SAIC Motor Corporation Limited (600104.SS) - Quarterly Balance Statement

Home
600104.SS
Financials

17.47 (CNY) • At close July 25, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	193,806.043	197,978.172	167,260.778	159,739.739	143,948.083	143,635.984	136,634.999	139,125.229	149,795.863	155,156.629	191,895.268	188,645.408	152,092.091	138,525.925	146,585.082	167,278.85	156,410.465	142,564.97	137,605.882	167,244.938	135,087.068	127,826.837	122,658.412	124,587.921	109,866.92	123,771.376	100,435.568	117,416.29	127,419.849	121,611.12	111,819.012	108,137.173	112,211.37	105,932.536	86,032.019	80,013.028	79,731.658	72,672.666	67,987.196	74,177.239	71,452.074	87,948.624	89,278.398	93,641.541	88,045.298	89,097.64	72,401.594	90,838.587	73,035.388	60,846.426	69,859.212	78,240.822	79,846.185	72,158.566	64,719.869	61,408.635	64,383.585	61,261.578	43,245.284	40,814.587	42,775.235	30,499.79	34,043.356	32,992.895	26,000.801	22,174.207	15,505.068	20,667.622	27,019.089	16,620.076	19,884.137	18,010.978	10,724.369	18,746.941	2,523.207	2,636.614	2,475.688	2,330.13	2,180.016	1,582.804	1,944.072	1,387.826	1,284.951	1,770.808	1,548.91	1,709.609	1,459.818	1,335.754	1,788.798	1,888.916	930.602	982.771	1,454.732	2,300.635	1,543.277	1,505.33	1,462.893	1,632.022	1,022.365	789.159	1,806.77	1,869.124	382.893	0
Short Term Investments Numbers are in millions	43,423.968	62,278.095	60,704.467	99,542.28	47,943.945	102,128.669	57,340.468	52,983.27	27,315.439	45,230.023	57,508.996	56,035.114	55,883.386	53,883.499	63,665.587	59,644.066	55,217.339	54,800.863	49,960.45	42,933.391	40,364.828	49,796.599	43,403.799	33,332.964	28,414.081	26,561.958	27,027.547	6,943.99	6,140.135	4,795.191	525.059	1,540.592	1,733.452	1,559.753	2,160.074	2,344.044	2,197.888	1,221.104	323.988	359.047	286.069	179.264	2,290.075	393.006	414.044	17.906	120.308	23.69	33.387	42.84	29.162	775.989	864.103	759.038	792.456	1,193.036	636.747	843.892	266.544	87.336	154.259	76.914	155.077	328.665	189.055	274.803	280.037	446.58	602.045	219.443	240.153	105.993	448.615	6,624.306	16.814	217.011	542.007	461.206	496.174	555.517	644.405	1,000.574	675.688	554.295	409.318	366.166	740.006	833.134	1,190.994	827.158	1,799.905	1,493.095	1,442.976	617.519	1,325.864	22.993	954.302	410.078	517.723	479	207	220	0	0
Cash and Short Term Investments Numbers are in millions	237,230.011	260,256.266	227,965.245	259,282.019	191,892.028	245,764.653	193,975.467	192,108.499	177,111.303	200,386.652	249,404.263	244,680.522	207,975.477	192,409.424	210,250.669	226,922.916	211,627.804	197,365.834	187,566.332	210,178.329	175,451.896	177,623.436	166,062.211	157,920.885	138,281.001	150,333.335	127,463.114	124,360.28	133,559.983	126,406.311	112,344.071	109,677.764	113,944.822	107,492.289	88,192.093	82,357.073	81,929.545	73,893.77	68,311.184	74,536.286	71,738.143	88,127.888	91,568.473	94,034.547	88,459.342	89,115.546	72,521.902	90,862.277	73,068.776	60,889.266	69,888.374	79,016.811	80,710.288	72,917.604	65,512.324	62,601.67	65,020.331	62,105.47	43,511.829	40,901.922	42,929.494	30,576.703	34,198.433	33,321.561	26,189.856	22,449.01	15,785.105	21,114.202	27,621.134	16,839.518	20,124.291	18,116.971	11,172.983	25,371.247	2,540.021	2,853.625	3,017.695	2,791.336	2,676.19	2,138.32	2,588.477	2,388.4	1,960.639	2,325.102	1,958.229	2,075.776	2,199.824	2,168.887	2,979.792	2,716.074	2,730.508	2,475.866	2,897.708	2,918.155	2,869.141	1,528.323	2,417.195	2,042.1	1,540.087	1,268.158	2,013.77	2,089.124	382.893	0
Net Receivables Numbers are in millions	108,459.326	112,403.604	142,222.297	93,529.006	102,447.854	94,150.109	93,983.409	83,560.229	65,640.067	81,154.746	74,460.496	73,801.421	70,845.325	63,955.472	65,411.94	58,223.709	63,450.366	60,257.386	74,237.843	64,525.796	54,352.248	58,987.565	57,129.987	60,380.933	70,209.904	61,090.243	67,045.211	62,169.624	74,839.143	64,309.549	60,752.24	62,333.224	66,567.792	60,700.204	60,918.407	52,697.227	64,064.21	65,606.34	55,153.109	52,694.744	56,194.617	51,840.34	47,014.225	48,575.472	56,821.743	48,483.134	44,529.421	42,839.569	44,695.741	41,228.307	65,240.651	51,055.912	60,384.239	53,766.941	44,805.556	35,070.274	39,020.984	62,254.085	33,274.91	26,107.527	24,554.888	23,605.675	18,205.103	22,515.3	11,367.765	18,987.805	20,840.279	25,100.604	20,997.072	29,388.347	9,252.35	12,050.192	10,267.985	13,663.896	0	0	0	0	0	0	0	2,017.451	0	0	0	0	0	0	0	0	0	943.075	1,156.735	861.824	0	0	97.516	44.588	86.504	56.605	0	34.696	98.837	0
