China Eastern Airlines Corporation Limited
SSE:600115.SS
3.8 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29,535 | 38,386 | 30,882 | 33,116 | 28,081 | 36,113 | 27,164 | 22,261 | 10,261 | 16,496 | 6,589 | 12,665 | 14,386 | 17,919 | 21,187 | 13,395 | 16,427 | 17,171 | 9,705 | 15,454 | 27,396 | 34,616 | 28,731 | 30,053 | 27,052 | 33,456 | 27,669 | 26,753 | 24,216 | 29,485 | 23,484 | 24,536 | 23,152 | 29,076 | 22,798 | 23,534 | 21,881 | 27,652 | 21,918 | 22,393 | 21,011 | 26,144 | 20,793 | 21,798 | 20,896.695 | 25,633.287 | 20,819.73 | 20,659.524 | 20,040.477 | 25,125.993 | 21,078.664 | 19,324.116 | 20,741.161 | 24,451.19 | 20,624.343 | 18,157.811 | 19,492.144 | 21,829.791 | 18,067.248 | 15,568.925 | 10,931.08 | 11,402.467 | 8,551.638 | 8,946.146 | 10,204.354 | 10,806.838 | 10,221.761 | 10,609.408 | 11,407.752 | 12,524.617 | 9,528.345 | 9,519.107 | 6,112.436 | 14,609.504 | 8,479.138 | 8,503.427 | 8,061.002 | 9,265.38 | 5,179.429 | 5,179.429 | 5,886.375 | 5,882.191 | 4,635.105 | 4,636.196 | 4,400.843 | 4,398.87 | 2,738.884 | 2,738.859 | 3,577.08 | 3,560.645 | 2,974.293 | 2,974.401 | 3,171.578 | 3,171.877 | 2,904.642 | 2,904.993 | 2,939.036 | 2,939.044 | 2,672.254 | 2,672.254 | 2,723.797 | 2,723.797 | 2,358.144 | 235.98 | 3,808.8 | 554.76 | 1,904.4 | 1,904.4 |
| Cost of Revenue
| 30,398 | 33,643 | 30,914.5 | 31,682 | 31,664.5 | 30,222 | 26,557 | 24,183 | 18,269 | 22,371 | 15,531 | 19,222 | 22,216 | 18,913 | 22,827 | 17,872 | 21,494 | 18,453 | 14,501 | 18,592 | 28,864 | 27,620 | 26,406 | 25,819 | 27,988 | 26,630 | 24,226 | 23,563 | 24,642 | 23,022 | 21,137 | 21,484 | 22,717 | 22,135 | 19,207 | 18,528 | 19,781 | 20,425 | 18,544 | 18,396 | 18,340 | 22,034 | 19,316 | 19,955 | 21,228.573 | 20,868.445 | 19,051.14 | 19,190.486 | 19,550.35 | 19,633.297 | 18,269.36 | 17,247.303 | 19,146.794 | 18,907.235 | 17,128.55 | 15,265.258 | 16,881.14 | 16,266.018 | 14,617.276 | 12,962.167 | 10,389.739 | 9,999.341 | 8,435.754 | 8,423.481 | 12,265.489 | 11,080.699 | 10,064.906 | 9,664.794 | 10,392.741 | 9,824.512 | 8,841.145 | 8,596.138 | 9,925.768 | 8,713.927 | 5,088.948 | 7,249.765 | 7,031.813 | 6,866.482 | 2,633.939 | 4,010.17 | 4,196.645 | 4,586.742 | 2,362.577 | 3,555.462 | 3,390.811 | 2,863.155 | 1,421.743 | 2,944.288 | 2,907.207 | 2,657.827 | 1,382.011 | 2,252.645 | 0 | 0 | 1,310.193 | 0 | 0 | 0 | 1,176.853 | 0 | 0 | 0 | 980.352 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -863 | 4,743 | -32.5 | 1,434 | -3,583.5 | 5,891 | 607 | -1,922 | -8,008 | -5,875 | -8,942 | -6,557 | -7,830 | -994 | -1,640 | -4,477 | -5,067 | -1,282 | -4,796 | -3,138 | -1,468 | 6,996 | 2,325 | 4,234 | -936 | 6,826 | 3,443 | 3,190 | -426 | 6,463 | 2,347 | 3,052 | 435 | 6,941 | 3,591 | 5,006 | 2,100 | 7,227 | 3,374 | 3,997 | 2,671 | 4,110 | 1,477 | 1,843 | -331.878 | 4,764.842 | 1,768.59 | 1,469.038 | 490.127 | 5,492.696 | 2,809.304 | 2,076.813 | 1,594.367 | 5,543.955 | 3,495.793 | 2,892.553 | 2,611.004 | 5,563.773 | 3,449.972 | 2,606.758 | 541.341 | 1,403.126 | 115.884 | 522.665 | -2,061.135 | -273.861 | 156.855 | 944.614 | 1,015.011 | 2,700.104 | 687.2 | 922.969 | -3,813.332 | 5,895.577 | 3,390.191 | 1,253.662 | 1,029.189 | 2,398.898 | 2,545.49 | 1,169.26 | 1,689.73 | 1,295.449 | 2,272.528 | 1,080.734 | 1,010.031 | 1,535.714 | 1,317.141 | -205.429 | 669.873 | 902.818 | 1,592.282 | 721.756 | 3,171.578 | 3,171.877 | 1,594.448 | 2,904.993 | 2,939.036 | 2,939.044 | 1,495.401 | 2,672.254 | 2,723.797 | 2,723.797 | 1,377.792 | 235.98 | 3,808.8 | 554.76 | 1,904.4 | 1,904.4 |
| Gross Profit Ratio
| -0.029 | 0.124 | -0.001 | 0.043 | -0.128 | 0.163 | 0.022 | -0.086 | -0.78 | -0.356 | -1.357 | -0.518 | -0.544 | -0.055 | -0.077 | -0.334 | -0.308 | -0.075 | -0.494 | -0.203 | -0.054 | 0.202 | 0.081 | 0.141 | -0.035 | 0.204 | 0.124 | 0.119 | -0.018 | 0.219 | 0.1 | 0.124 | 0.019 | 0.239 | 0.158 | 0.213 | 0.096 | 0.261 | 0.154 | 0.178 | 0.127 | 0.157 | 0.071 | 0.085 | -0.016 | 0.186 | 0.085 | 0.071 | 0.024 | 0.219 | 0.133 | 0.107 | 0.077 | 0.227 | 0.169 | 0.159 | 0.134 | 0.255 | 0.191 | 0.167 | 0.05 | 0.123 | 0.014 | 0.058 | -0.202 | -0.025 | 0.015 | 0.089 | 0.089 | 0.216 | 0.072 | 0.097 | -0.624 | 0.404 | 0.4 | 0.147 | 0.128 | 0.259 | 0.491 | 0.226 | 0.287 | 0.22 | 0.49 | 0.233 | 0.23 | 0.349 | 0.481 | -0.075 | 0.187 | 0.254 | 0.535 | 0.243 | 1 | 1 | 0.549 | 1 | 1 | 1 | 0.56 | 1 | 1 | 1 | 0.584 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 90 | 93 | 83 | 77 | 59 | 59 | 72 | 87 | 99 | 74 | 57 | 75 | 123 | 95 | 53 | 44 | -17 | 103 | 50 | 40 | 88 | 24 | 15 | 33 | 73 | 20 | 20 | 22 | 23 | 23 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,278 | 2,429 | 963 | 854 | 1,075 | 2,137 | -486 | 785 | -1,897 | 928 | -512 | 804 | -1,830 | 886 | -503 | 706 | -1,475 | 816 | -396 | 751 | -1,593 | 893 | -420 | 794 | -1,468 | 803 | -328 | 669 | -1,462 | 790 | -400 | 624 | -1,517 | 785 | -290 | 613 | -953 | 701 | -372 | 637 | -930 | 717 | -315 | 611 | -1,024.86 | 683.492 | -157.507 | 605.76 | -954.989 | 691.812 | -121.971 | 557.176 | -870.378 | 614.972 | -104.059 | 541.329 | -681.26 | 681.031 | 492.619 | 470.922 | 548.338 | 356.547 | 328.639 | 305.333 | -1.171 | 544.233 | 503.468 | 478.334 | 661.081 | 538.324 | 456.074 | 420.253 | 696.514 | 429.456 | 384.867 | 396.746 | 369.631 | 348.428 | 340.755 | 244.972 | 450.02 | 264.29 | 249.52 | 213.001 | 434.192 | 184.667 | 296.68 | 168.275 | 270.634 | 237.617 | 169.046 | 152.