
Sichuan Mingxing Electric Power Co., Ltd.
SSE:600101.SS
10.2 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 776.972 | 707.377 | 795.044 | 626.938 | 697.581 | 653.918 | 716.134 | 644.646 | 651.573 | 665.276 | 646.871 | 507.225 | 557.739 | 566.752 | 537.339 | 435.282 | 388.685 | 457.344 | 444.411 | 402.324 | 364.148 | 397.465 | 411.413 | 363.848 | 434.973 | 385.815 | 449.568 | 362.69 | 401.859 | 395.468 | 425.009 | 337.859 | 354.858 | 321.222 | 413.825 | 306.026 | 342.709 | 353.335 | 316.291 | 276.587 | 321.76 | 361.901 | 317.227 | 264.051 | 301.718 | 297.186 | 295.513 | 238.767 | 249.264 | 254.987 | 222.497 | 207.162 | 223.614 | 213.015 | 226.42 | 181.531 | 187.413 | 196.175 | 198.637 | 243.527 | 203.102 | 266.161 | 192.911 | 168.651 | 144.252 | 159.456 | 160.943 | 128.07 | 121.161 | 29.716 | 174.642 | 162.101 | 152.889 | 197.437 | 159.41 | 139.375 | 141.534 | 131.382 | 107.519 | 161.338 | 141.536 | 136.364 | 140.436 | 150.132 | 120.712 | 97.307 | 130.257 | 90.658 | 90.656 | 70.546 | 87.186 | 81.723 | 85.958 | 56.127 | 63.98 |
Cost of Revenue
| 671.386 | 704.413 | 628.249 | 623.825 | 598.509 | 628.223 | 605.357 | 570.95 | 566.956 | 620.009 | 541.374 | 446.7 | 493.26 | 518.688 | 464.679 | 386.86 | 338.322 | 442.25 | 388.352 | 366.638 | 322.841 | 363.912 | 350.762 | 322.25 | 383.385 | 349.564 | 364.999 | 312.279 | 347.423 | 353.891 | 344.836 | 292.878 | 309.166 | 270.422 | 341.164 | 270.859 | 284.216 | 305.808 | 248.364 | 234.232 | 263.668 | 318.434 | 226.529 | 210.753 | 246.223 | 270.35 | 202.087 | 187.666 | 204.056 | 213.632 | 138.517 | 135.164 | 183.498 | 168.129 | 139.602 | 107.41 | 147 | 150.758 | 118.006 | 175.099 | 164.974 | 188.78 | 117.322 | 118.213 | 110.437 | 83.905 | 94.166 | 76.717 | 84.96 | 7.147 | 100.328 | 127.939 | 101.462 | 131.745 | 103.036 | 84.323 | 84.211 | 85.862 | 42.693 | 103.334 | 89.372 | 84.881 | 80.337 | 94.283 | 73.532 | 41.688 | 68.761 | 47.754 | 53.838 | 28.459 | 39.592 | 41.039 | 45.465 | 23.894 | 24.407 |
Gross Profit