Inventory Numbers are in millions	73,913.214	77,277.246	86,892.076	96,396.724	91,376.338	98,603.706	94,321.938	92,673.149	92,853.313	88,535.001	92,209.728	74,830.974	58,946.016	56,635.907	44,655.804	47,550.967	55,075.435	69,395.466	54,533.412	53,661.419	49,075.305	54,398.633	59,313.491	57,700.378	55,852.946	58,942.624	57,708.244	59,198.043	51,711.656	50,041.765	54,839.102	49,005.955	49,114.269	37,039.782	40,409.577	37,358.466	41,390.649	37,243.442	39,148.729	47,889.617	40,830.776	38,765.888	36,926.915	34,614.675	28,335.25	30,914.532	26,569.272	23,948.263	23,990.317	24,950.803	28,582.801	27,967.08	30,229.104	29,256.881	18,698.312	18,009.208	17,539.35	18,161.967	15,372.519	15,191.932	13,988.181	8,314.153	6,345.633	5,954.094	5,765.71	7,442.145	11,830.551	10,505.293	7,709.839	7,851.411	7,312.685	6,792.823	5,689.939	9,927.841	1,495.837	1,424.33	1,392.674	1,405.835	1,428.984	1,446.988	1,522.092	1,632.845	1,420.102	1,279.125	1,133.054	1,264.119	941.628	880.418	698.226	703.751	682.425	510.564	559.492	554.817	632.053	246.061	253.811	241.733	278.286	175.601	187.555	186.564	154.157	0
Other Current Assets Numbers are in millions	156,816.071	152,205.19	130,402.994	39,653.358	199,452.008	181,090.168	192,014.554	188,024.521	222,857.746	293,243.691	197,237.795	203,045.296	214,279.244	178,085.272	196,806.569	201,205.843	207,106.921	239,156.011	199,298.291	192,508.824	204,220.854	220,147.993	195,056.55	188,396.424	201,537.119	190,898.144	165,171.222	173,988.207	159,481.97	149,190.9	129,443.566	143,700.431	123,295.996	125,803.192	103,570.636	101,156.465	92,806.487	94,512.413	78,818.078	92,183.191	76,883.772	58,308.426	52,766.262	52,732.48	62,720.51	63,671.256	49,599.131	54,927.1	51,206.372	53,002.182	88,035.88	30,870.541	32,413.221	35,291.536	32,248.306	26,335.424	26,766.941	33,425.41	10,665.688	13,387.4	19,414.559	11,995.415	7,803.855	6,665.315	6,441.002	7,092.616	3,527.22	25,967.06	21,844.034	29,883.939	4,770.549	3,624.821	4,888.993	20,776.214	2,890.929	1,854.249	2,502.078	2,316.192	1,799.238	2,307.496	1,851.45	1,923.431	1,865.48	1,763.712	1,709.609	1,216.09	1,251.701	1,259.522	1,178.297	887.255	818.039	943.172	1,157.084	861.921	650.325	778.949	219.894	192.097	221.468	108.651	160.714	92.389	148.343	37.483
Total Current Assets Numbers are in millions	576,418.621	602,142.306	587,482.612	606,599.576	585,168.228	619,608.637	574,295.368	556,366.398	558,462.429	582,165.344	613,312.283	596,358.213	552,046.062	545,009.135	517,124.982	533,903.436	537,260.527	566,174.697	515,635.877	520,874.369	483,100.303	511,157.628	477,562.239	464,398.62	465,880.971	453,375.844	417,387.791	419,716.153	419,592.753	389,948.525	357,378.979	364,717.374	352,922.879	330,945.56	293,090.713	273,569.231	280,190.891	269,930.697	241,431.1	267,303.838	245,647.308	237,042.542	228,275.874	229,957.175	236,336.845	232,184.468	193,219.726	201,390.784	202,582.852	189,154.655	186,507.055	188,910.344	203,736.852	191,232.962	161,264.499	142,016.577	148,347.606	145,541.8	100,368.104	95,588.782	100,887.122	74,491.946	66,553.024	68,456.269	49,764.333	55,971.576	49,423.001	57,586.555	57,175.007	54,574.869	41,459.874	39,511.296	32,019.901	49,868.167	6,926.787	6,132.204	6,912.447	6,513.363	5,904.413	5,892.805	5,962.019	5,944.676	5,246.221	5,367.94	4,800.892	4,555.985	4,393.153	4,308.828	4,856.316	4,307.079	4,230.971	3,929.602	4,614.284	4,334.892	4,151.519	2,157.333	2,988.417	2,520.518	2,126.345	1,595.629	2,362.038	2,402.718	784.23	37.483
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	105,544.762	107,336.811	108,056.827	107,157.406	108,753.892	108,131.203	107,971.04	107,090.888	106,437.467	105,572.036	102,716.041	100,821.494	101,426.439	101,634.704	101,513.255	102,162.428	103,054.973	96,114.936	98,665.605	98,748.82	98,128.879	99,243.548	96,945.691	94,344.42	92,821.447	90,036.539	84,893.687	79,918.16	78,190.22	74,703.631	67,914.517	65,713.236	62,230.797	60,319.964	56,770.697	55,026.174	51,918.081	50,546.855	49,029.536	45,334.041	43,779.746	42,411.864	41,641.409	40,580.279	38,512.292	38,130.523	36,327.925	35,004.406	33,634.91	32,825.925	31,912.515	50,719.612	48,167.284	45,521.145	36,730.038	35,005.701	33,639.08	33,170.696	32,778.29	33,241.736	33,122.848	18,129.269	17,629.442	17,219.35	17,149.176	17,097.871	23,888.672	24,487.727	21,805.569	21,896.757	21,278.204	21,339.556	19,075.584	32,976.098	3,349.556	3,318.09	3,338.207	3,606.075	3,406.994	3,296.891	3,232.998	3,207.183	2,992.13	2,922.067	2,935.126	2,847.259	2,758.255	2,690.597	2,365.044	2,343.415	2,510.03	2,489.32	2,378.683	2,368.482	2,235.405	1,626.489	1,667.211	1,733.895	1,821.079	1,572.183	1,648.042	1,516.752	975.697	124.8