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,461 | 2,020 | 1,301 | 1,365 | 1,200 | 1,136 | 1,104 | 867 | 588 | 643 | -246 | 554 | -1,188 | 1,543 | 97 | 676 | -1,052 | 885 | 58 | 913 | -334 | 1,492 | 1,442 | 1,535 | 1,591 | 1,600 | 1,508 | 1,359 | 1,557 | 1,535 | 1,342 | 1,319 | 1,571 | 1,350 | 1,469 | 1,303 | 2,000 | 1,366 | 1,408 | 1,362 | 1,302 | 1,630 | 1,441 | 1,415 | 1,701.413 | 1,583.237 | 1,269.188 | 1,355.886 | 1,439.024 | 1,532.24 | 1,261.858 | 1,209.9 | 1,360.523 | 1,498.882 | 1,362.902 | 1,183.796 | 1,566.795 | 1,456.476 | 1,227.612 | 1,073.718 | 982.66 | 713.386 | 678.399 | 595.092 | 752.344 | 584.81 | 583.788 | 601.194 | 849.397 | 775.225 | 586.95 | 554.806 | 801.023 | 647.132 | 607.507 | 498.634 | 653.175 | 550.176 | 410.951 | 336.757 | 397.188 | 391.527 | 387.717 | 272.952 | 360.224 | 324.902 | 182.784 | 236.415 | 267.385 | 250.732 | 308.898 | 293.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,739 | 4,449 | 2,151.5 | 2,219 | 2,115.5 | 3,273 | 618 | 1,652 | -1,309 | 1,571 | -1,050 | 1,358 | -3,713 | 4,068 | -609 | 1,382 | -3,326 | 1,701 | -693 | 1,664 | -2,790 | 2,385 | 1,022 | 2,329 | 123 | 2,403 | 1,180 | 2,028 | 95 | 2,325 | 942 | 1,943 | 54 | 2,135 | 1,179 | 1,916 | 1,047 | 2,067 | 1,036 | 1,999 | 372 | 2,347 | 1,126 | 2,026 | 676.553 | 2,266.729 | 1,111.681 | 1,961.646 | 484.035 | 2,224.052 | 1,139.887 | 1,767.076 | 490.145 | 2,113.854 | 1,258.843 | 1,725.125 | 885.535 | 2,137.507 | 1,720.231 | 1,544.64 | 1,530.998 | 1,069.933 | 1,007.038 | 900.425 | 751.173 | 1,129.043 | 1,087.256 | 1,079.528 | 1,510.478 | 1,313.55 | 1,043.024 | 975.059 | 1,497.538 | 1,076.587 | 2,237.732 | 895.38 | 1,022.806 | 898.604 | 1,607.012 | 581.729 | 847.208 | 655.816 | 956.846 | 485.953 | 794.416 | 509.569 | 904.631 | 404.69 | 538.019 | 488.349 | 655.29 | 446.16 | 0 | 0 | 726.107 | 0 | 0 | 0 | 645.997 | 0 | 0 | 0 | 645.012 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 388 | -2,531 | -4 | 2,296 | -22 | 67 | 90 | 17 | -111 | 38 | 801 | -869 | 94 | 18 | 95 | 33 | 23 | 111 | 63 | 60 | -381 | 149 | 357 | 65 | 510 | 189 | 217 | 186 | 382 | 343 | -571 | 1,224 | 1,720 | 1,221 | 1,809 | 920 | 1,941 | 945 | 1,727 | 874 | 1,204 | 881 | 1,541 | 965 | 1,533.682 | 593.797 | 593.084 | 582.717 | 1,328.383 | 309.245 | 700.599 | 405.311 | 812.168 | 255.889 | 