
Nuode Investment Co.,Ltd
SSE:600110.SS
3.5 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,323.136 | 1,336.774 | 1,049.451 | 887.079 | 1,444.575 | 1,089.293 | 1,150.652 | 1,419.067 | 1,237.355 | 941.108 | 1,111.806 | 1,209.683 | 1,228.251 | 1,118.269 | 889.473 | 790.869 | 571.633 | 444.075 | 348.19 | -703.385 | 1,088.377 | 780.468 | 984.6 | 549.987 | 653.507 | 594.055 | 523.888 | 154.062 | 830.991 | 851.782 | 700.911 | 615.747 | 518.985 | 509.468 | 358.008 | 476.976 | 369.605 | 555.726 | 324.16 | 291.221 | 492.377 | 618.135 | 490.639 | 421.557 | 530.037 | 597.038 | 424.357 | 292.781 | 492.339 | 401.116 | 346.715 | 136.365 | 357.202 | 471.515 | 275.125 | 357.696 | 309.073 | 253.645 | 204.388 | 205.536 | 213.461 | 187.455 | 110.645 | 157.458 | 272.975 | 273.615 | 192.612 | 203.273 | 152.216 | 174.601 | 99.568 | 121.464 | 146.956 | 163.288 | 114.761 | 65.876 | 75.547 | 81.013 | 67.118 | 45.251 | 97.885 | 80.636 | 85.939 | 66.594 | 65.667 | 86.514 | 44.447 | 88.898 | 49.976 | 49.539 | 28.67 |
Cost of Revenue
| 1,204.407 | 1,259.774 | 995.433 | 799.332 | 1,340.182 | 969.777 | 987.058 | 1,140.564 | 1,041.368 | 723.513 | 846.648 | 900.784 | 925.559 | 823.653 | 696.458 | 655.835 | 449.926 | 352.928 | 255.743 | -845.281 | 935.388 | 651.659 | 853.607 | 384.463 | 478.161 | 460.447 | 384.664 | -26.391 | 620.92 | 674.26 | 531.807 | 430.725 | 400.713 | 386.458 | 275.228 | 425.767 | 303.681 | 491.48 | 286.827 | 331.292 | 490.75 | 482 | 419.475 | 444.27 | 450.495 | 506.575 | 354.515 | 242.949 | 412.886 | 342.313 | 277.677 | 112.669 | 282.651 | 393.742 | 217.416 | 299.324 | 253.794 | 193.17 | 159.025 | 167.9 | 168.837 | 158.339 | 82.116 | 124.872 | 203.286 | 182.998 | 127.452 | 143.284 | 99.193 | 104.836 | 64.403 | 80.164 | 84.904 | 111.688 | 70.249 | 43.742 | 60.437 | 61.17 | 48.588 | 24.766 | 71.06 | 44.181 | 65.799 | 39.328 | 38.864 | 57.433 | 30.744 | 44.69 | 33.842 | 25.421 | 14.151 |
Gross Profit
| 118.729 | 77 | 54.018 | 87.746 | 104.393 | 119.516 | 163.594 | 278.503 | 195.987 | 217.595 | 265.158 | 308.899 | 302.692 | 294.616 | 193.015 | 135.033 | 121.707 | 91.147 | 92.446 | 141.895 | 152.989 | 128.809 | 130.992 | 165.524 | 175.346 | 133.608 | 139.225 | 180.453 | 210.071 | 177.522 | 169.103 | 185.022 | 118.273 | 123.01 | 82.78 | 51.209 | 65.923 | 64.246 | 37.333 | -40.072 | 1.627 | 136.134 | 71.165 | -22.713 | 79.541 | 90.463 | 69.842 | 49.833 | 79.453 | 58.803 | 69.038 | 23.696 | 74.551 | 77.773 | 57.709 | 58.373 | 55.279 | 60.475 | 45.362 | 37.636 | 44.624 | 29.116 | 28.529 | 32.586 | 69.689 | 90.617 | 65.16 | 59.988 | 53.023 | 69.765 | 35.166 | 41.3 | 62.052 | 51.6 | 44.512 | 22.134 | 15.11 | 19.842 | 18.53 | 20.485 | 26.824 | 36.456 | 20.14 | 27.267 | 26.803 | 29.08 | 13.703 | 44.208 | 16.134 | 24.118 | 14.519 |