Goodwill Numbers are in millions	1,198.21	1,198.21	1,210.741	1,210.741	1,210.741	1,210.741	1,227.549	1,227.749	1,227.749	1,227.749	1,212.66	1,267.674	1,267.674	1,267.674	1,413.886	1,485.452	1,485.452	1,485.452	1,485.432	1,485.432	1,480.799	1,480.799	1,480.799	1,480.799	1,481.374	1,481.372	1,659.92	1,659.92	1,659.922	723.671	668.664	668.664	798.159	668.659	646.309	463.459	468.974	463.459	539.785	464.422	367.503	82.304	80.823	84.994	84.994	84.994	84.994	84.994	84.994	84.994	84.994	610.982	610.982	610.982	532.983	532.983	532.983	532.983	535.578	535.578	559.875	6.995	6.995	6.995	6.995	6.995	0	0	0	0	458.673	458.673	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	24,222.249	23,822.051	24,522.061	24,069.425	24,201.705	24,401.425	22,844.641	23,062.035	22,293.094	22,200.368	20,811.272	21,088.435	19,796.308	19,576.769	18,918.286	18,617.744	18,376.416	18,467.449	18,383.528	18,095.521	17,115.356	16,927.862	15,613.959	15,100.981	14,188.074	14,546.983	12,852.697	12,528.812	11,867.58	11,747.041	11,266.268	11,229.085	9,375.947	10,796.442	8,562.994	8,096.297	8,137.115	8,365.217	7,419.26	7,233.076	6,598.205	6,486.238	5,996.625	5,945.965	5,645.15	5,666.642	6,684.121	6,192.084	6,074.511	6,176.322	6,139.093	8,866.245	8,742.331	8,783.814	6,550.983	6,459.127	6,656.397	6,782.196	5,994.453	6,042.903	6,091.777	4,176.127	4,035.813	3,904.924	3,739.603	3,236.895	3,186.496	2,892.97	2,163.554	2,373.988	2,017.27	1,764.661	1,771.96	1,289.368	81.5	79.955	80.176	145.781	146.871	149.155	155.531	154.152	172.95	149.496	152.531	47.303	45.821	46.963	48.105	47.162	50.037	56.922	44.242	46.398	47.337	21.908	30.264	31.578	31.829	7.777	7.993	0.072	0	0
Goodwill and Intangible Assets Numbers are in millions	25,420.459	25,020.261	25,732.802	25,280.166	25,412.446	25,612.166	24,072.19	24,289.785	23,520.843	23,428.117	22,023.932	22,356.109	21,063.982	20,844.443	20,332.171	20,103.197	19,861.869	19,952.902	19,868.96	19,580.953	18,596.155	18,408.662	17,094.758	16,581.78	15,669.448	16,028.356	14,512.618	14,188.733	13,527.502	12,470.712	11,934.932	11,897.749	10,174.106	11,465.1	9,209.303	8,559.756	8,606.089	8,828.676	7,959.045	7,697.498	6,965.707	6,568.542	6,077.448	6,030.959	5,730.143	5,751.636	6,769.115	6,277.078	6,159.505	6,261.316	6,224.086	9,477.226	9,353.312	9,394.795	7,083.965	6,992.109	7,189.379	7,315.178	6,530.031	6,578.481	6,651.652	4,183.122	4,042.808	3,911.918	3,746.597	3,243.89	3,186.496	2,892.97	2,163.554	2,373.988	2,475.943	2,223.333	1,771.96	1,289.368	81.5	79.955	80.176	145.781	146.871	149.155	155.531	154.152	172.95	149.496	152.531	47.303	45.821	46.963	48.105	47.162	50.037	56.922	44.242	46.398	47.337	21.908	30.264	31.578	31.829	7.777	7.993	0.072	0	0
Long Term Investments Numbers are in millions	80,547.55	56,386.116	68,936.161	193,121.59	75,253.515	208,895.075	65,409.075	68,889.804	97,725.566	78,116.624	25,160.932	25,604.385	34,332.42	38,143.523	15,745.308	15,095.727	34,167.4	22,787.864	23,842.518	16,856.228	33,096.527	22,265.212	27,427.92	44,315.97	51,279.393	67,634.531	77,361.992	106,927.108	111,409.747	127,073.188	132,514.66	122,077.688	126,670.505	111,602.186	119,983.89	113,759.76	120,238.26	123,293.577	108,448.464	100,223.625	111,368.718	99,658.498	75,666.85	69,933.554	82,138.933	70,593.539	84,759.697	60,212.179	81,086.227	66,347.936	54,667.923	40,022.164	43,915.171	44,465.363	23,621.662	22,542.037	28,321.261	29,929.903	30,353.764	25,229.576	22,038.579	35,798.684	29,661.333	23,589.813	26,176.657	24,161.398	29,780.512	25,537.167	21,660.062	21,888.532	20,411.597	21,424.246	25,983.718	-5,209.458	5,006.976	5,115.762	4,444.56	3,820.053	4,315.043	4,029.127	4,130.369	3,657.61	4,814.714	4,724.005	4,741.15	4,249.823	4,487.104	3,854.646	2,854.913	3,139.519	2,103.562	2,320.502	1,900.88	2,645.68	2,253.785	2,948.964	1,524.549	1,332.07	1,196.958	1,179.094	249.064	0	0	0
Tax Assets Numbers are in millions	30,133.344	29,887.947	30,352.145	32,872.602	30,334.083	33,508.184	27,227.237	27,287.36	27,369.448	28,622.972	27,848.978	28,331.744	27,754.9	27,838.848	26,795.484	27,292.752	28,526.31	30,741.35	29,152.403	27,881.905	27,487.369	29,815.148	27,137.421	27,094.173	27,733.238	27,929.664	26,174.008	25,895.384	25,012.613	24,935.294	23,696.549	22,214.999	21,021.98	20,852.244	18,754.473	17,779.003	17,737.599	16,991.606	13,519.503	13,593.769	13,815.569	13,757.826	13,082.801	12,921.274	12,219.768	11,692.713	10,746.355	9,768.582	8,959.817	8,626.461	7,232.175	9,090.284	8,846.023	8,231.602	6,823.642	6,636.431	6,464.01	6,276.171	4,900.514	4,423.696	4,077.032	1,428.486	326.831	306.037	306.97	342.679	275.677	220.849	203.764	200.293	241.59	234.051	196.859	6,642.326	91.091	286.395	598.895	510.897	536.398	594.845	678.823	1,037.943	702.03	577.774	435.323	393.73	764.834	866.364	1,224.462	865.419	1,839.265	1,534.561	1,483.498	660.549	1,359.841	52.588	983.962	435.381	538.449	479.952	207	0	0	0