346.706 | 168.593 | 444.391 | -11.795 | 442.95 | 58.699 | 212.41 | 145.429 | 368.19 | 874.266 | 339.333 | 28.284 | 415.912 | 85.799 | 49.846 | 74.605 | 379.889 | 128.893 | -238.902 | 315.685 | 276.3 | 176.009 | 356.442 | 253.441 | 220.912 | 188.073 | 304.05 | 108.539 | 319.314 | 288.799 | 223.872 | 121.151 | 99.726 | 147.438 | 122.724 | 247.408 | 104.443 | 127.143 | -17,117.022 | 0 | 679.178 | 0 | -10,444.152 | 0 | 589.544 | 0 | -9,142.867 | 0 | 541.512 | 0 | -7,998.48 | 0 | 0 | 0 |
| Operating Expenses
| 3,217 | 2,011 | 2,238.5 | 996 | 2,196.5 | 914 | 494 | 853 | 917 | 1,084 | -249 | 564 | -1,764 | 1,807 | -528 | 125 | -1,456 | 128 | 60 | 574 | -479 | 1,039 | 499 | 1,268 | 1,182 | 1,486 | 724 | 938 | 1,410 | 1,412 | -612 | 2,008 | 2,617 | 2,170 | 2,215 | 1,947 | 3,027 | 2,122 | 2,058 | 2,021 | 1,803 | 2,381 | 2,110 | 2,052 | 2,626.217 | 2,341.706 | 2,018.555 | 2,068.232 | 2,433.428 | 2,442.02 | 2,057.637 | 1,923.358 | 2,669.422 | 2,667.917 | 2,356.849 | 2,091.476 | 2,945.211 | 2,572.497 | 2,004.642 | 1,921.347 | 1,813.141 | 1,367.537 | 1,226.991 | 1,119.516 | 841.71 | 1,409.143 | 1,343.993 | 1,343.218 | 1,798.893 | 1,628.581 | 1,303.147 | 1,204.348 | 1,730.754 | 1,344.143 | 4,022.092 | 1,096.417 | 1,227.367 | 1,110.48 | 2,542.651 | 693.63 | 974.902 | 805.843 | 1,804.393 | 600.286 | 805.209 | 546.886 | 1,688.064 | 486.796 | 616.082 | 566.563 | 1,346.726 | 518.672 | -17,117.022 | 0 | 1,405.284 | 0 | -10,444.152 | 0 | 1,235.542 | 0 | -9,142.867 | 0 | 1,186.524 | 0 | -7,998.48 | 0 | 0 | 0 |
| Operating Income
| -4,080 | 2,732 | -2,271 | -872 | -5,780 | 3,837 | -3,070 | -4,003 | -10,102 | -9,984 | -7,409 | -8,307 | -1,914 | -6,131 | 152 | -5,625 | -769 | -915 | -2,893 | -5,688 | 4,557 | 3,236 | -522 | 2,810 | -2,801 | 2,949 | 230 | 2,580 | -2,697 | 4,813 | 2,749 | 2,381 | -4,583 | 3,659 | -611 | 2,461 | -3,232 | 1,350 | 884 | 1,216 | 560 | 1,353 | -1,166 | -1,147 | -3,066.565 | 2,451.411 | 299.236 | -725.375 | -1,698.418 | 2,545.646 | 175.865 | -195.709 | -1,731.173 | 3,199.684 | 1,228.368 | 900.806 | -138.83 | 3,354.247 | 913.589 | 753.201 | -855.509 | -73.305 | 829.38 | -850.356 | -12,054.077 | -2,381.387 | -550.738 | 139.868 | -498.328 | 982.328 | 224.7 | -649.088 | -1,407.255 | 401.68 | -631.901 | -959.838 | -531.264 | 645.963 | 2.839 | 65.58 | -367.989 | 431.043 | 468.135 | 184.124 | 432.922 | 324.085 | -370.923 | -159.469 | -79.461 | 160.835 | 245.557 | 86.939 | -13,945.444 | 3,171.877 | 189.164 | 2,904.993 | -7,505.116 | 2,939.044 | 259.86 | 2,672.254 | -6,419.07 | 2,723.797 | 191.268 | 235.98 | -4,189.68 | 554.76 | 1,904.4 | 1,904.4 |
