
Nuode Investment Co.,Ltd
SSE:600110.SS
3.4 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,571.598 | 4,709.336 | 4,445.676 | 2,154.765 | 2,150.059 | 2,321.437 | 2,537.746 | 2,002.209 | 1,726.466 | 1,892.372 | 1,972.989 | 1,532.952 | 1,240.206 | 1,124.802 | 717.098 | 896.66 | 629.658 | 546.469 | 289.553 | 309.711 | 263.222 | 217.083 | 115.414 | 89.63 | 74.425 | 74.634 | 57.364 | 60.514 | 49.263 | 28.421 |
Cost of Revenue
| 4,096.35 | 3,752.093 | 3,346.454 | 1,714.432 | 1,595.374 | 1,707.735 | 1,800.597 | 1,493.124 | 1,507.755 | 1,723.518 | 1,755.855 | 1,275.826 | 1,006.477 | 905.312 | 577.193 | 638.608 | 411.716 | 347.005 | 213.937 | 205.806 | 166.369 | 118.104 | 47.955 | 35.114 | 29.995 | 20.899 | 16.362 | 24.233 | 17.702 | 9.16 |
Gross Profit
| 475.249 | 957.243 | 1,099.222 | 440.333 | 554.686 | 613.702 | 737.149 | 509.085 | 218.712 | 168.854 | 217.133 | 257.127 | 233.729 | 219.489 | 139.905 | 258.053 | 217.942 | 199.464 | 75.616 | 103.905 | 96.853 | 98.979 | 67.459 | 54.516 | 44.43 | 53.735 | 41.001 | 36.281 | 31.561 | 19.261 |
Gross Profit Ratio
| 0.104 | 0.203 | 0.247 | 0.204 | 0.258 | 0.264 | 0.29 | 0.254 | 0.127 | 0.089 | 0.11 | 0.168 | 0.188 | 0.195 | 0.195 | 0.288 | 0.346 | 0.365 | 0.261 | 0.335 | 0.368 | 0.456 | 0.584 | 0.608 | 0.597 | 0.72 | 0.715 | 0.6 | 0.641 | 0.678 |
Reseach & Development Expenses
| 151.317 | 157.921 | 156.846 | 73.792 | 44.998 | 47.434 | 62.805 | 58.614 | 67.144 | 16.25 | 86.85 | 59.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.245 | 36.02 | 66.599 | 50.608 | 37.102 | 32.603 | 34.311 | 60.105 | 91.961 | 76.022 | 131.021 | 134.422 | 150.897 | 110.204 | 72.469 | 110.574 | 71.962 | 55.476 | 21.315 | 16.388 | 27.052 | 32.8 | 13.945 | 8.761 | 8.286 | 7.244 | 6.199 | 4.864 | 3.301 | 2.892 |
Selling & Marketing Expenses
| 14.215 | 32.641 | 37.025 | 25.428 | 57.006 | 45.807 | 50.144 | 52.83 | 64.371 | 87.462 | 74.78 | 60.474 | 56.466 | 41.839 | 21.069 | 25.021 | 10.564 | 9.194 | 9.423 | 7.756 | 9.237 | 7.486 | 5.627 | 4.841 | 4.227 | 2.976 | 2.194 | 2.406 | 1.731 | 1.144 |
SG&A
| 55.46 | 68.661 | 103.624 | 76.035 | 94.107 | 78.41 | 84.455 | 112.935 | 156.331 | 163.484 | 205.801 | 194.897 | 207.364 | 152.043 | 93.539 | 135.595 | 82.527 | 64.671 | 30.738 | 24.144 | 36.289 | 40.286 | 19.572 | 13.601 | 12.513 | 10.22 | 8.393 | 7.27 | 5.033 | 4.035 |
Other Expenses
| 174.728 | 123.589 | 113.006 | 79.432 | 94.777 | 1.295 | 10.328 | 23.472 | 10.916 | 6.342 | 107.172 | 95.375 | 46.581 | 6.15 | 8.695 | 1.225 | 0.277 | -1.107 | 3.345 | 0.585 | -0.413 | 3.314 | 4.923 | 12.055 | -1.46 | -1.638 | 7.764 | 2.044 | 1.986 | 3.857 |
Operating Expenses
| 381.505 | 350.171 | 373.476 | 229.259 | 233.882 | 217.99 | 235.384 | 263.582 | 355.245 | 278.271 | 211.852 | 205.178 | 214.617 | 156.321 | 97.698 | 140.947 | 86.7 | 69.219 | 31.757 | 26.001 | 37.847 | 42.084 | 21.473 | 14.734 | 13.423 | 11.103 | 8.962 | 8.052 | 5.544 | 4.357 |
Operating Income
| 93.744 | 613.607 | 741.445 | 227.616 | 296.361 | 165.941 | 277.349 | 81.396 | 215.78 | -290.248 | -98.714 | -81.683 | -88.268 | 26.696 | 21.206 | 108.911 | 162.819 | 140.233 | 48.956 | 65.315 | 50.503 | 54.506 | 53.656 | 49.275 | 32.184 | 47.149 | 30.298 | 25.978 | 27.353 | 17.94 |