Other Non-Current Assets Numbers are in millions	109,233.14	136,369.978	134,745.505	10,597.766	134,653.409	13,734.785	153,373.789	157,746.187	134,613.006	172,202.289	176,729.787	176,533.865	179,816.733	183,452.043	184,189.28	184,919.124	172,929.824	183,643.006	158,659.447	149,353.538	143,249.358	168,443.083	156,901.311	133,492.841	130,213.725	127,764.917	113,983.876	89,523.642	97,417.283	94,401.781	58,883.331	50,096.017	53,947.563	55,443.083	47,136.743	46,397.565	44,854.081	42,039.279	41,732.294	40,109.689	39,977.563	15,431.401	16,732.568	14,119.313	15,607.655	15,287.862	13,623.823	13,197.129	13,180.718	13,986.706	16,113.482	17,460.129	20,863.08	19,787.314	8,884.676	9,399.536	6,802.666	6,608.61	8,628.818	5,622.861	4,395.944	4,126.851	1,760.66	2,217.323	2,025.536	7,039.235	1,910.37	2,055.117	1,267.94	881.049	816.575	856.628	1,292.518	856.212	-11.247	-10.581	-1.473	-1.32	-1.354	0	-0.935	-3.767	-0.985	-0.334	-2.291	-2.039	-6.241	-2.128	-0.948	-2.135	-0.044	-0.57	-0.738	-1.675	0.16	0.685	1.336	2.402	3.468	0.103	0.159	136.616	73.444	19.553
Total Non-Current Assets Numbers are in millions	350,879.255	355,001.112	367,823.44	369,029.531	374,407.344	389,881.412	378,053.331	385,304.023	389,666.331	407,942.037	354,479.67	353,647.596	364,394.473	371,913.561	348,575.499	349,573.228	358,540.376	353,240.058	330,188.932	312,421.444	320,558.287	338,175.652	325,507.101	315,829.185	317,717.251	329,394.006	316,926.181	316,453.027	325,557.365	333,584.606	294,943.989	271,999.688	274,044.95	259,682.577	251,855.106	241,522.257	243,354.11	241,699.994	220,688.841	206,958.623	215,907.304	177,828.131	153,201.076	143,585.379	154,208.791	141,456.273	152,226.915	124,459.374	143,021.177	128,048.344	116,150.182	126,769.416	131,144.871	127,400.219	83,143.984	80,575.815	82,416.396	83,300.559	83,191.417	75,096.35	70,286.055	63,666.411	53,421.075	47,244.441	49,404.936	51,885.073	59,041.727	55,193.83	47,100.89	47,240.619	45,223.908	46,077.814	48,320.638	36,554.546	8,517.877	8,789.621	8,460.365	8,081.486	8,403.951	8,070.017	8,196.786	8,053.121	8,680.84	8,373.009	8,261.84	7,536.075	8,049.772	7,456.442	6,491.575	6,393.379	6,502.85	6,400.736	5,806.566	5,719.433	5,896.528	4,650.634	4,207.323	3,535.326	3,591.781	3,239.107	2,112.258	1,653.44	1,049.141	144.353
Total Assets Numbers are in millions	927,297.877	957,143.418	955,306.052	975,629.107	959,575.572	1,009,490.049	952,348.699	941,670.421	948,128.76	990,107.381	967,791.953	950,005.809	916,440.536	916,922.696	865,700.481	883,476.664	895,800.903	919,414.756	845,824.809	833,295.813	803,658.59	849,333.28	803,069.34	780,227.804	783,598.221	782,769.85	734,313.972	736,169.18	745,150.117	723,533.131	652,322.968	636,717.062	626,967.829	590,628.138	544,945.818	515,091.488	523,545.001	511,630.691	462,119.941	474,262.46	461,554.611	414,870.673	381,476.95	373,542.554	390,545.636	373,640.741	345,446.641	325,850.158	345,604.029	317,202.999	302,657.237	315,679.76	334,881.723	318,633.181	244,408.482	222,592.392	230,764.002	228,842.359	183,559.52	170,685.132	171,173.176	138,158.357	119,974.098	115,700.71	99,169.27	107,856.649	108,464.728	112,780.385	104,275.897	101,815.488	86,683.782	85,589.11	80,340.539	86,422.712	15,444.664	14,921.825	15,372.813	14,594.85	14,308.364	13,962.822	14,158.806	13,997.797	13,927.061	13,740.948	13,062.732	12,092.06	12,442.925	11,765.27	11,347.891	10,700.459	10,733.821	10,330.338	10,420.85	10,054.326	10,048.046	6,807.967	7,195.74	6,055.844	5,718.126	4,834.736	4,474.297	4,056.158	1,833.371	181.836
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	226,287.22	241,143.897	166,426.462	258,500.759	176,444.751	264,702.863	251,951.023	235,448.796	232,456.387	244,281.071	240,650.42	230,778.185	203,417.583	199,052.291	176,612.479	187,094.669	118,889.664	205,047.213	177,684.465	163,883.398	146,701.464	73,218.68	166,263.517	160,220.177	153,707.175	154,826.713	150,385.655	46,294.309	74,579.742	137,660.833	68,515.859	140,421.96	60,002.295	46,344.159	116,716.196	104,538.073	111,653.498	49,893.051	91,052.015	101,573.584	81,556.851	71,601.46	71,522.502	14,825.206	69,448.056	65,469.038	60,600.321	56,574.667	57,107.824	50,893.608	74,479.418	79,011.486	89,126.487	78,234.75	64,951.56	54,997.611	60,465.449	67,628.784	49,512.617	47,928.475	49,265.59	24,766.363	19,234.581	22,184.177	15,930.874	19,017.934	22,258.035	20,545.6	18,220.05	18,858.314	11,300.824	12,892.043	12,128.975	16,812.396	1,677.681	1,540.477	1,583.194	1,111.167	976.135	976.75	838.434	787.497	869.193	1,086.834	759.426	759.641	663.458	711.299	676.902	527.701	562.719	499.157	351.013	286.683	416.705	156.118	157.124	229.72	158.108	75.978	47.852	72.252	73.665	0