| Operating Income Ratio
| -0.138 | 0.071 | -0.074 | -0.026 | -0.206 | 0.106 | -0.113 | -0.18 | -0.985 | -0.605 | -1.124 | -0.656 | -0.133 | -0.342 | 0.007 | -0.42 | -0.047 | -0.053 | -0.298 | -0.368 | 0.166 | 0.093 | -0.018 | 0.094 | -0.104 | 0.088 | 0.008 | 0.096 | -0.111 | 0.163 | 0.117 | 0.097 | -0.198 | 0.126 | -0.027 | 0.105 | -0.148 | 0.049 | 0.04 | 0.054 | 0.027 | 0.052 | -0.056 | -0.053 | -0.147 | 0.096 | 0.014 | -0.035 | -0.085 | 0.101 | 0.008 | -0.01 | -0.083 | 0.131 | 0.06 | 0.05 | -0.007 | 0.154 | 0.051 | 0.048 | -0.078 | -0.006 | 0.097 | -0.095 | -1.181 | -0.22 | -0.054 | 0.013 | -0.044 | 0.078 | 0.024 | -0.068 | -0.23 | 0.027 | -0.075 | -0.113 | -0.066 | 0.07 | 0.001 | 0.013 | -0.063 | 0.073 | 0.101 | 0.04 | 0.098 | 0.074 | -0.135 | -0.058 | -0.022 | 0.045 | 0.083 | 0.029 | -4.397 | 1 | 0.065 | 1 | -2.554 | 1 | 0.097 | 1 | -2.357 | 1 | 0.081 | 1 | -1.1 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 125 | 160 | 154 | 56 | 564 | 67 | 91 | 17 | -71 | 38 | 9 | 54 | 129 | 46 | 67 | 33 | 86 | 111 | 63 | 60 | 267 | 149 | 357 | 65 | 359 | 189 | 175 | 186 | 382 | 343 | -575 | 1,224 | 1,636 | 1,221 | 1,804 | 920 | 1,918 | 945 | 1,716 | 874 | 1,122 | 881 | 1,553 | 965 | 1,305.637 | 661.208 | 593.143 | 457 | 1,291.622 | -195.785 | 682.094 | 405.311 | 800.48 | 255.889 | 345.067 | 168.593 | 469.834 | -11.795 | 442.148 | 58.699 | 204.327 | 145.429 | 365.889 | 874.266 | 332.157 | 28.284 | 414.986 | 85.799 | 64.345 | 74.605 | 379.889 | 136.893 | -493.855 | 143.675 | 86.184 | 13.808 | 231.026 | 90.38 | 59.601 | 24.206 | 135.266 | -22.971 | -74.849 | 62.922 | 130.131 | 34.917 | -822.739 | 20.954 | 53.433 | 1.165 | -203.889 | -2.272 | 13,945.444 | -3,171.877 | -136.855 | -2,904.993 | 7,505.116 | -2,939.044 | -117.121 | -2,672.254 | 6,419.07 | -2,723.797 | -144.18 | -235.98 | 4,189.68 | -554.76 | -1,904.4 | -1,904.4 |
| Income Before Tax
| -3,955 | 2,892 | -2,138 | -832 | -5,246 | 3,904 | -2,980 | -3,986 | -10,213 | -9,946 | -11,742 | -8,253 | -6,055 | -4,178 | -1,688 | -5,592 | -3,651 | -804 | -6,405 | -5,628 | -1,796 | 3,385 | -165 | 2,875 | -2,442 | 3,138 | 405 | 2,766 | -2,315 | 5,156 | 2,174 | 3,605 | -2,947 | 4,880 | 1,193 | 3,381 | -1,314 | 2,295 | 2,600 | 2,090 | 1,681 | 2,234 | 387 | -182 | -1,574.363 | 3,045.208 | 892.379 | -142.658 | -406.796 | 2,854.891 | 857.959 | 209.602 | -930.693 | 3,455.573 | 1,573.435 | 1,069.399 | 331.004 | 3,342.452 | 1,355.737 | 811.9 | -651.182 | 72.124 | 1,195.269 | 23.91 | -11,721.92 | -2,353.103 | -135.752 | 225.667 | -433.983 | 1,056.933 | 