Gross Profit Ratio
| 0.09 | 0.058 | 0.051 | 0.099 | 0.072 | 0.11 | 0.142 | 0.196 | 0.158 | 0.231 | 0.238 | 0.255 | 0.246 | 0.263 | 0.217 | 0.171 | 0.213 | 0.205 | 0.266 | -0.202 | 0.141 | 0.165 | 0.133 | 0.301 | 0.268 | 0.225 | 0.266 | 1.171 | 0.253 | 0.208 | 0.241 | 0.3 | 0.228 | 0.241 | 0.231 | 0.107 | 0.178 | 0.116 | 0.115 | -0.138 | 0.003 | 0.22 | 0.145 | -0.054 | 0.15 | 0.152 | 0.165 | 0.17 | 0.161 | 0.147 | 0.199 | 0.174 | 0.209 | 0.165 | 0.21 | 0.163 | 0.179 | 0.238 | 0.222 | 0.183 | 0.209 | 0.155 | 0.258 | 0.207 | 0.255 | 0.331 | 0.338 | 0.295 | 0.348 | 0.4 | 0.353 | 0.34 | 0.422 | 0.316 | 0.388 | 0.336 | 0.2 | 0.245 | 0.276 | 0.453 | 0.274 | 0.452 | 0.234 | 0.409 | 0.408 | 0.336 | 0.308 | 0.497 | 0.323 | 0.487 | 0.506 |
Reseach & Development Expenses
| 58.507 | 48.087 | 24.322 | 26.832 | 54.944 | 43.551 | 25.99 | 19.1 | 46.485 | 49.747 | 42.589 | 44.457 | 58.33 | 40.336 | 13.722 | 14.234 | 24.89 | 26.097 | 8.571 | 19.224 | 9.861 | 4.094 | 11.819 | 18.413 | 22.452 | 10.991 | 2.145 | 89.172 | 30.552 | 14.304 | 0 | 58.614 | 0 | 24.869 | 0 | 82.135 | 0 | 40.874 | 0 | 68.354 | 0 | 40.509 | 0 | 86.85 | 0 | 44.362 | 0 | 59.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 111.244 | -29.377 | 51.536 | -66.324 | 84.83 | -18.445 | 39.945 | -71.549 | 90.927 | -17.932 | 34.574 | -74.418 | 112.597 | -8.378 | 36.798 | -52.559 | 31.899 | -4.845 | 32.176 | -56.01 | 33.98 | -10.863 | 30.681 | -47.632 | 29.52 | -9.818 | 23.912 | -88.783 | 61.557 | -14.126 | 31.224 | -73.563 | 42.568 | -16.794 | 40.824 | -46.133 | 46.016 | -3.126 | 33.632 | -47.713 | 67.709 | 30.698 | 25.328 | 49.479 | 26.536 | 28.378 | 26.628 | 27.748 | 32.713 | 41.593 | 32.368 | 46.588 | 36.321 | 38.247 | 29.742 | 40.771 | 22.909 | 23.897 | 22.627 | 25.083 | 19.362 | 15.789 | 12.236 | 71.253 | 12.273 | 13.909 | 13.14 | 25.398 | 19 | 15.314 | 12.251 | 16.729 | 23.537 | 8.589 | 6.622 | 11.035 | 5.846 | 0.852 | 3.583 | 2.141 | 3.705 | 5.94 | 4.602 | 9.958 | 7.542 | 4.478 | 5.075 | 17.884 | 5.683 | 5.621 | 3.612 |
Selling & Marketing Expenses
