
Sichuan Mingxing Electric Power Co., Ltd.
SSE:600101.SS
10.2 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 209.316 | 179.339 | 158.167 | 124.113 | 76.121 | 100.734 | 96.415 | 99.287 | 76.412 | 81.781 | 81.43 | 149.306 | 100.952 | 217.584 | 148.094 | 171.659 | 90.628 | 88.955 | -201.308 | -337.77 | 88.607 | 108.923 | 76.169 | 78.625 | 81.66 | 83.109 | 79.25 |
Depreciation & Amortization
| 172.125 | 163.081 | 148.341 | 163.633 | 175.648 | 183.7 | 159.812 | 109.445 | 110.187 | 104.387 | 84.054 | 89.003 | 75.907 | 60.582 | 61.729 | 62.855 | 63.095 | 53.287 | 62.394 | 59.383 | 54.397 | 43.382 | 39.332 | 24.836 | 13.732 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -9.344 | -0.362 | -0.136 | 2.729 | 7.096 | -2.333 | -2.23 | -2.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -36.822 | -17.115 | 16.922 | -36.792 | -54.217 | 115.198 | -158.247 | 119.405 | -11.583 | 29.815 | 1.11 | 13.166 | 28.842 | 22.756 | -19.106 | -58.842 | -27.394 | 62.77 | -65.567 | -4.649 | 46.465 | 43.465 | 4.098 | -11.55 | 14.289 | 0 | 0 |
Accounts Receivables
| -6.879 | 108.076 | -27.961 | -51.897 | -21.484 | 145.722 | -127.26 | -8.322 | 19.96 | -3.01 | 9.942 | 10.293 | 120.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5.516 | 5.754 | -0.983 | 9.062 | 18.541 | -9.702 | -9.72 | 48.375 | 14.832 | 19.478 | -14.375 | -32.297 | -14.042 | -2.471 | 33.375 | -26.684 | -28.513 | -5.404 | 25.334 | -19.795 | 9.565 | -27.787 | -11.146 | 3.313 | -3.235 | 0 | 0 |
Accounts Payables
| 0 | -130.946 | 55.211 | 6.405 | -51.138 | -23.551 | -28.363 | 81.684 | -44.145 | 15.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -35.458 | 0 | -9.344 | -0.362 | -0.136 | 2.729 | -148.526 | 71.03 | -26.415 | 10.338 | 15.485 | 45.464 | 42.884 | 25.227 | -52.481 | -32.158 | 1.119 | 68.174 | -90.902 | 15.146 | 36.9 | 71.251 | 15.243 | -14.863 | 17.525 | 0 | 0 |
Other Non Cash Items
| -19.685 | -13.065 | 8.619 | -33.635 | -32.294 | -17.987 | -18.438 | -21.569 | -6.41 | -9.954 | 15.548 | -90.958 | -7.014 | -130.736 | -37.421 | 29.576 | 51.475 | 21.341 | 258.757 | 435.141 | 39.998 | -14.756 | 12.03 | 5.229 | 1 | -83.109 | -79.25 |
Operating Cash Flow
| 324.934 | 312.239 | 332.049 | 217.319 | 165.258 | 381.644 | 79.542 | 306.567 | 168.606 | 206.029 | 182.142 | 160.518 | 198.687 | 170.186 | 153.296 | 205.248 | 177.804 | 226.353 | 54.275 | 152.105 | 229.467 | 181.014 | 131.628 | 97.14 | 110.682 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -272.815 | -307.496 | -338.148 | -216.831 | -97.684 | -173.343 | -91.778 | -78.375 | -136.41 | -238.532 | -215.495 | -205.524 | -110.778 | -85.06 | -112.823 | -42.828 | -52.145 | -103.521 | -147.464 | -175.769 | -158.049 | -255.769 | -139.399 | -68.784 | -170.708 | -22.164 | -15.319 |
Acquisitions Net
| 6.703 | 0 | 0.259 | 0.307 | 0.069 | 173.686 | 11.444 | 9.124 | 0.219 | 0.851 | 0 | 0 | 0 | 119.73 | 27.463 | -21.939 | 0 | 0.446 | 1.925 | 3.82 | 0.128 | 0.28 | 0 | 0.125 | 0.057 | 0.172 | 0.023 |
