SAIC Motor Corporation Limited (600104.SS)

Home
600104.SS
Financials

17.47 (CNY) • At close July 25, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue Numbers are in millions	627,589.947	744,705.133	744,062.883	779,845.786	742,132.45	843,324.373	902,194.065	870,639.427	758,602.082	672,840.728	630,911.63	565,807.012	480,979.672	434,803.949	313,376.288	139,988.287	106,198.022	104,616.332	30,502.982	6,388.689	7,490.515	6,891.518	4,769.24	3,705.234	2,493.43	2,434.193	1,936.552	1,774.22	1,571.975	1,318.171	855.297
Cost of Revenue Numbers are in millions	556,450.037	651,031.619	656,308.191	691,367.886	649,971.782	730,587.747	773,878.425	745,211.834	652,404.023	588,225.388	550,146.492	491,711.575	401,188.064	352,189.444	252,222.651	121,580.101	93,540.956	89,761.078	24,867.451	5,209.748	5,567.637	5,242.278	3,619.766	2,742.744	1,550.221	1,421.67	1,063.388	996.899	856.487	732.707	440.173
Gross Profit Numbers are in millions	71,139.91	93,673.514	87,754.692	88,477.9	92,160.669	112,736.625	128,315.639	125,427.593	106,198.059	84,615.34	80,765.139	74,095.437	79,791.607	82,614.505	61,153.637	18,408.185	12,657.066	14,855.254	5,635.531	1,178.941	1,922.878	1,649.24	1,149.474	962.49	943.209	1,012.523	873.164	777.321	715.488	585.465	415.124
Gross Profit Ratio Numbers are in millions	0.113	0.126	0.118	0.113	0.124	0.134	0.142	0.144	0.14	0.126	0.128	0.131	0.166	0.19	0.195	0.131	0.119	0.142	0.185	0.185	0.257	0.239	0.241	0.26	0.378	0.416	0.451	0.438	0.455	0.444	0.485
Reseach & Development Expenses Numbers are in millions	17,649.893	19,378.838	18,030.919	19,784.152	13,515.068	13,394.15	15,385.013	11,062.709	9,410.618	8,375.541	6,864.511	5,890.265	5,311.774	5,725.95	3,431.098	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7,689.578	9,967.902	12,366.261	11,972.622	10,055.742	9,921.921	9,535.387	8,337.047	7,488.07	7,235.31	5,049.849	5,123.972	6,155.925	6,741.092	5,036.666	4,750.408	5,375.584	5,374.399	2,500.623	820.204	1,141.821	1,245.98	695.463	572.818	402.998	358.66	322.219	236.049	155.869	168.89	109.338
Selling & Marketing Expenses Numbers are in millions	20,080.258	29,878.918	30,175.403	29,505.101	38,066.862	57,450.586	63,423.027	61,121.68	47,503.417	35,537.516	40,073.775	34,730.501	27,208.155	22,850.792	21,076.419	9,789.298	7,189.79	8,591.289	1,771.853	177.536	233.106	140.925	53.989	46.935	43.23	29.198	18.156	14.435	10.963	12.036	9.563
SG&A Numbers are in millions	27,769.836	39,846.82	42,541.664	41,477.724	48,122.604	67,372.507	72,958.414	69,458.727	54,991.487	42,772.826	45,123.624	39,854.473	33,364.08	29,591.884	26,113.085	14,539.706	12,565.374	13,965.687	4,272.477	997.74	1,374.927	1,386.905	749.451	619.754	446.227	387.858	340.375	250.484	166.832	180.926	118.9
Other Expenses Numbers are in millions	15,343.923	-7,381.059	14,965.64	13,732.602	14,822.863	14,617.501	685.256	156.49	2,283.212	2,599.95	2,467.858	1,393.995	882.37	466.847	-216.968	203.299	503.081	115.813	-93.713	30.88	28.154	97.954	38.569	70.971	47.336	37.051	21.527	32.767	2.49	4.61	-0.534
Operating Expenses Numbers are in millions	60,763.652	67,736.446	75,538.223	74,994.477	76,460.535	95,384.159	104,481.092	98,279.992	85,468.415	67,803.705	64,050.157	56,514.576	53,718.177	53,020.795	40,691.182	16,357.671	13,662.433	14,901.687	4,842.161	1,016.009	1,398.421	1,404.064	757.614	626.88	457.281	401.204	353.608	263.057	177.524	189.255	124.775