| 20.233 | 8.527 | 9.496 | 7.186 | 9.416 | 9.185 | 7.78 | 9.583 | 9.054 | 7.37 | 6.635 | 7.605 | 9.863 | 9.953 | 9.603 | -9.567 | 14.042 | 11.839 | 9.114 | 18.149 | 13.438 | 13.764 | 11.655 | 12.58 | 12.821 | 9.179 | 11.226 | 10.096 | 13.332 | 12.129 | 14.587 | 16.944 | 10.336 | 12.298 | 13.251 | 22.21 | 16.217 | 13.889 | 12.054 | 36.084 | 26.863 | 14.53 | 9.985 | 24.369 | 17.903 | 19.018 | 13.49 | 16.03 | 17.253 | 16.126 | 11.066 | 19.888 | 11.93 | 16.962 | 7.687 | 18.46 | 11.857 | 6.247 | 5.276 | 5.253 | 4.838 | 5.738 | 5.241 | 7.637 | 5.44 | 6.422 | 5.522 | 3.271 | 2.567 | 2.37 | 2.357 | 2.187 | 2.162 | 2.302 | 2.543 | 2.495 | 2.006 | 2.799 | 2.124 | 2.016 | 2.035 | 1.819 | 1.885 | 2.863 | 2.455 | 2.063 | 1.856 | 2.01 | 2.563 | 1.512 | 1.402 |
SG&A
| 131.478 | -20.85 | 61.032 | -59.137 | 94.246 | -9.26 | 47.725 | -61.966 | 99.981 | -10.562 | 41.209 | -66.813 | 122.46 | 1.575 | 46.401 | -62.126 | 45.942 | 6.993 | 41.29 | -37.861 | 47.418 | 2.901 | 42.336 | -35.052 | 42.341 | -0.638 | 35.138 | -78.687 | 74.89 | -1.998 | 45.811 | -56.619 | 52.905 | -4.496 | 54.076 | -23.923 | 62.233 | 10.764 | 45.686 | -11.63 | 94.572 | 45.228 | 35.313 | 73.848 | 44.439 | 47.396 | 40.118 | 43.778 | 49.966 | 57.719 | 43.434 | 66.476 | 48.25 | 55.208 | 37.429 | 59.231 | 34.766 | 30.144 | 27.903 | 30.336 | 24.2 | 21.526 | 17.477 | 78.89 | 17.714 | 20.33 | 18.661 | 28.668 | 21.567 | 17.683 | 14.607 | 18.916 | 25.699 | 10.891 | 9.165 | 13.53 | 7.852 | 3.65 | 5.707 | 4.157 | 5.74 | 7.759 | 6.487 | 12.82 | 9.997 | 6.541 | 6.931 | 19.894 | 8.246 | 7.133 | 5.014 |
Other Expenses
| -13.105 | 0.829 | -0.261 | -38.929 | 0.656 | 39.764 | -41.692 | 121.393 | -50.596 | 47.799 | 4.992 | -2.324 | 0.142 | 2.866 | 0.141 | -0.737 | 0.021 | 0.089 | 0.722 | 0.627 | 1.222 | 0.175 | -0.021 | -2.538 | 0.128 | 3.587 | 0.118 | 4.54 | 0.071 | 3.441 | 2.275 | 11.067 | 2.539 | 6.746 | 3.12 | 5.312 | 2.328 | 1.705 | 1.569 | 2.592 | 0.945 | -1.104 | 3.909 | 102.737 | 0.763 | 1.467 | 2.205 | 37.986 | 5.379 | 31.38 | 20.63 | 11.153 | 15.098 | 19.326 | 1.004 | 0.142 | 5.089 | 0.856 | 0.063 | 7.462 | 0.475 | 0.78 | -0.022 | 1.437 | -0.123 | -0.741 | 0.651 | -1.165 | -0.431 | 1.872 | 0.001 | -1.259 | -0.695 | 1.073 | -0.227 | 3.45 | -0.201 | -0.135 | 0.231 | 0.128 | 0.309 | -0.091 | 0.239 | 0.228 | -0.206 | 0.021 | -0.457 | 3.624 | -0.683 | 0.348 | 0.025 |
Operating Expenses