| 105.586 | 2.964 | 166.796 | 3.113 | 99.072 | 25.695 | 110.778 | 73.696 | 84.617 | 45.267 | 105.497 | 60.524 | 64.479 | 48.064 | 72.661 | 48.422 | 50.362 | 15.094 | 56.059 | 35.685 | 41.307 | 33.553 | 60.65 | 41.599 | 51.588 | 36.251 | 84.569 | 50.411 | 54.436 | 41.577 | 80.172 | 44.981 | 45.692 | 50.8 | 72.66 | 35.167 | 58.492 | 47.527 | 67.927 | 42.354 | 58.092 | 43.466 | 90.699 | 53.297 | 55.495 | 26.836 | 93.426 | 51.101 | 45.207 | 41.355 | 83.98 | 71.998 | 40.117 | 44.886 | 86.818 | 74.121 | 40.413 | 45.417 | 80.63 | 68.429 | 38.128 | 77.38 | 75.589 | 50.438 | 33.815 | 75.55 | 66.777 | 51.353 | 36.202 | 22.569 | 74.313 | 34.162 | 51.427 | 65.692 | 56.374 | 55.052 | 57.323 | 45.52 | 64.826 | 58.004 | 52.164 | 51.483 | 60.098 | 55.849 | 47.179 | 55.619 | 61.496 | 42.904 | 36.818 | 42.087 | 47.595 | 40.683 | 40.493 | 32.234 | 39.573 |
Gross Profit Ratio
| 0.136 | 0.004 | 0.21 | 0.005 | 0.142 | 0.039 | 0.155 | 0.114 | 0.13 | 0.068 | 0.163 | 0.119 | 0.116 | 0.085 | 0.135 | 0.111 | 0.13 | 0.033 | 0.126 | 0.089 | 0.113 | 0.084 | 0.147 | 0.114 | 0.119 | 0.094 | 0.188 | 0.139 | 0.135 | 0.105 | 0.189 | 0.133 | 0.129 | 0.158 | 0.176 | 0.115 | 0.171 | 0.135 | 0.215 | 0.153 | 0.181 | 0.12 | 0.286 | 0.202 | 0.184 | 0.09 | 0.316 | 0.214 | 0.181 | 0.162 | 0.377 | 0.348 | 0.179 | 0.211 | 0.383 | 0.408 | 0.216 | 0.232 | 0.406 | 0.281 | 0.188 | 0.291 | 0.392 | 0.299 | 0.234 | 0.474 | 0.415 | 0.401 | 0.299 | 0.759 | 0.426 | 0.211 | 0.336 | 0.333 | 0.354 | 0.395 | 0.405 | 0.346 | 0.603 | 0.36 | 0.369 | 0.378 | 0.428 | 0.372 | 0.391 | 0.572 | 0.472 | 0.473 | 0.406 | 0.597 | 0.546 | 0.498 | 0.471 | 0.574 | 0.619 |
Reseach & Development Expenses
| 3.294 | 3.315 | 1.742 | 1.979 | 1.979 | 1.257 | 0.74 | 0.218 | 0.087 | 0 | 0.034 | 0 | 0.008 | 0.219 | 0 | 0 | 0.01 | 0.084 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.887 | -43.877 | 22.574 | 19.897 | 19.897 | -43.661 | 54.226 | -14.843 | 19.933 | -39.692 | 46.923 | -15.618 | 17.994 | -39.354 | 46.436 | -15.557 | 18.519 | -38.879 | 14.173 | -15.154 | 19.17 | -43.025 | 18.208 | -12.205 | 16.852 | -52.295 | 23.494 | -15.235 | 20.82 | -60.113 | 22.004 | -16.685 | 21.908 | -61.307 | 24.809 | -19.51 | 25.307 | -53.808 | 20.439 | -21.62 | 25.861 | -52.098 | 23.245 | -17.808 | 24.267 | -35.163 | 19.751 | -9.225 | 19.22 | -34.98 | 20.419 | -12.234 | 23.935 | -24.996 | 17.917 | -9.01 | 21.57 | -28.288 | 18.005 | 20.629 | 20.798 | 27.189 | 23.796 | 18.934 | 15.774 | 23.08 | 15.943 | 19.717 | 19.544 | -0.469 | 16.564 | 16.183 | 34.099 | 161.198 | 17.102 | 26.689 | 26.395 | 309.977 | 15.07 | 20.195 | 26.048 | 27.243 | 17.503 | 19.789 | 18.168 | 29.815 | 16.046 | 18.404 | 18.866 | 22.053 | 11.29 | 15.542 | 12.869 | 11.805 | 7.696 |