Operating Income Numbers are in millions	10,376.258	25,937.068	26,022.226	41,446.749	35,607.499	40,345.103	53,673.818	54,109.987	48,433.003	43,588.03	40,333.769	40,179.115	39,339.59	41,697.49	27,005.651	8,431.192	-969.771	5,574.664	1,743.268	1,160.652	2,066.176	1,630.308	1,151.007	848.851	817.037	808.64	801.235	535.893	508.778	378.648	284.107
Operating Income Ratio Numbers are in millions	0.017	0.035	0.035	0.053	0.048	0.048	0.059	0.062	0.064	0.065	0.064	0.071	0.082	0.096	0.086	0.06	-0.009	0.053	0.057	0.182	0.276	0.237	0.241	0.229	0.328	0.332	0.414	0.302	0.324	0.287	0.332
Total Other Income Expenses Net Numbers are in millions	134.858	36.215	2,048.854	110.91	284.126	612.689	670.032	151.025	1,906.127	2,221.646	2,355.027	1,313.883	816.775	330.673	-321.26	6,640.312	489.421	5,995.373	-126.796	999.134	1,548.3	29.354	-3.385	6.451	-51.917	15.331	4.567	19.564	-3.409	-1.647	-1.5
Income Before Tax Numbers are in millions	10,511.116	25,973.283	28,071.08	41,557.659	35,891.625	40,957.792	54,343.85	54,261.013	50,492.457	45,809.676	42,688.795	41,492.998	40,156.365	42,028.163	26,684.391	8,597.184	-480.35	5,850.48	1,508.081	1,160.022	2,072.129	1,659.662	1,147.622	855.302	849.1	823.971	805.801	555.201	505.37	377.001	282.607
Income Before Tax Ratio Numbers are in millions	0.017	0.035	0.038	0.053	0.048	0.049	0.06	0.062	0.067	0.068	0.068	0.073	0.083	0.097	0.085	0.061	-0.005	0.056	0.049	0.182	0.277	0.241	0.241	0.231	0.341	0.338	0.416	0.313	0.321	0.286	0.33
Income Tax Expense Numbers are in millions	4,677.794	5,912.843	5,228.428	7,615.901	6,703.574	5,668.885	5,939.186	7,144.915	6,530.496	5,735.707	4,438.022	5,909.056	6,628.111	7,038.532	3,851.617	489.159	369.71	442.243	84.166	54.778	93.075	142.178	76.868	68.038	106.813	106.878	103.357	82.387	75.384	56.46	42.008
Net Income Numbers are in millions	1,666.377	14,106.165	22,842.653	33,941.759	29,188.051	35,288.907	36,009.211	34,410.339	32,008.611	29,793.791	27,973.441	24,803.626	20,751.763	20,221.866	13,728.523	6,591.933	656.168	4,634.68	1,424.92	1,104.622	1,978.089	1,516.808	1,070.44	787.222	742.267	717.034	702.34	472.633	429.848	320.626	238.544
Net Income Ratio Numbers are in millions	0.003	0.019	0.031	0.044	0.039	0.042	0.04	0.04	0.042	0.044	0.044	0.044	0.043	0.047	0.044	0.047	0.006	0.044	0.047	0.173	0.264	0.22	0.224	0.212	0.298	0.295	0.363	0.266	0.273	0.243	0.279
EPS Numbers are in millions	0.14	1.23	1.98	2.93	2.5	3.02	3.08	2.96	2.9	2.7	2.54	2.25	1.88	1.83	1.59	0.77	0.077	0.54	0.17	0.13	0.23	0.18	0.13	0.14	0.11	0.16	0.16	0.11	0.087	0.065	0.048
EPS Diluted Numbers are in millions	0.14	1.23	1.98	2.93	2.5	3.02	3.08	2.96	2.9	2.7	2.54	2.25	1.88	1.83	1.59	0.77	0.077	0.54	0.17	0.13	0.23	0.18	0.13	0.14	0.11	0.16	0.16	0.11	0.087	0.065	0.048
EBITDA Numbers are in millions	34,773.472	40,150.323	38,809.681	58,480.9	51,605.057	55,599.963	66,975.215	64,105.653	58,584.177	52,396.136	47,955.021	46,883.65	47,303.563	50,252.952	35,240.332	11,261.934	2,986.647	8,612.524	2,046.986	1,610.065	2,554.788	2,128.867	1,508.848	1,210.109	906.7	840.293	701.462	514.518	537.963	396.21	290.349
EBITDA Ratio Numbers are in millions	0.055	0.054	0.052	0.075	0.07	0.066	0.074	0.074	0.077	0.078	0.076	0.083	0.098	0.116	0.112	0.08	0.028	0.082	0.067	0.252	0.341	0.309	0.316	0.327	0.364	0.345	0.362	0.29	0.342	0.301	0.339

SAIC Motor Corporation Limited

SSE:600104.SS Add to watchlist

SSE:600104.SS