Short Term Debt Numbers are in millions	88,353.047	79,655.68	83,944.945	108,417.667	136,114.516	114,384.872	74,704.649	144,837.982	86,972.904	141,385.349	120,860.388	119,165.348	84,871.099	109,076.504	61,877.029	87,636.368	125,354.337	93,937.119	89,988.456	101,422.724	151,005.522	181,096.776	58,680.332	74,606.086	68,866.605	77,609.485	56,746.606	131,009.306	165,020.154	67,903.663	118,258.666	53,174.99	101,292.986	91,041.89	36,497.494	24,744.99	24,085.251	28,338.004	23,125.596	30,846.182	38,056.612	5,505.253	5,448.501	7,186.073	5,787.67	5,251.575	17,670.768	4,962.072	5,622.876	5,798.812	3,384.739	8,784.886	9,546.457	10,024.248	4,671.504	9,394.036	8,675.63	11,740.709	3,818.767	4,792.238	5,405.454	4,644.978	7,080.801	10,662.052	5,921.278	8,229.593	8,232.823	10,186.249	2,325.567	2,292.31	1,442.506	1,513.461	526.821	1,597.171	642.291	603.026	732.878	781.922	777.476	707.301	703.006	592.735	206.99	124.49	159.49	159.49	177.99	181.49	41.5	16.5	365.5	295.5	555.5	191.5	420	615	882.05	246.55	67.05	16.05	19.55	41.25	212.75	0
Tax Payables Numbers are in millions	4,472.116	5,164.375	4,904.12	2,009.88	5,801.204	2,824.229	4,099.263	4,080.112	5,593.649	6,596.812	5,799.599	6,486.569	5,536.609	5,550.414	5,348.338	3,774.922	7,097.331	11,790.877	4,839.38	4,073.534	4,442.187	10,094.43	4,389.9	3,307.821	4,999.098	10,574.885	6,794.122	3,781.715	8,460.951	17,129.177	6,939.047	3,424.925	7,960.879	13,913.8	4,582.535	1,887.016	3,952.825	7,391.537	1,733.758	-2,404.712	3,974.211	3,410.4	2,502.876	1,747.709	5,878.423	3,409.417	3,609.229	2,362.111	6,458.432	4,915.633	2,560.422	3,074.895	2,067.963	2,826.064	2,139.413	2,669.561	1,879.551	4,480.694	2,748.035	1,997.689	4,234.657	1,227.562	493.516	279.824	639.424	430.927	45.762	25.225	209.264	397.469	163.837	-60.192	-144.534	850.494	39.907	48.364	22.497	-21.603	30.594	7.071	13.527	-20.862	47.032	52.342	120.623	10.775	44.157	47.122	45.795	27.269	32.285	62.601	43.834	21.516	45.301	31.31	57.211	52.976	44.481	48.429	40.01	26.8	57.285	0
Deferred Revenue Numbers are in millions	0	0	0	22,843.379	125,398.669	21,844.539	138,125.804	144,066.568	23,053.15	25,343.899	24,900.28	24,978.237	0	26,514.456	27,688.408	160,432.187	159,748.052	188,032.354	166,912.188	170,691.471	159,989.308	178,018.977	154,625.365	153,929.793	149,998.89	160,412.642	143,336.737	165,347.236	141,876.241	158,089.626	119,839.493	111,168.53	107,749.202	113,282.161	91,383.771	97,436.048	95,799.367	99,515.391	82,782.384	91,251.116	87,432.077	88,396.105	86,007.316	87,804.093	97,180.575	81,033.974	78,594.088	73,645.276	89,104.947	65,108.424	56,228.144	46,067.598	53,449.174	50,231.079	47,202.878	39,843.775	45,100.057	50,520.784	31,092.777	27,794.898	30,688.045	41,533.933	31,622.398	25,872.078	19,726.344	19,057.194	21,332.217	23,624.277	24,573.257	21,975.209	6,911.545	7,316.112	5,784.213	9,721.789	960.348	913.894	708.775	609.269	831.225	919.103	780.245	901.088	1,271.193	1,275.095	1,296.524	1,037.192	1,578.314	1,413.095	1,816.401	1,684.929	854.746	815.571	1,077.837	1,041.572	587.783	837.09	1,377.638	1,379.132	1,024.354	703.47	710.876	606.732	673.032	0
Other Current Liabilities Numbers are in millions	166,342.067	185,965.46	231,012.614	141,287.472	160,409.86	165,528.191	162,310.578	119,196.518	153,017.038	151,711.51	127,270.931	141,853.347	172,368.408	166,802.022	189,336.265	163,494.423	200,580.336	12,076.502	-4,666.306	524.465	141,344.498	265,045.208	181,019.225	167,820.311	19,660.222	10,899.416	20,902.076	262,330.35	207,308.914	10,189.208	181,040.236	23,772.457	164,081.038	169,695.905	12,634.55	102,308.606	108,703.526	173,370.497	104,194.236	24,689.515	106,343.546	119,414.397	106,541.341	163,607.384	112,227.426	29,700.645	87,153.372	95,424.693	106,560.309	94,743.627	69,917	58,404.446	68,069.761	71,427.741	56,930.331	47,537.581	55,028.862	65,082.227	38,077.284	33,154.422	34,987.989	49,118.167	36,679.257	30,154.34	24,430.387	27,441.915	25,414.394	28,932.516	30,697.833	27,142.789	25,611.552	23,624.672	22,257.115	24,718.222	1,049.392	962.979	816.323	789.242	884.096	1,028.432	897.934	1,084.15	1,296.48	1,365.348	1,271.502	1,121.747	1,610.478	1,459.851	1,858.601	1,681.766	874.202	787.353	1,100.016	1,136.993	559.314	911.727	1,363.831	1,378.798	1,006.001	657.814	674.011	580.548	646.018	13.155
Total Current Liabilities Numbers are in millions	485,454.449	511,929.412	486,288.14	510,215.779	495,439.48	547,440.155	493,065.513	484,542.532	501,093.128	543,974.742	519,481.617	498,283.45	466,193.699	480,481.231	433,174.111	442,000.381	462,730.225	510,884.064	434,758.183	440,595.592	423,825.468	462,803.277	410,352.975	405,954.395	397,231.99	414,323.141	378,165.195	396,949.518	401,179.182	390,972.507	333,795.165	331,962.862	299,145.626	297,481.373	261,814.545	244,275.361	248,395.1	257,667.822	220,105.605	245,955.686	229,931.22	199,931.511	186,015.22	187,366.372	193,341.575	186,339.669	169,033.69	159,323.544	175,749.44	156,351.68	150,341.579	149,275.713	168,810.669	162,512.802	128,692.808	114,598.788	126,049.493	132,265.1	94,156.703	87,872.824	93,893.69	79,757.069	63,488.156	63,280.394	46,921.963	55,120.369	55,951.014	59,689.59	51,452.715	48,690.881	38,518.719	37,969.984	34,768.377	43,978.283	3,409.271	3,154.845	3,154.893	2,660.728	2,668.301	2,719.554	2,452.901	2,443.521	2,419.695	2,629.014	2,311.041	2,051.653	2,496.083	2,399.762	2,622.798	2,253.237	1,834.705	1,644.611	2,050.363	1,633.659	1,441.32	1,681.812	2,460.216	1,884.178	1,275.64	798.271	781.423	720.851	989.718	13.155