Selling & Marketing Expenses
| 2.057 | -2.985 | 4.664 | 2.27 | 2.27 | 2.77 | 2.13 | 1.803 | 2.027 | 2.162 | 1.866 | 1.712 | 1.964 | 2.864 | 1.36 | 1.431 | 1.889 | 0.948 | 2.825 | 2.064 | 2.045 | 2.078 | 2.219 | 1.972 | 2.073 | 3.684 | 1.926 | 2.025 | 1.924 | 4.022 | 2.222 | 1.761 | 1.802 | 4.111 | 3.11 | 3.618 | 3.479 | 6.423 | 3.608 | 3.671 | 3.418 | 5.683 | 3.526 | 3.231 | 4.104 | 5.089 | 2.683 | 2.535 | 3.498 | 3.185 | 2.529 | 2.469 | 3.061 | 4.906 | 1.773 | 1.695 | 2.116 | 3.218 | 1.646 | 1.481 | 1.623 | 1.635 | 0.946 | 0.928 | 0.901 | 5.425 | 2.095 | 0.815 | 2.846 | -1.305 | 3.004 | 3.047 | 4.765 | 1.305 | 5.436 | 4.509 | 4.113 | 2.218 | 5.997 | 3.482 | 3.881 | 1.264 | 5.911 | 2.453 | 5.373 | 2.233 | 2.89 | 2.212 | 4.247 | 9.37 | 1.504 | 1.252 | 2.442 | 0.45 | 0.415 |
SG&A
| 24.944 | -46.862 | 27.238 | 22.168 | 22.168 | -40.891 | 56.356 | -13.041 | 21.96 | -37.531 | 48.789 | -13.907 | 19.958 | -36.49 | 47.795 | -14.126 | 20.408 | -37.93 | 16.997 | -13.09 | 21.215 | -40.947 | 20.428 | -10.233 | 18.925 | -48.611 | 25.42 | -13.21 | 22.745 | -56.091 | 24.226 | -14.924 | 23.71 | -57.196 | 27.919 | -15.892 | 28.786 | -47.386 | 24.048 | -17.949 | 29.279 | -46.415 | 26.771 | -14.577 | 28.371 | -30.074 | 22.434 | -6.69 | 22.718 | -31.795 | 22.948 | -9.765 | 26.996 | -20.091 | 19.69 | -7.315 | 23.687 | -25.07 | 19.651 | 22.11 | 22.421 | 28.824 | 24.741 | 19.862 | 16.675 | 28.506 | 18.039 | 20.532 | 22.389 | -1.774 | 19.568 | 19.229 | 38.863 | 162.503 | 22.538 | 31.198 | 30.508 | 312.195 | 21.067 | 23.677 | 29.929 | 28.507 | 23.414 | 22.243 | 23.541 | 32.048 | 18.936 | 20.616 | 23.112 | 31.423 | 12.794 | 16.795 | 15.311 | 12.255 | 8.111 |
Other Expenses
