
Sichuan Mingxing Electric Power Co., Ltd.
SSE:600101.SS
10.28 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 14.924 | 69.802 | -4.97 | 82.685 | 43.678 | 57.947 | 11.177 | 69.015 | 37.348 | 41.636 | 20.853 | 40.678 | 28.056 | 33.688 | -8.873 | 35.091 | 17.755 | 26.047 | 5.823 | 43.596 | 20.495 | 29.772 | -3.208 | 50.441 | 27.399 | 27.148 | 4.431 | 50.58 | 18.373 | 24.72 | -6.063 | 41.86 | 17.066 | 30.676 | 1.731 | 41.038 | 18.355 | 27.961 | -16.706 | 60.543 | 27.315 | 26.336 | -53.105 | 63.446 | 133.13 | 21.253 | -0.435 | 51.369 | 42.651 | 16.909 | 15.331 | 58.773 | 129.239 | 17.156 | 55.539 | 47.099 | 34.407 | 16.277 | 79.964 | 43.778 | 31.223 | 16.095 | 7.741 | 41.666 | 23.954 | 17.148 | -21.611 | 104.469 | 3.133 | 2.861 | -255.952 | 22.076 | 14.814 | 17.753 | -385.562 | 12.93 | 22.343 | 12.519 | 16.933 | 38.744 | 8.187 | 24.743 | 43.332 | 34.772 | 18.576 | 12.244 |
Depreciation & Amortization
| 0 | 0 | 0 | 43.378 | 43.378 | 41.598 | -79.885 | 39.942 | 39.942 | 35.745 | 35.745 | 38.425 | 38.425 | 41.679 | 41.679 | 40.138 | 40.065 | 175.648 | -89.275 | 89.275 | 0 | 183.7 | -66.009 | 66.009 | 0 | 159.812 | -101.939 | 101.939 | 0 | 109.445 | -50.583 | 50.583 | 0 | 110.187 | -53.779 | 53.779 | 0 | 104.387 | -48.619 | 48.619 | 0 | 84.054 | -41.109 | 41.109 | 0 | 89.003 | -40.129 | 40.129 | 0 | 75.907 | -37.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.129 | 8.096 | 15.651 | 15.517 | 19.624 | 13.049 | 16.866 | 9.844 | 15.223 | 12.668 | 12.036 | 14.469 | 14.394 | 8.281 | 9.743 | 10.964 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -65.548 | 0 | 113.83 | 39.953 | -39.953 | 0 | -28.945 | 78.749 | -78.749 | 0 | -42.835 | 58.445 | -58.445 | 0 | -2.943 | 22.821 | -22.821 | 0 | 136.02 | -138.92 | 138.92 | 0 | -136.981 | 37.919 | -37.919 | 0 | 40.053 | 34.93 | -34.93 | 0 | 34.792 | -51.762 | 51.762 | 0 | 16.468 | 47.26 | -47.26 | 0 | -4.833 | 14.904 | -14.904 | 0 | -22.004 | 31.25 | -31.25 | 0 | 106.711 | 55.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.871 | 7.814 | 15.479 | 15.011 | 6.47 | -43.03 | -68.187 | 100.098 | 76.758 | -223.455 | 212.914 | -19.751 | 58.887 | -7.144 | -6.435 | -1.844 |
Accounts Receivables
| 0 | 0 | 0 | -61.591 | 0 | 108.076 | 31.364 | -31.364 | 0 | -27.961 | 43.863 | -43.863 | 0 | -51.897 | 39.75 | -39.75 | 0 | -21.484 | 26.891 | -26.891 | 0 | 145.722 | -146.062 | 146.062 | 0 | -127.26 | 20.249 | -20.249 | 0 | -8.322 | 63.424 | -63.424 | 0 | 19.96 | -3.486 | 3.486 | 0 | -3.01 | 5.671 | -5.671 | 0 | 9.942 | 4.486 | -4.486 | 0 | 10.293 | 9.367 | -9.367 | 0 | 120.754 | 30.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -3.956 | 0 | 5.754 | 8.589 | -8.589 | 0 | -0.983 | 34.887 | -34.887 | 0 | 9.062 | 18.695 | -18.695 | 0 | 18.541 | -4.07 | 4.07 | 0 | -9.702 | 7.142 | -7.142 | 0 | -9.72 | 17.67 | -17.67 | 0 | 48.375 | -28.494 | 28.494 | 0 | 14.832 | -48.276 | 48.276 | 0 | 19.478 | 41.988 | -41.988 | 0 | -14.375 | 10.418 | -10.418 | 0 | -32.297 | 21.884 | -21.884 | 0 | -14.042 | 24.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.876 | -13.898 | 11.946 | 4.412 | -3.374 | -5.411 | -11.03 | 0.02 | -16.086 | 71.644 | -59.201 | 13.209 | -13.317 | 8.737 | -20.407 | -2.8 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.4 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.746 | 21.712 | 3.533 | 10.599 | 9.844 | -37.618 | -57.157 | 100.078 | 92.843 | -295.099 | 272.116 | -32.96 | 72.205 | -15.881 | 13.972 | 0.955 |