| 176.88 | 78.806 | 73.418 | 55.841 | 96.847 | 56.294 | 32.023 | 78.527 | 95.87 | 86.984 | 88.79 | 92.601 | 122.571 | 98.035 | 60.269 | 37.059 | 66.325 | 73.754 | 52.121 | 71.432 | 59.33 | 46.363 | 56.758 | 67.087 | 68.471 | 45.273 | 37.159 | 61.366 | 80.063 | 45.539 | 48.416 | 91.591 | 53.237 | 63.537 | 55.217 | 173.39 | 62.821 | 72.879 | 46.155 | 100.49 | 95.229 | 44.293 | 38.26 | 75.329 | 45.277 | 49.073 | 42.172 | 44.677 | 52.886 | 60.761 | 46.855 | 68.712 | 50.029 | 56.875 | 39.001 | 59.062 | 36.87 | 29.722 | 30.667 | 29.413 | 28.136 | 21.922 | 18.227 | 36.205 | 35.339 | 40.975 | 28.428 | 29.264 | 22.867 | 19.202 | 15.366 | 20.342 | 26.773 | 11.976 | 10.129 | 13.907 | 8.051 | 3.852 | 5.948 | 4.552 | 6.227 | 8.311 | 6.91 | 13.699 | 10.281 | 6.845 | 7.022 | 20.27 | 8.723 | 7.785 | 5.306 |
Operating Income
| -7.98 | -74.517 | -93.798 | 35.49 | -48.674 | 7.93 | 98.998 | 118.683 | 76.975 | 98.921 | 130.614 | 94.432 | 125.164 | 151.12 | 71.952 | 28.297 | 2.208 | -7.6 | 6.178 | -170.126 | 31.986 | 21.314 | 48.171 | 63.02 | 43.139 | 20.822 | 38.96 | 45.666 | 64.411 | 109.101 | 58.171 | 33.243 | 18.42 | 24.67 | 5.063 | 760.975 | -578.192 | 22.223 | 10.774 | -228.891 | -64.708 | 1.495 | 1.856 | -100.665 | 0.032 | 1.074 | 0.845 | -48.969 | 0.105 | -24.373 | -8.446 | -88.558 | -2.349 | -7.247 | 9.886 | 1.357 | 2.36 | 15.114 | 7.866 | 4.484 | 8.521 | 0.186 | 8.016 | -18.771 | 29.031 | 52.25 | 46.4 | 29.563 | 32.295 | 71.605 | 29.356 | 28.207 | 38.964 | 41.086 | 31.977 | 2.786 | 14.754 | 18.656 | 12.759 | 9.962 | 18.835 | 25.014 | 11.503 | 13.635 | 14.02 | 18.518 | 4.329 | 22.168 | 7.208 | 15.899 | 9.231 |
Operating Income Ratio
| -0.006 | -0.056 | -0.089 | 0.04 | -0.034 | 0.007 | 0.086 | 0.084 | 0.062 | 0.105 | 0.117 | 0.078 | 0.102 | 0.135 | 0.081 | 0.036 | 0.004 | -0.017 | 0.018 | 0.242 | 0.029 | 0.027 | 0.049 | 0.115 | 0.066 | 0.035 | 0.074 | 0.296 | 0.078 | 0.128 | 0.083 | 0.054 | 0.035 | 0.048 | 0.014 | 1.595 | -1.564 | 0.04 | 0.033 | -0.786 | -0.131 | 0.002 | 0.004 | -0.239 | 0 | 0.002 | 0.002 | -0.167 | 0 | -0.061 | -0.024 | -0.649 | -0.007 | -0.015 | 0.036 | 0.004 | 0.008 | 0.06 | 0.038 | 0.022 | 0.04 | 0.001 | 0.072 | -0.119 | 0.106 | 0.191 | 0.241 | 0.145 | 0.212 | 0.41 | 0.295 | 0.232 | 0.265 | 0.252 | 0.279 | 0.042 | 0.195 | 0.23 | 0.19 | 0.22 | 0.192 | 0.31 | 0.134 | 0.205 | 0.214 | 0.214 | 0.097 | 0.249 | 0.144 | 0.321 | 0.322 |
Total Other Income Expenses Net