Non-Current Liabilities:
Long Term Debt Numbers are in millions	43,175.888	52,687.939	74,798.649	72,553.759	73,455.965	73,544.118	71,331.666	72,538.888	58,499.726	60,424.686	66,491.224	68,938.366	60,105.84	54,654.449	58,003.414	59,929.678	59,651.136	55,034.863	54,560.208	48,608.815	28,642.389	35,218.712	47,077.059	36,558.064	39,333.457	32,532.723	26,898.688	24,893.956	10,703.996	13,965.874	16,692.874	16,723.667	25,457.365	18,446.12	16,975.053	17,396.879	16,436.986	9,606.921	11,324.025	9,651.285	5,771.867	4,749.634	5,752.812	5,963.008	6,166.787	7,739.224	1,213.593	804.825	736.221	946.779	7,752.887	7,568.585	7,650.807	7,630.775	8,362.639	8,309.604	8,117.097	15,817.381	10,245.413	10,110.943	10,062.998	8,941.72	9,143.013	8,986.322	9,349.969	8,278.849	7,456.288	6,713.4	6,214.075	7,829.12	3,258.875	2,669.632	2,600.68	3,474.875	155.637	162.988	162.988	155.869	136.85	81.834	40.6	40.6	161.2	153.7	129.37	130.87	138.57	52.3	71.79	124.79	108.19	90.305	74.705	228.175	308.49	283.315	150.75	6.066	40.666	0.3	0.3	0.3	138.26	0
Deferred Revenue Non-Current Numbers are in millions	12,772.948	12,427.868	10,848.674	193.516	10,922.484	3,673.864	15,545.235	17,203.551	17,136.927	19,178.088	21,400.936	21,621.653	23,247.251	23,313.333	24,515.723	24,301.524	23,423.535	23,515.634	25,778.032	25,361.295	25,136.583	26,111.589	27,225.477	27,652.287	26,414.896	26,610.621	24,379.09	23,343.037	23,762.271	23,246.471	20,968.803	19,340.203	18,255.862	17,836.095	16,894.941	16,048.592	13,968.317	13,803.658	12,441.782	11,262.273	7,853.292	8,701.835	1,977.825	2,024.841	2,103.418	2,081.571	3,706.234	2,390.298	3,317.048	2,649.952	2,612.693	2,794.539	2,766.751	2,530.557	1,515.836	1,231.908	996.8	1,131.637	66.737	66.737	68.882	156.077	7.543	7.543	7.543	225.484	40.197	26.174	26.626	26.039	2,740.182	2,790.686	2,666.289	140.998	-7.978	31.864	-30.124	-52.002	-34.919	-35.449	-40.232	-68.329	-5.913	-43.887	-6.22	-7.519	26.109	28.642	27.319	13.824	24.259	24.663	-44.207	-197.967	-283.477	-275.147	10.222	12.277	14.332	-34.241	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	4,000.091	3,481.807	3,751.058	5,586.103	3,082.626	5,944.402	3,535.782	3,666.039	3,595.146	3,415.756	4,368.51	4,520.055	4,587.556	4,885.199	4,318.359	4,370.881	4,128.336	4,222.812	3,473.775	3,264.528	3,033.752	3,111.792	2,704.874	2,483.178	2,544.039	2,266.676	2,896.323	2,898.234	3,127.094	3,085.048	2,248.497	2,146.309	2,120.304	2,211.58	2,220.72	2,448.889	2,578.184	2,833.255	1,890.028	2,325.329	2,186.76	2,189.276	1,083.837	1,000.988	922.955	970.554	1,117.011	1,005.558	1,112.218	1,039.134	735.223	1,010.256	1,039.959	1,072.457	429.613	442.652	521.903	544.353	269.158	294.42	304.066	285.385	285.722	296.613	305.16	319.741	326.175	265.956	274.191	600.29	62.764	5.076	13.844	3.817	5.721	5.721	7.624	7.624	9.528	9.528	11.431	11.431	13.335	13.335	15.238	15.238	19.045	19.043	19.045	19.043	20.948	20.948	22.85	22.85	24.752	26.657	28.559	30.436	32.339	34.241	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	27,528.351	29,881.41	29,319.27	43,747.63	27,803.231	35,980.277	25,591.748	26,078.974	27,836.906	35,560.473	26,875.702	34,454.994	28,027.465	12,130.205	24,062.897	10,582.073	24,006.928	23,589.36	23,665.664	22,696.437	23,832.184	21,088.253	21,741.326	21,735.564	23,037.229	21,903.711	22,731.052	22,384.035	21,300.534	20,157.414	20,816.085	20,390.56	20,043.02	19,556.595	18,931.605	17,998.88	17,817.117	16,801.749	14,713.7	14,088.565	15,600.058	14,299.34	17,898.29	17,459.086	16,737.671	17,727.671	12,836.155	12,668.461	11,234.029	11,209.097	9,879.384	12,094.99	12,390.617	11,770.273	6,031.126	5,917.163	5,457.389	12,876.81	6,579.492	6,259.621	5,237.43	2,254.029	3,096.013	1,912.996	2,150.81	5,375.464	3,406.806	3,666.003	3,213.638	4,955.502	1,504.859	1,474.067	1,285.401	3,432.326	88.683	64.716	35.492	36.466	36.044	36.271	36.048	35.921	35.532	35.383	35.477	35.428	16.193	13.66	13.959	4.474	4.429	4.025	30.498	30.208	25.013	8.168	33.107	0	7.109	-17.187	23.165	21.58	0	48.034