Other Non Cash Items
| 0 | 0 | 0 | -14.924 | 96.902 | -217.315 | 104.583 | 81.732 | -39.942 | -6.801 | -114.495 | 40.324 | -41.636 | -20.853 | -40.678 | -28.056 | -33.688 | 8.873 | -35.091 | -17.755 | -26.047 | -5.823 | -43.596 | -20.495 | -29.772 | 3.208 | -50.441 | -27.399 | -27.148 | -4.431 | -50.58 | -18.373 | -24.72 | 6.063 | -41.86 | -17.066 | -30.676 | -1.731 | -41.038 | -18.355 | -27.961 | 16.706 | -60.543 | -27.315 | -26.336 | 53.105 | -63.446 | -133.13 | -21.253 | 0.435 | -51.369 | -42.651 | -16.909 | -15.331 | -58.773 | -129.239 | -17.156 | -55.539 | -47.099 | -34.407 | -16.277 | -79.964 | -43.778 | -31.223 | -16.095 | -7.741 | -41.666 | -23.954 | -17.148 | 21.611 | -104.469 | -3.133 | -2.861 | 242.071 | 4.585 | 2.974 | 9.127 | 386.059 | 32.269 | 8.573 | 8.239 | 46.577 | 9.267 | -28.526 | 12.68 | -19.026 | 1.324 | -0.874 | 3.82 |
Operating Cash Flow
| 0 | 0 | 0 | 7.252 | 166.703 | -66.857 | 147.336 | 125.399 | 57.947 | 11.177 | 69.015 | 37.348 | -0 | 36.283 | 112.681 | 78.621 | 29.202 | -44.195 | 95.979 | 96.186 | 17.288 | 62.793 | 59.524 | 32.762 | 226.566 | -127.946 | 81.083 | 43.231 | 83.173 | 50.732 | 155.162 | 43.818 | 56.857 | -24.989 | 77.889 | 78.083 | 37.623 | 58.408 | 105.018 | 31.42 | 11.184 | 19.223 | 109.327 | 20.656 | 32.937 | -3.061 | 117.202 | 35.854 | 10.523 | 58.943 | 78.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.623 | 42.571 | 48.919 | 57.408 | 26.59 | 15.219 | -20.405 | 130.7 | 155.491 | -162.776 | 204.612 | 32.14 | 97.588 | 37.232 | 21.01 | 25.183 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.917 | -56.264 | -49.16 | -107.644 | -59.747 | -67.925 | -85.093 | -107.558 | -46.92 | -98.834 | -58.784 | -129.512 | -51.018 | -99.42 | -16.75 | -53.535 | -47.126 | 11.627 | -26.59 | -65.049 | -17.672 | -119.76 | -5.601 | -33.709 | -14.273 | -44.492 | -26.014 | -9.913 | -11.359 | -19.663 | -12.474 | -15.768 | -30.47 | -29.194 | -32.812 | -50.792 | -23.612 | -106.267 | -91.407 | -15.795 | -25.062 | -88.834 | -61.3 | -36.171 | -29.189 | -95.082 | -37.345 | -46.269 | -26.827 | -53.235 | -20.305 | -22.89 | -14.348 | -34.294 | -8.289 | -23.959 | -18.518 | -48.614 | -15.919 | -16.849 | -31.441 | -17.636 | -5.466 | -7.245 | -12.481 | 1.219 | -15.569 | -22.006 | -15.789 | 2.529 | -43.764 | -39.345 | -22.942 | -37.15 | -21.971 | -70.039 | -18.304 | -61.126 | -35.455 | -34.822 | -44.366 | -84.058 | -23.812 | -16.892 | -33.287 | -174.735 | -16.998 | -30.838 | -33.197 |
Acquisitions Net