| -49.285 | 0.829 | -0.261 | -2.833 | 0.656 | 39.764 | -0.231 | -81.089 | 11.66 | -31.523 | -28.964 | -86.07 | -59.92 | -34.663 | -63.532 | -30.975 | -61.16 | -25.019 | -32.885 | -185.699 | -56.642 | -0.443 | -26.085 | 9.537 | -63.607 | -30.875 | -62.988 | -44.634 | -67.669 | 2.461 | -62.286 | -83.229 | -44.088 | -39.73 | -19.776 | 1,632.226 | -577.433 | 28.943 | 21.044 | -2.044 | 29.617 | -83.255 | -27.199 | 100.326 | -33.556 | -34.414 | -24.645 | 3.777 | -21.115 | 31.298 | 20.607 | 7.417 | 15.089 | 19.315 | 0.996 | -0.542 | 5.083 | 0.837 | 0.063 | 7.462 | 0.469 | 0.74 | -0.022 | 1.001 | -0.174 | -0.747 | 0.651 | -0.174 | 1.427 | 0.223 | 1.859 | -0.23 | 0.913 | -0.032 | -1.832 | 3.281 | -0.14 | -0.009 | 0.001 | 0.049 | 0.275 | -0.029 | 0.235 | 0.02 | -0.207 | -0.007 | -0.331 | 0.942 | -0.817 | 0.077 | 0.027 |
Income Before Tax
| -57.265 | -73.687 | -94.059 | -3.439 | -48.018 | 47.694 | 99.67 | 86.946 | 88.635 | 95.257 | 143.098 | 92.108 | 125.306 | 153.986 | 72.093 | 27.56 | 2.229 | -7.511 | 6.9 | -169.498 | 33.208 | 21.489 | 48.149 | 60.481 | 43.268 | 24.41 | 39.078 | 51.852 | 63.968 | 111.562 | 60.295 | 31.174 | 20.947 | 31.39 | 7.787 | 752.719 | -575.854 | 23.422 | 12.222 | -230.935 | -63.985 | 0.007 | 5.706 | -0.339 | 0.708 | 2.295 | 3.024 | -11.033 | 5.452 | 6.925 | 12.162 | -81.141 | 12.74 | 12.068 | 10.882 | 0.815 | 7.443 | 15.951 | 7.929 | 11.945 | 8.99 | 0.926 | 7.993 | -17.769 | 28.858 | 51.502 | 47.051 | 29.389 | 31.863 | 71.828 | 29.357 | 27.977 | 38.23 | 41.054 | 31.634 | 6.068 | 14.613 | 18.647 | 12.76 | 10.011 | 19.11 | 24.986 | 11.738 | 13.655 | 13.814 | 18.511 | 3.998 | 23.111 | 6.39 | 15.976 | 9.258 |
Income Before Tax Ratio
| -0.043 | -0.055 | -0.09 | -0.004 | -0.033 | 0.044 | 0.087 | 0.061 | 0.072 | 0.101 | 0.129 | 0.076 | 0.102 | 0.138 | 0.081 | 0.035 | 0.004 | -0.017 | 0.02 | 0.241 | 0.031 | 0.028 | 0.049 | 0.11 | 0.066 | 0.041 | 0.075 | 0.337 | 0.077 | 0.131 | 0.086 | 0.051 | 0.04 | 0.062 | 0.022 | 1.578 | -1.558 | 0.042 | 0.038 | -0.793 | -0.13 | 0 | 0.012 | -0.001 | 0.001 | 0.004 | 0.007 | -0.038 | 0.011 | 0.017 | 0.035 | -0.595 | 0.036 | 0.026 | 0.04 | 0.002 | 0.024 | 0.063 | 0.039 | 0.058 | 0.042 | 0.005 | 0.072 | -0.113 | 0.106 | 0.188 | 0.244 | 0.145 | 0.209 | 0.411 | 0.295 | 0.23 | 0.26 | 0.251 | 0.276 | 0.092 | 0.193 | 0.23 | 0.19 | 0.221 | 0.195 | 0.31 | 0.137 | 0.205 | 0.21 | 0.214 | 0.09 | 0.26 | 0.128 | 0.322 | 0.323 |
Income Tax Expense
| 5.391 | -3.643 | 1.275 | 1.942 | 3.27 | 8.819 | 33.13 | 14.005 | 11.307 | 19.041 | 16.195 | 8.606 | 5.208 | 17.898 | 6.697 | 5.852 | 0.858 | 0.884 | 7.894 | 2.723 | 8.278 | 5.604 | 13.665 | 17.489 | 9.871 | 7.041 | 6.914 | 21.199 | 10.077 | 20.444 | 20.283 | 23.311 | 5.234 | 16.028 | -2.171 | 101.181 | -1.508 | -1.875 | 5.567 | -7.396 | 5.45 | -3.027 | 1.43 | 5.566 | 0.236 | -1.875 | 0.294 | -2.026 | 1.443 | 4.677 | 3.267 | -1.18 | 4.613 | 4.92 | 3.831 | -12.865 | 1.844 | 5.589 | 2.548 | 4.203 | 3.033 | 0.054 | 3.652 | -2.941 | 11.479 | 12.489 | 12.763 | 20.461 | 8.941 | 15.651 | 7.995 | 5.813 | 11.004 | 11.311 | 10.122 | 1.366 | 1.316 | 1.689 | 2.181 | 1.975 | 1.075 | 3.336 | 0.88 | -0.133 | 0.238 | 0.227 | 0.818 | -1.579 | 1.871 | 2.053 | 1.297 |