604.589 | -520.196 | -1,901.11 | 545.355 | -932.071 | -946.03 | -300.238 | 736.342 | -220.401 | 89.786 | -232.724 | 408.072 | 304.269 | 345.966 | 563.053 | 359.002 | -599.713 | -138.515 | -26.028 | 162 | 16.356 | 84.667 | 0 | 0 | 52.309 | 0 | 0 | 0 | 142.739 | 0 | 0 | 0 | 47.196 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.134 | 0.075 | -0.069 | -0.025 | -0.187 | 0.108 | -0.11 | -0.179 | -0.995 | -0.603 | -1.782 | -0.652 | -0.421 | -0.233 | -0.08 | -0.417 | -0.222 | -0.047 | -0.66 | -0.364 | -0.066 | 0.098 | -0.006 | 0.096 | -0.09 | 0.094 | 0.015 | 0.103 | -0.096 | 0.175 | 0.093 | 0.147 | -0.127 | 0.168 | 0.052 | 0.144 | -0.06 | 0.083 | 0.119 | 0.093 | 0.08 | 0.085 | 0.019 | -0.008 | -0.075 | 0.119 | 0.043 | -0.007 | -0.02 | 0.114 | 0.041 | 0.011 | -0.045 | 0.141 | 0.076 | 0.059 | 0.017 | 0.153 | 0.075 | 0.052 | -0.06 | 0.006 | 0.14 | 0.003 | -1.149 | -0.218 | -0.013 | 0.021 | -0.038 | 0.084 | 0.063 | -0.055 | -0.311 | 0.037 | -0.11 | -0.111 | -0.037 | 0.079 | -0.043 | 0.017 | -0.04 | 0.069 | 0.066 | 0.075 | 0.128 | 0.082 | -0.219 | -0.051 | -0.007 | 0.045 | 0.005 | 0.028 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 659 | -23 | 143 | 115 | 828 | -103 | -402 | 13 | -247 | 14 | -37 | 16 | -1,351 | -996 | -403 | -1,479 | -771 | -195 | -1,524 | -1,437 | -495 | 738 | -129 | 705 | -445 | 706 | 57 | 608 | -639 | 1,287 | 531 | 621 | -648 | 1,149 | 491 | 550 | -535 | 328 | 504 | 327 | 273 | 141 | 98 | 61 | -79.793 | 123.163 | 55.612 | 25.299 | -75.985 | 112.48 | 148.849 | 29.984 | 79.941 | 63.213 | 102.538 | 19.535 | 66.699 | 23.191 | 23.674 | 24.613 | 52.263 | 15.18 | 0.921 | 12.51 | -11.11 | 24.591 | 27.583 | 19.731 | -6.455 | 34.551 | 38.095 | 30.321 | -103.547 | 29.764 | -10.329 | 27.134 | -112.867 | 43.909 | 17.207 | 20.396 | 62.024 | 70.172 | 37.567 | 25.001 | 155.261 | 80.186 | 26.488 | 12.936 | -12.822 | 36.294 | 3.601 | 5.42 | -235.687 | -235.707 | 17.149 | -35.164 | 14.076 | 14.076 | 40.878 | -101.861 | -43.023 | -43.031 | 14.904 | -32.292 | 33.12 | 414 | 16.56 | 16.56 |
| Net Income
| -4,088 | 2,630 | -1,965 | -803 | -5,561 | 3,642 | -2,446 | -3,803 | -9,270 | -9,380 | -11,705 | -8,269 | -4,052 | -2,954 | -1,403 | -3,805 | -2,731 | -563 | -4,609 | -3,933 | -1,175 | 2,424 | -63 | 2,006 | -1,781 | 2,207 | 300 | 1,983 | -1,563 | 3,568 | 1,529 | 2,818 | -2,186 | 3,461 | 631 | 2,602 | -793 | 1,770 | 2,000 | 1,564 | 1,359 | 2,044 | 219 | -205 | -1,245.324 | 2,858.06 | 895.693 | -132.392 | -199.65 | 2,634.649 | 728.579 | 266.527 | -873.07 | 3,308.042 | 1,438.964 | 1,012.766 | 281.308 | 3,154.877 | 1,174.282 | 769.909 | -656.92 | 23.156 | 1,133.404 | 40.103 | -11,635.43 | -2,333.847 | -169.176 | 210.797 | -448.232 | 976.484 | -152.883 | -152.741 | -558.284 | -1,198.435 | -857.7 | -860.157 | 37.486 | -11.596 | -237.607 | -237.599 | 17.204 | 17.099 | 239.886 | 239.942 | 151.191 | 151.32 | -626.201 | -626.194 | 30.501 | 30.389 | 12.755 | 12.755 | 235.687 | 235.707 | 35.159 | 35.164 | -14.076 | -14.076 | 101.861 | 101.861 | 43.023 | 43.031 | 32.292 | 32.292 | -33.12 | -414 | -16.56 | -16.56 |
| Net Income Ratio
| -0.138 | 0.069 | -0.064 | -0.024 | -0.198 | 0.101 | -0.09 | -0.171 | -0.903 | -0.569 | -1.776 | -0.653 | -0.282 | -0.165 | -0.066 | -0.284 | -0.166 | -0.033 | -0.475 | -0.254 | -0.043 | 0.07 | -0.002 | 0.067 | -0.066 | 0.066 | 0.011 | 0.074 | -0.065 | 0.121 | 0.065 | 0.115 | -0.094 | 0.119 | 0.028 | 0.111 | -0.036 | 0.064 | 0.091 | 0.07 | 0.065 | 0.078 | 0.011 | -0.009 | -0.06 | 0.111 | 0.043 | -0.006 | -0.01 | 0.105 | 0.035 | 0.014 | -0.042 | 0.135 | 0.07 | 0.056 | 0.014 | 0.145 | 0.065 | 0.049 | -0.06 | 0.002 | 0.133 | 0.004 | -1.14 | -0.216 | -0.017 | 0.02 | -0.039 | 0.078 | -0.016 | -0.016 | -0.091 | -0.082 | -0.101 | -0.101 | 0.005 | -0.001 | -0.046 | -0.046 | 0.003 | 0.003 | 0.052 | 0.052 | 0.034 | 0.034 | -0.229 | -0.229 | 0.009 | 0.009 | 0.004 | 0.004 | 0.074 | 0.074 | 0.012 | 0.012 | -0.005 | -0.005 | 0.038 | 0.038 | 0.016 | 0.016 | 0.014 | 0.137 | -0.009 | -0.746 | -0.009 | -0.009 |
| EPS
| -0.18 | 0.12 | -0.088 | -0.036 | -0.25 | 0.16 | -0.11 | -0.17 | -0.49 | -0.5 | -0.62 | -0.44 | -0.22 | -0.18 | -0.088 | -0.23 | -0.17 | -0.03 | -0.28 | -0.24 | -0.075 | 0.15 | -0.004 | 0.14 | -0.12 | 0.15 | 0.021 | 0.14 | -0.11 | 0.25 | 0.12 | 0.19 | -0.15 | 0.24 | 0.048 | 0.2 | -0.064 | 0.14 | 0.16 | 0.12 | 0.11 | 0.16 | 0.017 | -0.016 | -0.098 | 0.22 | 0.067 | -0.012 | -0.018 | 0.23 | 0.048 | 0.024 | -0.075 | 0.29 | 0.11 | 0.09 | -0.013 | 0.28 | 0.09 | 0.072 | -0.13 | 0.003 | 0.2 | 0.01 | -2.39 | -0.48 | -0.033 | 0.04 | -0.081 | 0.2 | -0.032 | -0.031 | -0.11 | -0.25 | -0.18 | -0.18 | 0.008 | -0.002 | -0.049 | -0.049 | 0.004 | 0.062 | 0.05 | 0.038 | 0.031 | 0.047 | -0.13 | -0.13 | 0.006 | 0.006 | 0.003 | 0.015 | 0.047 | 0.047 | 0.007 | 0.007 | -0.003 | -0.003 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | -0.007 | -0.083 | -0.004 | -0.004 |
| EPS Diluted