| -3.047 | 87.631 | -18.144 | -601.775 | -0.007 | -2.397 | 0.598 | -2.457 | 3.47 | 69.775 | -27.98 | 37.664 | 4.219 | 0.694 | -0.286 | -1.41 | 0 | -1.532 | 0.546 | -0.806 | -0.375 | -5.022 | -1.728 | 0.154 | 0.467 | 0.052 | 0.244 | -1.469 | 0.121 | 0.357 | 3.541 | -1.406 | 0.401 | -7.138 | 2.247 | 11.15 | 0.435 | 7.51 | 5.322 | 2.586 | -0.653 | 0 | 3.568 | 2.304 | -0.164 | 1.885 | 2.678 | 2.187 | -0.08 | 9.693 | 1.177 | 1.037 | 0.912 | 4.088 | 1.053 | -0.588 | 2.861 | 28.13 | -0.927 | -2.625 | 2.676 | 83.511 | -0.031 | 7.463 | 2.755 | 4.954 | 0.923 | 0.103 | 8.417 | -20.197 | 62.889 | -0.828 | -0.574 | -65.924 | -5.03 | 4.684 | 0.873 | -109.34 | 0.685 | -0.027 | 2.31 | 23.448 | 8.184 | 3.114 | -0.633 | 5.701 | 0.168 | 1.5 | 2.382 | -0.446 | -0.683 | 1.052 | 1.019 | -6.576 | 0.075 |
Operating Expenses
| 25.191 | 44.084 | 10.836 | 601.775 | 27.906 | 34.948 | 24.546 | 30.133 | 25.517 | 32.244 | 20.843 | 23.757 | 24.185 | 38.571 | 22.364 | 23.844 | 20.591 | 29.795 | 21.339 | 19.505 | 24.185 | 27.988 | 24.349 | 26.478 | 23.392 | 44.802 | 30.603 | 27.637 | 27.921 | 47.978 | 24.512 | 28.671 | 25.906 | 43.929 | 31.162 | 35.143 | 32.754 | 53.236 | 28.085 | 31.549 | 33.06 | 46.283 | 31.511 | 29.578 | 32.382 | 45.329 | 27.672 | 27.68 | 27.374 | 49.541 | 28.113 | 27.13 | 31.239 | 56.156 | 25.159 | 23.413 | 27.49 | 53.044 | 24.35 | 27.871 | 26.142 | 35.501 | 29.002 | 23.121 | 19.376 | 31.876 | 19.61 | 24.463 | 25.104 | -0.818 | 21.724 | 21.572 | 40.602 | 165.184 | 23.653 | 33.265 | 32.038 | 314.287 | 22.653 | 25.16 | 31.45 | 29.466 | 24.824 | 27.163 | 24.886 | 33.896 | 20.849 | 22.378 | 24.717 | 32.289 | 13.699 | 17.894 | 16.587 | 13.189 | 9.464 |
Operating Income
| 80.395 | -41.12 | 155.96 | 25.163 | 77.022 | -1.027 | 97.659 | 54.79 | 68.472 | 17.462 | 74.799 | 44.575 | 49.695 | 24.884 | 53.389 | 35.982 | 39.096 | -5.055 | 44.506 | 25.964 | 26.593 | 13.858 | 49.08 | 24.746 | 34.594 | 3.667 | 60.29 | 24.402 | 30.978 | 3.523 | 57.607 | 21.687 | 27.704 | -3.18 | 47.621 | 6.881 | 33.127 | -4.232 | 44.21 | 16.16 | 32.249 | -27.198 | 66.148 | 26.888 | 29.316 | -60.132 | 71.104 | 154.999 | 23.316 | -9.931 | 58.906 | 47.768 | 14.655 | 8.12 | 71.772 | 151.571 | 16.954 | 23.243 | 58.947 | 42.1 | 16.081 | 7.396 | 50.968 | 29.978 | 15.531 | 2.969 | 42.469 | 25.642 | 8.953 | 22.908 | 45.294 | 7.461 | 5.709 | -187.719 | 28.151 | 18.286 | 17.601 | -274.982 | 13.266 | 30.254 | 15.383 | 24.42 | 41.066 | 27.376 | 16.885 | 50.955 | 40.408 | 22.194 | 14.833 | 10.943 | 33.792 | 24.211 | 24.348 | 16.578 | 28.276 |