Net Income
| -58.394 | -64.699 | -94.391 | -6.984 | -51.434 | 35.522 | 50.21 | 72.124 | 77.02 | 76.216 | 126.903 | 83.503 | 120.098 | 136.088 | 65.396 | 21.708 | 1.37 | -8.395 | -9.298 | -185.903 | 20.696 | 12.271 | 31.033 | 36.432 | 27.645 | 9.333 | 23.806 | 26.482 | 48.511 | 79.625 | 35.398 | -0.923 | 7.419 | 10.95 | 8.831 | 679.026 | -570.192 | 28.619 | 7.087 | -206.819 | -59.105 | 1.273 | 2.547 | -0.425 | 1.767 | 1.856 | 2.329 | -7.796 | 2.722 | 4.245 | 6.055 | -75.921 | 2.573 | 1.096 | 3.864 | 17.252 | 3.581 | 5.892 | 3.211 | 2.086 | 2.041 | 0.948 | 1.082 | -16.872 | 5.815 | 27.202 | 22.181 | 2.591 | 12.719 | 44.073 | 16.013 | 15.457 | 16.49 | 17.453 | 9.975 | -0.148 | 11.632 | 15.23 | 9.497 | 7.131 | 15.991 | 18.269 | 8.967 | 14.231 | 11.105 | 15.05 | 2.404 | 25.162 | 4.501 | 13.658 | 7.68 |
Net Income Ratio
| -0.044 | -0.048 | -0.09 | -0.008 | -0.036 | 0.033 | 0.044 | 0.051 | 0.062 | 0.081 | 0.114 | 0.069 | 0.098 | 0.122 | 0.074 | 0.027 | 0.002 | -0.019 | -0.027 | 0.264 | 0.019 | 0.016 | 0.032 | 0.066 | 0.042 | 0.016 | 0.045 | 0.172 | 0.058 | 0.093 | 0.051 | -0.001 | 0.014 | 0.021 | 0.025 | 1.424 | -1.543 | 0.051 | 0.022 | -0.71 | -0.12 | 0.002 | 0.005 | -0.001 | 0.003 | 0.003 | 0.005 | -0.027 | 0.006 | 0.011 | 0.017 | -0.557 | 0.007 | 0.002 | 0.014 | 0.048 | 0.012 | 0.023 | 0.016 | 0.01 | 0.01 | 0.005 | 0.01 | -0.107 | 0.021 | 0.099 | 0.115 | 0.013 | 0.084 | 0.252 | 0.161 | 0.127 | 0.112 | 0.107 | 0.087 | -0.002 | 0.154 | 0.188 | 0.141 | 0.158 | 0.163 | 0.227 | 0.104 | 0.214 | 0.169 | 0.174 | 0.054 | 0.283 | 0.09 | 0.276 | 0.268 |
EPS
| -0.034 | -0.037 | -0.054 | -0.005 | -0.03 | 0.021 | 0.029 | 0.042 | 0.051 | 0.05 | 0.084 | 0.055 | 0.086 | 0.097 | 0.047 | 0.019 | 0.001 | -0.007 | -0.008 | -0.16 | 0.018 | 0.011 | 0.027 | 0.032 | 0.024 | 0.008 | 0.021 | 0.023 | 0.042 | 0.069 | 0.031 | -0.001 | 0.006 | 0.01 | 0.008 | 0.59 | -0.5 | 0.025 | 0.006 | -0.18 | -0.051 | 0.001 | 0.002 | -0 | 0.002 | 0.002 | 0.002 | -0.007 | 0.002 | 0.004 | 0.005 | -0.068 | 0.002 | 0.001 | 0.003 | 0.016 | 0.003 | 0.006 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | -0.017 | 0.006 | 0.027 | 0.022 | 0.003 | 0.009 | 0.045 | 0.011 | 0.016 | 0.036 | 0.018 | 0.012 | -0 | 0.012 | 0.016 | 0.01 | 0.007 | 0.016 | 0.019 | 0.009 | 0.015 | 0.011 | 0.015 | 0.003 | 0.026 | 0.005 | 0.014 | 0.008 |