| -0.18 | 0.12 | -0.088 | -0.036 | -0.25 | 0.16 | -0.11 | -0.17 | -0.49 | -0.5 | -0.62 | -0.44 | -0.21 | -0.18 | -0.086 | -0.23 | -0.17 | -0.03 | -0.28 | -0.24 | -0.072 | 0.15 | -0.004 | 0.14 | -0.12 | 0.15 | 0.021 | 0.14 | -0.11 | 0.25 | 0.12 | 0.19 | -0.15 | 0.24 | 0.048 | 0.2 | -0.062 | 0.14 | 0.16 | 0.12 | 0.11 | 0.16 | 0.017 | -0.016 | -0.098 | 0.22 | 0.067 | -0.012 | -0.018 | 0.23 | 0.048 | 0.024 | -0.075 | 0.29 | 0.11 | 0.09 | -0.013 | 0.28 | 0.09 | 0.072 | -0.13 | 0.003 | 0.2 | 0.01 | -2.39 | -0.48 | -0.033 | 0.04 | -0.081 | 0.2 | -0.031 | -0.031 | -0.11 | -0.25 | -0.18 | -0.18 | 0.008 | -0.002 | -0.049 | -0.049 | 0.004 | 0.062 | 0.05 | 0.038 | 0.031 | 0.047 | -0.13 | -0.13 | 0.006 | 0.006 | 0.003 | 0.015 | 0.047 | 0.047 | 0.007 | 0.007 | -0.003 | -0.003 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | -0.007 | -0.083 | -0.004 | -0.004 |
| EBITDA
| -2,133 | 6,406 | 4,330.5 | 2,987.75 | 627 | 11,774 | -1,396 | -2,224 | -8,736 | -2,849.5 | -8,460 | -1,436 | -6,090 | -2,623 | -248 | 1,334.5 | -2,402 | 458 | -4,326 | -4,246 | 511 | 4,728 | 1,115 | 6,641.75 | 2,344 | 4,030 | 2,789 | 6,528 | 2,750 | 6,083 | 6,139 | 1,044 | 2,756.5 | 4,771 | 2,877 | 3,059 | -423 | 5,105 | 3,818 | 1,976 | 5,190 | 1,729 | 1,221 | -209 | 2,195.211 | 2,357 | 2,122.132 | -599 | 1,257.332 | 3,050.676 | 1,760.706 | 153.455 | 2,569.875 | 2,876.038 | 2,557.776 | 696.647 | 2,220.976 | 2,771.275 | 2,572.185 | 230.429 | 4,067.13 | 35.589 | 566.786 | -596.851 | 31.763 | -1,415.856 | 1,553.984 | -398.604 | 1,938.973 | 1,071.524 | -9,678 | 9,519.107 | 778.313 | 455.118 | 1,156.895 | -701.638 | 2,569.079 | 1,095.932 | 663.711 | 531.106 | 1,453.959 | 791.394 | 1,347.556 | 662.17 | 1,691.155 | 703.397 | -442.447 | 247.197 | -14,641.148 | 3,560.645 | 944.665 | 2,974.401 | -13,945.444 | 3,171.877 | 868.342 | 2,904.993 | -7,505.116 | 2,939.044 | 849.404 | 2,672.254 | -6,419.07 | 2,723.797 | 732.888 | 235.98 | -4,189.68 | 554.76 | 1,904.4 | 1,904.4 |
| EBITDA Ratio
| -0.072 | 0.167 | 0.14 | 0.09 | 0.022 | 0.326 | -0.051 | -0.1 | -0.851 | -0.173 | -1.284 | -0.113 | -0.423 | -0.146 | -0.012 | 0.1 | -0.146 | 0.027 | -0.446 | -0.275 | 0.019 | 0.137 | 0.039 | 0.221 | 0.087 | 0.12 | 0.101 | 0.244 | 0.114 | 0.206 | 0.261 | 0.043 | 0.119 | 0.164 | 0.126 | 0.13 | -0.019 | 0.185 | 0.174 | 0.088 | 0.247 | 0.066 | 0.059 | -0.01 | 0.105 | 0.092 | 0.102 | -0.029 | 0.063 | 0.121 | 0.084 | 0.008 | 0.124 | 0.118 | 0.124 | 0.038 | 0.114 | 0.127 | 0.142 | 0.015 | 0.372 | 0.003 | 0.066 | -0.067 | 0.003 | -0.131 | 0.152 | -0.038 | 0.17 | 0.086 | -1.016 | 1 | 0.127 | 0.031 | 0.136 | -0.083 | 0.319 | 0.118 | 0.128 | 0.103 | 0.247 | 0.135 | 0.291 | 0.143 | 0.384 | 0.16 | -0.162 | 0.09 | -4.093 | 1 | 0.318 | 1 | -4.397 | 1 | 0.299 | 1 | -2.554 | 1 | 0.318 | 1 | -2.357 | 1 | 0.311 | 1 | -1.1 | 1 | 1 | 1 |