Operating Income Ratio
| 0.021 | 0.13 | 0.167 | 0.106 | 0.138 | 0.071 | 0.109 | 0.041 | 0.125 | -0.153 | -0.05 | -0.053 | -0.071 | 0.024 | 0.03 | 0.121 | 0.259 | 0.257 | 0.169 | 0.211 | 0.192 | 0.251 | 0.465 | 0.55 | 0.432 | 0.632 | 0.528 | 0.429 | 0.555 | 0.631 |
Total Other Income Expenses Net
| 2.163 | -155.811 | -238.231 | -198.438 | -363.013 | -180.983 | -198.852 | -154.844 | 50.393 | -156.887 | 104.403 | -25.824 | -45.066 | -22.118 | -17.407 | 0.731 | 28.986 | 0.154 | 4.033 | -12.113 | -0.525 | 0.229 | 2.077 | 5.244 | -1.416 | 1.996 | 6.995 | 0.512 | 0.114 | 0.606 |
Income Before Tax
| 95.907 | 413.936 | 443.493 | 29.178 | -66.652 | 167.236 | 287.677 | 91.299 | 212.509 | -289.206 | 5.688 | 13.506 | -45.451 | 32.138 | 29.855 | 109.642 | 162.437 | 138.895 | 52.088 | 65.845 | 49.978 | 54.735 | 55.733 | 54.519 | 30.767 | 45.613 | 37.294 | 26.491 | 27.467 | 18.546 |
Income Before Tax Ratio
| 0.021 | 0.088 | 0.1 | 0.014 | -0.031 | 0.072 | 0.113 | 0.046 | 0.123 | -0.153 | 0.003 | 0.009 | -0.037 | 0.029 | 0.042 | 0.122 | 0.258 | 0.254 | 0.18 | 0.213 | 0.19 | 0.252 | 0.483 | 0.608 | 0.413 | 0.611 | 0.65 | 0.438 | 0.558 | 0.653 |
Income Tax Expense
| 47.161 | 60.549 | 38.409 | 15.488 | 30.27 | 41.317 | 72.003 | 42.402 | 103.364 | -3.542 | 4.222 | 7.36 | 12.183 | -2.884 | 10.941 | 33.79 | 53.048 | 38.251 | 6.553 | 7.268 | 1.149 | 3.642 | 4.553 | 8.178 | 5.311 | 7.023 | 5.541 | 3.957 | 2.053 | 1.377 |
Net Income
| 27.313 | 352.263 | 405.085 | 13.69 | -96.923 | 97.217 | 190.045 | 26.277 | 144.54 | -262.103 | 5.527 | 5.225 | -68.388 | 29.936 | 6.157 | 38.325 | 75.397 | 59.376 | 36.211 | 50.358 | 42.789 | 51.001 | 50.983 | 46.311 | 25.255 | 38.589 | 31.752 | 22.534 | 25.414 | 17.169 |
Net Income Ratio
| 0.006 | 0.075 | 0.091 | 0.006 | -0.045 | 0.042 | 0.075 | 0.013 | 0.084 | -0.139 | 0.003 | 0.003 | -0.055 | 0.027 | 0.009 | 0.043 | 0.12 | 0.109 | 0.125 | 0.163 | 0.163 | 0.235 | 0.442 | 0.517 | 0.339 | 0.517 | 0.554 | 0.372 | 0.516 | 0.604 |
EPS
| 0.017 | 0.2 | 0.29 | 0.012 | -0.084 | 0.085 | 0.17 | 0.023 | 0.14 | -0.23 | 0.005 | 0.005 | -0.06 | 0.027 | 0.006 | 0.038 | 0.075 | 0.05 | 0.037 | 0.052 | 0.044 | 0.052 | 0.052 | 0.053 | 0.029 | 0.04 | 0.036 | 0.023 | 0.026 | 0.018 |
EPS Diluted
| 0.017 | 0.2 | 0.29 | 0.012 | -0.084 | 0.085 | 0.17 | 0.023 | 0.14 | -0.23 | 0.005 | 0.005 | -0.06 | 0.027 | 0.006 | 0.038 | 0.075 | 0.05 | 0.037 | 0.052 | 0.044 | 0.052 | 0.052 | 0.053 | 0.029 | 0.04 | 0.036 | 0.023 | 0.026 | 0.018 |
EBITDA
| 559.602 | 844.324 | 892.061 | 408.504 | 271.075 | 548.818 | 649.046 | 413.479 | 808.124 | 128.279 | 354.453 | 233.962 | 152.61 | 168.613 | 108.962 | 178.193 | 232.58 | 189.465 | 76.089 | 95.313 | 76.355 | 67.637 | 66.016 | 67.315 | 35.704 | 46.762 | 32.04 | 28.23 | 26.017 | 14.904 |
EBITDA Ratio
| 0.122 | 0.179 | 0.201 | 0.19 | 0.126 | 0.236 | 0.256 | 0.207 | 0.468 | 0.068 | 0.18 | 0.153 | 0.123 | 0.15 | 0.152 | 0.199 | 0.369 | 0.347 | 0.263 | 0.308 | 0.29 | 0.312 | 0.572 | 0.751 | 0.48 | 0.627 | 0.559 | 0.466 | 0.528 | 0.524 |