EPS Diluted
| -0.034 | -0.037 | -0.054 | -0.005 | -0.03 | 0.021 | 0.029 | 0.042 | 0.051 | 0.05 | 0.084 | 0.055 | 0.086 | 0.097 | 0.047 | 0.019 | 0.001 | -0.007 | -0.008 | -0.16 | 0.018 | 0.011 | 0.027 | 0.032 | 0.024 | 0.008 | 0.021 | 0.023 | 0.042 | 0.069 | 0.031 | -0.001 | 0.006 | 0.01 | 0.008 | 0.59 | -0.5 | 0.025 | 0.006 | -0.18 | -0.051 | 0.001 | 0.002 | -0 | 0.002 | 0.002 | 0.002 | -0.007 | 0.002 | 0.004 | 0.005 | -0.065 | 0.002 | 0.001 | 0.003 | 0.016 | 0.003 | 0.006 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | -0.016 | 0.006 | 0.027 | 0.022 | 0.003 | 0.009 | 0.045 | 0.011 | 0.016 | 0.036 | 0.018 | 0.012 | -0 | 0.012 | 0.016 | 0.01 | 0.007 | 0.016 | 0.019 | 0.009 | 0.015 | 0.011 | 0.015 | 0.003 | 0.026 | 0.005 | 0.014 | 0.008 |
EBITDA
| 5.939 | 49.724 | 43.834 | 112.865 | 56.026 | 165.161 | 201.932 | 221.805 | 204.014 | 180.251 | 240.857 | 213.62 | 239.404 | 261.033 | 172.613 | 146.274 | 95.308 | 48.899 | 84.778 | -113.295 | 81.328 | 101.528 | 135.323 | 148.637 | 141.064 | 102.455 | 117.041 | 111.759 | 155.155 | 142.919 | 165.47 | 105.318 | 117.764 | 134.884 | 27.563 | 578.325 | 9.755 | 219.145 | -11.997 | 12.401 | -111.935 | 111.583 | 76.177 | 97.787 | 67.807 | 62.659 | 61.213 | 59.502 | 61.393 | 50.101 | 22.183 | -19.201 | 24.522 | 38.902 | 18.708 | 21.633 | 18.409 | 30.754 | 14.696 | 8.224 | 16.488 | 7.194 | 10.302 | 1.872 | 34.35 | 52.219 | 36.732 | 84.494 | 29.278 | 50.563 | 19.799 | 49.856 | 44.98 | 53.622 | 44.375 | 31.778 | 10.539 | 28.355 | 17.016 | 19.403 | 25.224 | 33.55 | 17.9 | 20.065 | 20.301 | 24.853 | 9.748 | 26.246 | 6.803 | 16.94 | 9.213 |
EBITDA Ratio
| 0.004 | 0.037 | 0.042 | 0.127 | 0.039 | 0.152 | 0.175 | 0.156 | 0.165 | 0.192 | 0.217 | 0.177 | 0.195 | 0.233 | 0.194 | 0.185 | 0.167 | 0.11 | 0.243 | 0.161 | 0.075 | 0.13 | 0.137 | 0.27 | 0.216 | 0.172 | 0.223 | 0.725 | 0.187 | 0.168 | 0.236 | 0.171 | 0.227 | 0.265 | 0.077 | 1.212 | 0.026 | 0.394 | -0.037 | 0.043 | -0.227 | 0.181 | 0.155 | 0.232 | 0.128 | 0.105 | 0.144 | 0.203 | 0.125 | 0.125 | 0.064 | -0.141 | 0.069 | 0.083 | 0.068 | 0.06 | 0.06 | 0.121 | 0.072 | 0.04 | 0.077 | 0.038 | 0.093 | 0.012 | 0.126 | 0.191 | 0.191 | 0.416 | 0.192 | 0.29 | 0.199 | 0.41 | 0.306 | 0.328 | 0.387 | 0.482 | 0.14 | 0.35 | 0.254 | 0.429 | 0.258 | 0.416 | 0.208 | 0.301 | 0.309 | 0.287 | 0.219 | 0.295 | 0.136 | 0.342 | 0.321 |