Operating Income Ratio
| 0.103 | -0.058 | 0.196 | 0.04 | 0.11 | -0.002 | 0.136 | 0.085 | 0.105 | 0.026 | 0.116 | 0.088 | 0.089 | 0.044 | 0.099 | 0.083 | 0.101 | -0.011 | 0.1 | 0.065 | 0.073 | 0.035 | 0.119 | 0.068 | 0.08 | 0.01 | 0.134 | 0.067 | 0.077 | 0.009 | 0.136 | 0.064 | 0.078 | -0.01 | 0.115 | 0.022 | 0.097 | -0.012 | 0.14 | 0.058 | 0.1 | -0.075 | 0.209 | 0.102 | 0.097 | -0.202 | 0.241 | 0.649 | 0.094 | -0.039 | 0.265 | 0.231 | 0.066 | 0.038 | 0.317 | 0.835 | 0.09 | 0.118 | 0.297 | 0.173 | 0.079 | 0.028 | 0.264 | 0.178 | 0.108 | 0.019 | 0.264 | 0.2 | 0.074 | 0.771 | 0.259 | 0.046 | 0.037 | -0.951 | 0.177 | 0.131 | 0.124 | -2.093 | 0.123 | 0.188 | 0.109 | 0.179 | 0.292 | 0.182 | 0.14 | 0.524 | 0.31 | 0.245 | 0.164 | 0.155 | 0.388 | 0.296 | 0.283 | 0.295 | 0.442 |
Total Other Income Expenses Net
| -0.172 | -1.298 | 5.705 | -1.122 | -0.007 | -2.397 | 0.598 | -2.457 | -0.04 | -2.52 | 1.54 | -4.275 | -0.474 | 0.694 | -0.286 | -1.41 | -0.996 | -1.532 | 0.546 | -0.806 | -0.375 | -5.022 | -1.728 | 0.154 | 0.467 | 0.052 | 0.244 | -1.469 | 0.121 | 1.454 | 2.034 | -2.304 | 0.401 | -7.423 | 1.329 | 9.696 | 0.203 | 4.045 | 3.528 | 2.421 | -0.671 | 2.89 | 2.56 | 2.173 | -0.169 | -8.043 | 2.58 | 132.751 | -0.6 | 8.162 | 4.215 | 0.962 | 0.901 | 3.899 | -0.576 | -0.59 | 2.86 | 26.819 | -1.556 | -2.657 | 2.645 | 81.951 | -0.277 | 5.925 | 2.753 | 3.764 | 0.81 | -0.343 | 8.305 | -21.231 | 62.889 | -0.828 | -0.574 | -66.85 | -5.761 | 3.636 | 0.306 | -104.016 | -0.546 | -1.761 | 0.011 | 3.175 | -0.073 | -0.051 | -0.397 | 3.26 | -0.126 | -0.258 | -0.167 | -1.745 | -0.379 | -0.061 | 0.04 | -6.306 | 0.557 |
Income Before Tax
| 80.223 | -42.418 | 161.664 | 24.041 | 77.015 | -3.424 | 98.257 | 52.333 | 68.432 | 14.942 | 76.339 | 44.591 | 49.221 | 25.579 | 53.103 | 34.572 | 38.1 | -6.587 | 45.052 | 25.158 | 26.219 | 8.836 | 47.351 | 24.9 | 35.061 | 3.719 | 60.534 | 22.933 | 31.099 | 4.978 | 60.949 | 19.384 | 28.105 | -10.603 | 48.95 | 16.577 | 33.33 | -0.188 | 47.738 | 18.581 | 31.578 | -24.308 | 68.708 | 29.061 | 29.148 | -68.175 | 73.684 | 156.172 | 22.716 | -1.769 | 60.082 | 48.73 | 15.556 | 12.019 | 71.196 | 150.981 | 19.814 | 50.062 | 57.39 | 39.443 | 18.726 | 89.346 | 50.691 | 35.903 | 18.284 | 6.733 | 43.278 | 25.299 | 17.259 | 1.677 | 108.183 | 6.633 | 5.135 | -254.569 | 22.39 | 21.922 | 17.907 | -378.998 | 12.721 | 28.493 | 15.393 | 27.595 | 40.993 | 27.326 | 16.488 | 54.216 | 40.282 | 21.935 | 14.665 | 9.198 | 33.413 | 24.151 | 24.387 | 10.272 | 28.833 |