Purchases Of Investments
| 0 | 0 | -0.259 | -0.307 | -0.069 | -0.029 | -0 | 78.426 | 0 | 0 | 0 | 0 | 0 | 87.528 | -0.053 | -21.076 | 0 | 0.882 | -0.095 | -50.89 | -99.744 | -320.726 | -11.08 | -156.278 | -45 | -93.999 | -47.39 |
Sales Maturities Of Investments
| 25.965 | 27.559 | 30.217 | 27.543 | 24.033 | 22.112 | 21.301 | 24.301 | 21.9 | 19.2 | 20.281 | 186.235 | 43.98 | 13.193 | 44.523 | 12.31 | 24.794 | 7.607 | 48.553 | 167.675 | 3.862 | 62.929 | 0 | 49.226 | 2.176 | 12.708 | 16.776 |
Other Investing Activites
| 0.202 | 2.926 | -1.96 | 12.234 | 9.897 | -173.343 | 0.593 | -78.375 | 0.219 | 0.851 | 1.021 | 7.648 | 0.543 | -85.06 | 5.307 | -0.158 | 5.102 | -25.468 | 34.232 | -143.883 | -99.389 | -154.81 | 96.151 | -72 | 14.178 | -50.905 | 2.264 |
Investing Cash Flow
| -239.945 | -277.012 | -309.891 | -177.054 | -63.754 | -150.917 | -58.441 | -44.9 | -114.292 | -218.481 | -194.193 | -11.641 | -66.255 | 50.331 | -35.583 | -73.69 | -22.249 | -120.054 | -62.849 | -199.047 | -353.193 | -668.096 | -54.328 | -247.711 | -199.296 | -154.188 | -43.646 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -15 | -0.498 | -0.294 | 50 | 28.93 | -1.813 | -4.837 | 0 | 0 | -9.72 | 0 | -33.2 | -84.8 | -184.075 | -55.557 | -72.478 | -192.045 | -98.882 | -1.884 | 14.057 | 0 | 543.2 | -87.41 | -18.598 | 56.013 | -4.48 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.061 | -36.774 | -33.715 | -21.353 | -21.072 | -16.209 | -16.209 | -17.041 | -20.257 | -22.657 | -24.69 | -19.763 | -23.73 | -47.957 | -32.636 | -10.402 | -28.435 | -34.97 | -42.137 | -33.66 | -37.939 | -43.015 | -35.655 | -38.917 | -0.514 | -0.336 | -2.438 |
Other Financing Activities
| -0.261 | 0 | -2.6 | -0 | -0 | -0 | 0 | 0 | 0 | 9.72 | -6.861 | 0 | 29.88 | 9 | 0 | 0 | -0 | -0 | -0.221 | 0.758 | 114.005 | 48.701 | 29.99 | 348.147 | 3.81 | 164.116 | 0 |
Financing Cash Flow
| -60.322 | -37.272 | -40.03 | 26.783 | 7.483 | -18.021 | -21.046 | -17.041 | -20.257 | -22.657 | -24.69 | -52.963 | -78.65 | -223.032 | -88.194 | -82.88 | -220.48 | -133.851 | -44.242 | -18.845 | 108.911 | 548.886 | -93.075 | 290.633 | 59.309 | 159.3 | -2.438 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0.743 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 24.667 | -2.045 | -17.873 | 67.048 | 108.988 | 212.706 | 0.055 | 244.627 | 34.058 | -35.108 | -36.741 | 95.913 | 53.782 | -2.514 | 29.519 | 48.678 | -64.925 | -27.553 | -52.816 | -66.53 | -14.815 | 61.804 | -15.774 | 140.062 | -29.306 | 5.112 | -46.084 |
Cash At End Of Period
| 885.633 | 860.966 | 863.011 | 880.883 | 813.835 | 704.848 | 492.142 | 492.087 | 247.46 | 213.403 | 248.511 | 285.252 | 189.338 | 135.556 | 138.071 | 108.551 | 59.873 | 124.798 | 152.35 | 212.253 | 278.783 | 293.598 | 231.794 | 247.569 | 107.507 | 5.112 | -46.084 |