Total Non-Current Liabilities Numbers are in millions	87,477.279	98,479.024	118,717.651	107,218.859	115,264.306	107,259.969	116,004.431	119,487.452	107,068.704	109,832.402	119,136.371	119,986.81	115,968.112	107,670.734	110,900.393	112,230.126	111,209.935	98,489.379	107,477.68	99,931.075	80,644.907	85,690.379	98,748.736	88,429.093	91,329.621	83,726.484	76,905.153	73,519.262	58,893.895	60,454.807	60,726.259	58,600.74	65,876.551	58,050.39	55,022.318	53,893.24	50,800.604	43,045.583	40,369.535	37,327.453	31,411.977	29,940.086	26,712.764	26,447.923	25,930.832	25,568.981	18,872.994	16,869.143	16,399.516	15,844.962	20,980.186	23,468.37	23,848.134	23,004.062	16,339.214	15,901.328	15,093.189	14,828.737	17,160.801	16,731.722	15,673.376	11,637.211	12,532.292	11,203.474	11,813.482	14,199.538	11,229.466	10,671.534	9,728.529	10,118.327	7,566.681	6,939.461	6,566.214	5,443.732	250.041	265.289	206.104	199.958	182.422	127.633	88.079	87.952	210.067	202.418	180.085	181.536	199.917	113.645	132.113	162.131	157.826	139.941	128.053	281.233	358.255	318.139	222.638	91.148	94.446	17.354	23.465	21.88	138.26	48.034
Total Liabilities Numbers are in millions	572,931.728	610,408.436	605,005.791	617,434.637	610,703.786	654,700.125	609,069.943	604,029.984	608,161.832	653,807.144	638,617.989	618,270.26	582,161.812	588,151.965	544,074.504	554,230.507	573,940.16	609,373.444	542,235.863	540,526.668	504,470.375	548,493.655	509,101.711	494,383.487	488,561.611	498,049.624	455,070.348	470,468.78	460,073.077	451,427.314	394,521.424	390,563.602	365,022.177	355,531.764	316,836.864	298,168.601	299,195.704	300,713.405	260,475.14	283,283.139	261,343.197	229,871.596	212,727.983	213,814.295	219,272.407	211,908.65	187,906.684	176,192.687	192,148.956	172,196.642	171,321.765	172,744.083	192,658.803	185,516.864	145,032.022	130,500.116	141,142.682	147,093.837	111,317.503	104,604.546	109,567.065	91,394.28	76,020.448	74,483.868	58,735.445	69,319.907	67,180.481	70,361.124	61,181.244	58,809.208	46,085.4	44,909.444	41,334.591	49,422.014	3,659.311	3,420.134	3,360.997	2,860.686	2,850.722	2,847.187	2,540.98	2,531.473	2,629.762	2,831.432	2,491.126	2,233.189	2,696	2,513.406	2,754.912	2,415.368	1,992.531	1,784.551	2,178.416	1,914.891	1,799.575	1,999.952	2,682.854	1,975.326	1,370.086	815.626	804.888	742.731	1,127.978	61.188
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	11,575.299	11,575.299	11,575.299	11,575.299	11,575.299	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,683.461	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	11,025.567	9,242.422	9,242.422	9,242.422	9,242.422	8,521.441	8,521.441	6,554.955	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	6,551.029	3,275.999	3,275.999	3,275.999	3,275.999	3,275.999	3,275.999	3,275.999	3,275.999	3,275.999	3,275.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	2,519.999	1,400	1,400	1,400	1,400	1,400	1,000	1,000	683.458	50.838
Retained Earnings Numbers are in millions	167,882	164,858.806	170,133.235	169,853.692	170,184.701	167,471.253	164,840.43	160,335.6	159,689.912	156,907.258	153,580.91	155,695.156	154,313.492	148,758.957	144,583.623	148,084.655	141,391.058	134,964.016	131,642.73	123,347.187	126,400.751	125,280.781	121,211.89	114,190.794	122,953.149	115,097.365	110,821.239	102,132.948	114,397.985	104,694.637	100,866.109	92,188.228	103,923.006	96,792.961	94,347.675	86,318.312	94,331.784	86,397.638	82,845.448	75,755.915	83,542.481	76,085.681	73,482.104	66,662.765	73,425.456	66,456.983	63,217.246	56,694.491	58,169.249	51,978.505	51,910.083	46,648.708	44,828.025	39,220.503	30,554.125	25,838.392	23,615.066	19,113.187	17,926.233	14,314.326	11,476.848	8,825.263	8,610.24	6,157.212	5,507.312	4,885.819	6,659.387	6,480.645	7,149.562	5,899.775	5,648.031	5,069.08	3,764.942	1,947.506	1,591.293	1,306.977	1,808.114	1,600.895	1,552.653	1,212.118	1,724.566	1,572.964	1,842.475	1,467.154	1,891.854	1,181.188	1,465.349	984.54	331.632	24.102	721.794	526.503	192.533	89.509	394.226	900.178	766.718	334.045	749.389	381.566	425.604	69.638	0	8.322
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	55,924.81	109,430.67	57,333.24	113,182.016	59,268.609	113,763.105	59,962.661	111,324.656	60,366.064	114,935.521	62,382.781	117,267.071	64,378.183	117,400.588	14,059.236	12,454.117	12,164.269	11,606.435	13,125.031	12,644.742	12,270.461	11,801.187	8,523.092	13,577.373	11,897.873	13,643.67	14,262.157	13,599.556	12,524.341	10,640.432	10,301.829	10,239.601	9,994.544	9,781.349	11,192.583	10,675.303	11,868.974	9,926.277	9,885.458	126.799	145.937	138.942	4,516.81	126.557	120.575	148.