Income Before Tax Ratio
| 0.103 | -0.06 | 0.203 | 0.038 | 0.11 | -0.005 | 0.137 | 0.081 | 0.105 | 0.022 | 0.118 | 0.088 | 0.088 | 0.045 | 0.099 | 0.079 | 0.098 | -0.014 | 0.101 | 0.063 | 0.072 | 0.022 | 0.115 | 0.068 | 0.081 | 0.01 | 0.135 | 0.063 | 0.077 | 0.013 | 0.143 | 0.057 | 0.079 | -0.033 | 0.118 | 0.054 | 0.097 | -0.001 | 0.151 | 0.067 | 0.098 | -0.067 | 0.217 | 0.11 | 0.097 | -0.229 | 0.249 | 0.654 | 0.091 | -0.007 | 0.27 | 0.235 | 0.07 | 0.056 | 0.314 | 0.832 | 0.106 | 0.255 | 0.289 | 0.162 | 0.092 | 0.336 | 0.263 | 0.213 | 0.127 | 0.042 | 0.269 | 0.198 | 0.142 | 0.056 | 0.619 | 0.041 | 0.034 | -1.289 | 0.14 | 0.157 | 0.127 | -2.885 | 0.118 | 0.177 | 0.109 | 0.202 | 0.292 | 0.182 | 0.137 | 0.557 | 0.309 | 0.242 | 0.162 | 0.13 | 0.383 | 0.296 | 0.284 | 0.183 | 0.451 |
Income Tax Expense
| 7.452 | -27.923 | 22.667 | 9.117 | 7.214 | 1.547 | 15.572 | 8.655 | 10.485 | 3.765 | 8.136 | 7.765 | 7.26 | 3.364 | 12.064 | 7.201 | 4.613 | -0.981 | 6.823 | 7.851 | 0.028 | 2.917 | 3.471 | 4.207 | 4.82 | 6.022 | 9.807 | 1.566 | 4.475 | -0.378 | 9.44 | 1.528 | 3.539 | -3.164 | 8.674 | 1.449 | 4.882 | 0.677 | 7.772 | 2.582 | 4.898 | 2.458 | 9.799 | 4.736 | 4.186 | -5.262 | 10.893 | 25.939 | 3.521 | 2.627 | 8.528 | 7.516 | 2.976 | -0.615 | 12.507 | 21.656 | 2.878 | -2.179 | 11.724 | 4.971 | 2.962 | 8.977 | 6.816 | 4.514 | 2.259 | -0.969 | 1.474 | 1.263 | 0.173 | 30.834 | 0.568 | 0.636 | 0.635 | 1.384 | 0.314 | 7.107 | 0.154 | 9.385 | 1.385 | 5.181 | 2.249 | 9.918 | 2.993 | 8.409 | 2.475 | 10.884 | 5.511 | 3.194 | 2.587 | 1.116 | 5.512 | 0.638 | 7.714 | -4.452 | 5.092 |
Net Income
