 5,696.946 | 1,821.34 | -15,083.205 | 38.537 | -2,991.44 | 14.248 | 1,479.177 | 221.463 | 1,063.467 | 874.671 | -158.348 | -421.588 | -681.698 | 520.495 | 463.308 | 674.231 | 560.302 |
| Operating Income Ratio
| -0.033 | -0.075 | -0.871 | -0.211 | -0.237 | 0.083 | 0.081 | 0.092 | 0.126 | 0.134 | 0.067 | 0.018 | 0.05 | 0.05 | 0.077 | 0.045 | -0.361 | 0.001 | -0.08 | 0.001 | 0.07 | 0.016 | 0.081 | 0.072 | -0.014 | -0.041 | -0.083 | 0.061 | 0.063 | 0.102 | 0.092 |
| Total Other Income Expenses Net
| 495 | 266 | -10 | 275 | 320 | -6,061 | -5,646 | -1,062 | -6,166 | 5,301 | 4,393 | 3,196 | 1,259.781 | 869.792 | 68.918 | 1,612.66 | 767.508 | 212.438 | -624.257 | -578.35 | -633.77 | -631.586 | -801.161 | -726.019 | 261.58 | 654.412 | 0.958 | 6.213 | 0.341 | -0.234 | 84.302 |
| Income Before Tax
| -3,904 | -8,278 | -40,154 | -17,513 | -16,488 | 4,299 | 3,856 | 8,610 | 6,497 | 5,667 | 4,113 | 2,217.1 | 3,012.404 | 4,840.701 | 5,417.812 | 249.205 | -15,256.009 | 268.266 | -3,615.697 | -577.432 | 845.407 | -589.831 | 262.894 | 313.583 | 275.227 | 210.56 | -558.9 | 924.048 | 463.649 | 673.997 | 644.604 |
| Income Before Tax Ratio
| -0.03 | -0.073 | -0.871 | -0.262 | -0.282 | 0.036 | 0.033 | 0.084 | 0.066 | 0.06 | 0.046 | 0.025 | 0.035 | 0.058 | 0.073 | 0.006 | -0.365 | 0.006 | -0.096 | -0.021 | 0.04 | -0.041 | 0.02 | 0.026 | 0.025 | 0.021 | -0.068 | 0.108 | 0.063 | 0.102 | 0.106 |
| Income Tax Expense
| 894 | 336 | -254 | -4,229 | -3,927 | 819 | 926 | 1,800 | 1,542 | 624 | 573 | 124.281 | 204.801 | 264.229 | 133.491 | 52.547 | 73.916 | 23.763 | -162.932 | -138.704 | 181.224 | 247.554 | 54.438 | -261.454 | 99.658 | 59.922 | -77.832 | 291.456 | 141.582 | 217.564 | 220.984 |
| Net Income
| -4,226 | -8,225 | -37,386 | -13,284 | -12,561 | 3,192 | 2,698 | 6,342 | 4,498 | 4,537 | 3,410 | 2,372.571 | 2,953.645 | 4,575.732 | 4,957.989 | 168.766 | -15,268.532 | 244.503 | -3,452.765 | -438.728 | 514.075 | -949.816 | 86.369 | 541.713 | 175.569 | 150.638 | -481.068 | 632.592 | 319.001 | 461.08 | 444.979 |
| Net Income Ratio
| -0.032 | -0.072 | -0.811 | -0.199 | -0.215 | 0.026 | 0.023 | 0.062 | 0.045 | 0.048 | 0.038 | 0.027 | 0.035 | 0.055 | 0.067 | 0.004 | -0.366 | 0.006 | -0.092 | -0.016 | 0.024 | -0.067 | 0.007 | 0.045 | 0.016 | 0.015 | -0.059 | 0.074 | 0.043 | 0.07 | 0.073 |
| EPS
| -0.19 | -0.37 | -1.98 | -0.79 | -0.77 | 0.21 | 0.19 | 0.44 | 0.33 | 0.36 | 0.27 | 0.2 | 0.28 | 0.43 | 0.48 | 0.11 | -3.14 | 0.12 | -0.7 | -0.094 | 0.11 | -0.2 | 0.026 | 0.02 | 0.004 | 0.043 | -0.099 | 0.068 | 0 | 0 | 0 |
| EPS Diluted
| -0.19 | -0.37 | -1.98 | -0.79 | -0.77 | 0.21 | 0.19 | 0.44 | 0.33 | 0.36 | 0.27 | 0.2 | 0.28 | 0.43 | 0.48 | 0.11 | -3.14 | 0.12 | -0.7 | -0.094 | 0.11 | -0.19 | 0.026 | 0.02 | 0.004 | 0.043 | -0.099 | 0.068 | 0 | 0 | 0 |
| EBITDA
| 27,164 | 18,746 | -16,192 | 7,510 | 11,127 | 31,535 | 22,917 | 25,687 | 21,769 | 18,327 | 6,216 | 1,601.324 | 4,523.744 | 13,595.143 | 14,005.36 | 7,527.532 | -7,039.407 | 4,507.582 | 2,926.397 | 4,397.764 | 3,585.703 | 1,916.281 | 2,448.106 | 2,685.345 | 2,061.306 | 2,359.874 | 1,902.523 | 947.593 | 1,023.555 | 1,006.138 | 1,270.475 |
| EBITDA Ratio
| 0.206 | 0.165 | -0.351 | 0.112 | 0.19 | 0.261 | 0.199 | 0.251 | 0.22 | 0.195 | 0.069 | 0.018 | 0.053 | 0.163 | 0.188 | 0.187 | -0.169 | 0.106 | 0.078 | 0.16 | 0.17 | 0.134 | 0.187 | 0.221 | 0.184 | 0.232 | 0.233 | 0.111 | 0.138 | 0.152 | 0.209 |