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	112,568.086	111,405.99	111,027.147	105,121.54	-1,851.503	98,204.136	98,883.955	98,889.692	-3,747.775	98,913.59	97,675.951	50,148.711	-3,578.375	50,948.476	-2,674.173	51,828.76	-2,247.459	52,216.706	-1,321.225	99,770.165	0	112,756.574	99,064.643	111,335.104	99,064.643	53,877.461	108,196.165	106,516.332	108,260.641	53,872.908	103,057.051	54,335.344	99,902.775	85,230.382	68,558.598	78,553.142	78,382.477	77,705.534	71,932.562	72,281.41	70,593.958	70,553.138	60,326.764	60,188.153	59,723.669	60,274.689	58,458.547	58,436.265	58,614.697	59,333.296	51,620.8	51,790.696	52,916.248	52,116.245	37,103.13	37,263.218	37,865.617	58,558.885	25,187.246	25,180.117	27,211.881	27,086.163	24,606.426	24,546.742	24,455.164	23,202.924	23,330.789	24,449.682	23,988.248	24,933.964	23,221.246	23,335.949	22,876.939	22,787.671	6,840.154	6,840.095	6,839.994	6,778.452	6,541.032	6,540.635	6,530.632	6,530.443	6,115.816	6,107.103	6,097.596	6,096.096	5,748.955	5,734.73	5,731.19	6,638.39	5,489.73	5,489.729	5,520.44	5,492.156	5,325.078	2,745.436	2,334.013	2,336.552	2,186.523	2,242.589	2,231.741	2,231.741	12.702	61.488
Total Shareholders Equity Numbers are in millions	292,025.385	287,840.095	292,735.682	286,550.532	289,339.168	286,318.746	285,902.159	281,920.946	281,388.703	279,233.526	272,841.253	277,893.392	277,354.1	273,773.675	270,859.983	275,975.06	268,227.649	260,102.954	254,240.755	246,965.082	249,304.316	249,702.01	244,604.736	237,209.359	245,502.44	234,368.562	230,700.865	220,332.742	234,342.088	225,335.303	215,606.621	205,847.678	215,509.243	191,920.978	184,171.441	175,897.021	183,739.827	175,128.739	165,803.577	159,062.891	165,162.006	157,664.386	144,834.435	137,876.484	144,174.692	137,757.239	132,701.359	126,156.322	127,809.513	122,337.367	114,556.449	109,464.971	108,769.84	102,362.315	76,899.677	72,344.032	70,723.105	66,169.673	51,634.92	48,015.885	45,243.683	42,462.455	39,767.695	37,254.982	36,513.505	34,639.773	36,541.205	37,481.356	37,688.839	37,384.768	35,420.306	34,956.058	33,192.91	31,647.713	11,707.446	11,423.071	11,924.107	11,655.346	11,369.684	11,028.752	11,531.198	11,379.406	11,234.29	10,850.256	10,509.449	9,797.283	9,734.303	9,239.269	8,582.821	8,275.291	8,731.523	8,536.232	8,232.972	8,129.948	8,239.302	4,795.93	4,500.731	4,068.452	4,335.912	4,007.006	3,657.345	3,301.379	696.16	120.648
Total Equity Numbers are in millions	354,366.149	346,734.981	350,300.261	346,404.108	348,871.785	342,907.232	343,278.755	337,640.437	339,966.928	336,300.237	329,173.964	331,735.549	334,278.724	328,770.731	321,625.977	329,246.157	321,860.743	310,041.312	303,588.946	292,769.145	299,188.216	300,839.624	293,967.629	285,844.317	295,036.61	284,720.225	279,243.624	265,700.4	285,077.04	272,105.817	257,801.544	246,153.461	261,945.652	235,096.374	228,108.954	216,922.887	224,349.296	210,917.286	201,644.801	190,979.321	200,211.414	184,999.077	168,748.967	159,728.259	171,273.229	161,732.091	157,539.956	149,657.471	153,455.072	145,006.357	131,335.471	142,935.676	142,222.92	133,116.317	99,376.46	92,092.276	89,621.32	81,748.522	72,242.017	66,080.586	61,606.111	46,764.078	43,953.65	41,216.842	40,433.825	38,536.742	41,284.248	42,419.261	43,094.653	43,006.28	40,598.382	40,679.666	39,005.947	37,000.698	11,785.353	11,501.691	12,011.816	11,734.163	11,457.642	11,115.635	11,617.826	11,466.325	11,297.299	10,909.516	10,571.606	9,858.871	9,746.926	9,251.864	8,592.979	8,285.091	8,741.29	8,545.786	8,242.434	8,139.434	8,248.472	4,808.016	4,512.886	4,080.517	4,348.041	4,019.111	3,669.409	3,313.427	705.393	120.648
Total Liabilities & Shareholders Equity Numbers are in millions	927,297.877	957,143.418	955,306.052	975,629.107	959,575.572	1,009,490.049	952,348.699	941,670.421	948,128.76	990,107.381	967,791.953	950,005.809	916,440.536	916,922.696	865,700.481	883,476.664	895,800.903	919,414.756	845,824.809	833,295.813	803,658.59	849,333.28	803,069.34	780,227.804	783,598.221	782,769.85	734,313.972	736,169.18	745,150.117	723,533.131	652,322.968	636,717.062	626,967.829	590,628.138	544,945.818	515,091.488	523,545.001	511,630.691	462,119.941	474,262.46	461,554.611	414,870.673	381,476.95	373,542.554	390,545.636	373,640.741	345,446.641	325,850.158	345,604.029	317,202.999	302,657.237	315,679.76	334,881.723	318,633.181	244,408.482	222,592.392	230,764.002	228,842.359	183,559.52	170,685.132	171,173.176	138,158.357	119,974.098	115,700.71	99,169.27	107,856.649	108,464.728	112,780.385	104,275.897	101,815.488	86,683.782	85,589.11	80,340.539	86,422.712	15,444.664	14,921.825	15,372.813	14,594.85	14,308.364	13,962.822	14,158.806	13,997.797	13,927.061	13,740.948	13,062.732	12,092.06	12,442.925	11,765.27	11,347.891	10,700.459	10,733.821	10,330.338	10,420.85	10,054.326	10,048.046	6,807.967	7,195.74	6,055.844	5,718.126	4,834.736	4,474.297	4,056.158	1,833.371	181.836

SAIC Motor Corporation Limited

SSE:600104.SS Add to watchlist

SSE:600104.SS