| 72.771 | -14.495 | 138.997 | 15.012 | 69.802 | -4.97 | 82.685 | 43.678 | 57.947 | 11.177 | 69.015 | 37.348 | 41.636 | 20.853 | 40.678 | 28.056 | 33.688 | -8.873 | 35.091 | 17.755 | 26.047 | 5.823 | 43.596 | 20.495 | 29.772 | -3.208 | 50.441 | 27.399 | 27.148 | 4.431 | 50.58 | 18.373 | 24.72 | -6.063 | 41.86 | 17.066 | 30.676 | 1.731 | 41.038 | 18.355 | 27.961 | -16.706 | 60.543 | 27.315 | 26.336 | -53.105 | 63.446 | 133.13 | 21.253 | -0.435 | 51.369 | 42.651 | 16.909 | 15.331 | 58.773 | 129.239 | 17.156 | 55.539 | 47.099 | 34.407 | 16.277 | 79.964 | 43.778 | 31.223 | 16.095 | 7.741 | 41.666 | 23.954 | 17.148 | -21.611 | 104.469 | 3.133 | 2.861 | -256.058 | 21.944 | 15.301 | 17.169 | -355.167 | 9.966 | 22.357 | 12.514 | 16.259 | 35.081 | 18.853 | 13.946 | 37.248 | 34.826 | 18.924 | 12.244 | 12.224 | 27.373 | 23.468 | 15.662 | 14.421 | 25.387 |
Net Income Ratio
| 0.094 | -0.02 | 0.175 | 0.024 | 0.1 | -0.008 | 0.115 | 0.068 | 0.089 | 0.017 | 0.107 | 0.074 | 0.075 | 0.037 | 0.076 | 0.064 | 0.087 | -0.019 | 0.079 | 0.044 | 0.072 | 0.015 | 0.106 | 0.056 | 0.068 | -0.008 | 0.112 | 0.076 | 0.068 | 0.011 | 0.119 | 0.054 | 0.07 | -0.019 | 0.101 | 0.056 | 0.09 | 0.005 | 0.13 | 0.066 | 0.087 | -0.046 | 0.191 | 0.103 | 0.087 | -0.179 | 0.215 | 0.558 | 0.085 | -0.002 | 0.231 | 0.206 | 0.076 | 0.072 | 0.26 | 0.712 | 0.092 | 0.283 | 0.237 | 0.141 | 0.08 | 0.3 | 0.227 | 0.185 | 0.112 | 0.049 | 0.259 | 0.187 | 0.142 | -0.727 | 0.598 | 0.019 | 0.019 | -1.297 | 0.138 | 0.11 | 0.121 | -2.703 | 0.093 | 0.139 | 0.088 | 0.119 | 0.25 | 0.126 | 0.116 | 0.383 | 0.267 | 0.209 | 0.135 | 0.173 | 0.314 | 0.287 | 0.182 | 0.257 | 0.397 |
EPS
| 0.13 | -0.027 | 0.25 | 0.035 | 0.17 | -0.012 | 0.2 | 0.1 | 0.14 | 0.027 | 0.16 | 0.089 | 0.099 | 0.053 | 0.097 | 0.067 | 0.08 | -0.021 | 0.083 | 0.042 | 0.062 | 0.014 | 0.1 | 0.048 | 0.071 | -0.008 | 0.12 | 0.065 | 0.062 | 0.011 | 0.12 | 0.044 | 0.059 | -0.015 | 0.099 | 0.041 | 0.073 | 0.004 | 0.097 | 0.043 | 0.066 | -0.04 | 0.14 | 0.065 | 0.062 | -0.13 | 0.15 | 0.32 | 0.051 | -0.001 | 0.12 | 0.1 | 0.04 | 0.036 | 0.14 | 0.31 | 0.041 | 0.13 | 0.11 | 0.082 | 0.039 | 0.19 | 0.11 | 0.075 | 0.039 | 0.019 | 0.1 | 0.057 | 0.041 | -0.051 | 0.25 | 0.007 | 0.007 | -0.61 | 0.062 | 0.036 | 0.05 | -0.84 | 0.029 | 0.053 | 0.036 | 0.039 | 0.1 | 0.045 | 0.044 | 0.088 | 0.11 | 0.045 | 0.039 | 0.029 | 0.065 | 0.056 | 0.063 | 0.034 | 0.06 |
EPS Diluted
| 0.13 | -0.027 | 0.25 | 0.035 | 0.17 | -0.012 | 0.2 | 0.1 | 0.14 | 0.027 | 0.16 | 0.089 | 0.099 | 0.053 | 0.097 | 0.067 | 0.08 | -0.021 | 0.083 | 0.042 | 0.062 | 0.014 | 0.1 | 0.048 | 0.071 | -0.008 | 0.12 | 0.065 | 0.062 | 0.011 | 0.12 | 0.044 | 0.059 | -0.014 | 0.099 | 0.041 | 0.073 | 0.004 | 0.097 | 0.043 | 0.066 | -0.04 | 0.14 | 0.065 | 0.062 | -0.13 | 0.15 | 0.32 | 0.051 | -0.001 | 0.12 | 0.1 | 0.04 | 0.036 | 0.14 | 0.31 | 0.041 | 0.13 | 0.11 | 0.082 | 0.039 | 0.19 | 0.11 | 0.075 | 0.039 | 0.019 | 0.1 | 0.057 | 0.041 | -0.051 | 0.25 | 0.007 | 0.007 | -0.61 | 0.062 | 0.036 | 0.007 | -0.84 | 0.029 | 0.053 | 0.036 | 0.039 | 0.1 | 0.045 | 0.044 | 0.088 | 0.11 | 0.045 | 0.039 | 0.029 | 0.065 | 0.056 | 0.063 | 0.034 | 0.06 |
EBITDA
| 80.879 | -41.693 | 162.538 | 24.697 | 118.884 | 31.639 | 135.252 | 85.676 | 103.541 | 59.087 | 108.386 | 79.646 | 82.139 | 53.006 | 95.041 | 69.187 | 73.684 | 28.899 | 81.192 | 62.471 | 64.322 | 62.557 | 99.942 | 48.126 | 68.149 | 15.354 | 61.018 | 27.517 | 31.139 | 22.496 | 55.661 | 27.732 | 19.786 | 25.869 | 41.498 | 25.57 | 25.738 | 28.444 | 39.842 | 28.474 | 25.032 | 35.928 | 59.188 | 38.515 | 23.113 | 84.958 | 65.754 | 163.545 | 17.833 | 25.144 | 55.867 | 62.468 | 8.877 | 136.774 | 61.659 | 164.776 | 12.923 | 78.128 | 56.281 | 54.909 | 11.986 | 155.107 | 46.588 | 27.317 | 14.439 | 73.967 | 47.168 | 44.145 | 11.098 | 70.362 | 52.589 | 15.595 | 10.825 | -217.521 | 40.818 | 45.57 | 40.802 | -367.924 | 55.222 | 56.83 | 30.559 | 74.215 | 47.942 | 45.242 | 36.763 | 78.163 | 48.928 | 34.635 | 23.064 | 13.068 | 30.809 | 25.876 | 23.906 | 24.726 | 20.987 |
EBITDA Ratio
| 0.104 | -0.059 | 0.204 | 0.039 | 0.17 | 0.048 | 0.189 | 0.133 | 0.159 | 0.089 | 0.168 | 0.157 | 0.147 | 0.094 | 0.177 | 0.159 | 0.19 | 0.063 | 0.183 | 0.155 | 0.177 | 0.157 | 0.243 | 0.132 | 0.157 | 0.04 | 0.136 | 0.076 | 0.077 | 0.057 | 0.131 | 0.082 | 0.056 | 0.081 | 0.1 | 0.084 | 0.075 | 0.081 | 0.126 | 0.103 | 0.078 | 0.099 | 0.187 | 0.146 | 0.077 | 0.286 | 0.223 | 0.685 | 0.072 | 0.099 | 0.251 | 0.302 | 0.04 | 0.642 | 0.272 | 0.908 | 0.069 | 0.398 | 0.283 | 0.225 | 0.059 | 0.583 | 0.241 | 0.162 | 0.1 | 0.464 | 0.293 | 0.345 | 0.092 | 2.368 | 0.301 | 0.096 | 0.071 | -1.102 | 0.256 | 0.327 | 0.288 | -2.8 | 0.514 | 0.352 | 0.216 | 0.544 | 0.341 | 0.301 | 0.305 | 0.803 | 0.376 | 0.382 | 0.254 | 0.185 | 0.353 | 0.317 | 0.278 | 0.441 | 0.328 |