| 0 | 0 | 0 | 0.011 | 0 | 0.09 | 0 | 2.836 | 0 | 0.128 | 0 | -0.216 | 0.347 | 0.29 | 0 | 0.012 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.453 | 15.928 | 19.025 | 31.447 | -4.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 1.351 | 0 | 0 | 0 | 3.764 | 0 | 0 | 0 | -0.033 | 0 | 0.106 | 0.055 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.677 | -0.073 | -0.02 | -25.637 | -20.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0.45 | 0 | 0 | 0 | -48.564 | 0 | 0 | 0 | -8.259 | -44.123 | -26.673 | -20.689 | -28.709 | -270.66 | -8.007 | -13.351 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.852 | 0 | 0 | 0 | 19.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.461 | 0.062 | 0 | 0 | -117.73 | 8.419 | 119.73 | 2.773 | 22.5 | 4.275 | 15.011 | 2.738 | 2.74 | 0 | 0 | 0 | 1 | 3.881 | 0 | 0 | 3.348 | 3.664 | 0.514 | 0.08 | 43.12 | 2.61 | 1.704 | 1.12 | 14.006 | 150.76 | 0 | 0 | -0.419 | 0 | 3.294 | 0.987 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 6.892 | 25.967 | 0.011 | 0 | 27.559 | 0 | 2.836 | 0 | -2.219 | 30.217 | -0 | 0.347 | 39.759 | -16.75 | 0.012 | 0.005 | 9.794 | 24.044 | -0.005 | 0.098 | 22.533 | 0.131 | 2.904 | -2.9 | 0.04 | 21.322 | 12.227 | -11.359 | 33.474 | -12.474 | 0.001 | -30.47 | 0.001 | 0.142 | 0.124 | -23.612 | 0.27 | 0.101 | 0.119 | 0.417 | 0.654 | 20.396 | 0.253 | -29.189 | 6.238 | 0.074 | 187.506 | 0.036 | 0.156 | -0.062 | 43.865 | 0.041 | 121.977 | 0.113 | 0.042 | 0.066 | -46.873 | -15.919 | -16.849 | -31.441 | -18.684 | 0.224 | 10.325 | 0.087 | 0.326 | 0.357 | 25.489 | -1.158 | -27.032 | 0.35 | 26.474 | -15.972 | 164.481 | -26.811 | -68.463 | -34.946 | -162.763 | -14.833 | 80.587 | -46.234 | -173.653 | 2.997 | 66.719 | 4.548 | -82.979 | -0.772 | -5.591 | -2.259 |
Investing Cash Flow
| -29.917 | -49.372 | -23.193 | -107.633 | -59.747 | -40.277 | -85.093 | -104.722 | -46.92 | -100.925 | -28.567 | -129.728 | -50.671 | -59.661 | -16.75 | -53.523 | -47.121 | 21.421 | -2.546 | -65.054 | -17.575 | -97.227 | -5.47 | -30.805 | -17.416 | -44.703 | -4.692 | 2.313 | -11.359 | 13.811 | -12.474 | -15.767 | -30.47 | -29.193 | -10.818 | -50.669 | -23.612 | -105.998 | -72.161 | -15.677 | -24.645 | -88.18 | -40.905 | -35.919 | -29.189 | -88.845 | -37.242 | 141.237 | -26.792 | -52.618 | -20.305 | 20.975 | -14.307 | -30.047 | 0.243 | 95.813 | -15.678 | 30.143 | -11.708 | 0.317 | -54.335 | -59.134 | -5.242 | 3.079 | -12.394 | 2.545 | -11.33 | 3.483 | -16.946 | -21.154 | -39.75 | -12.356 | -46.794 | 172.251 | -46.172 | -136.798 | -52.13 | -254.684 | 100.471 | 45.766 | -90.6 | -266.422 | -64.938 | 26.554 | -48.386 | -286.422 | -288.43 | -44.436 | -48.807 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.5 | -15 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 33.5 | 4.5 | 0 | 0 | 13.93 | 1.07 | 15 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.2 | -48.6 | 0.8 | -72 | 35 | -41 | -88 | -45.057 | -10.018 | -108.132 | -36.045 | 50 | 38.62 | 17.522 | -54.2 | -60.8 | 25 | -90.682 | -89.5 | 9.636 | -21.5 | -72.182 | -85.7 | 57.5 | 1.5 | -14.334 | 0 | 68.65 | -259 | 67.637 | -68.99 | 11.54 | 3.87 | 8.089 | -104.709 | 201.59 | 40.03 | 329.86 | 231.957 | 1.383 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.567 | 1.423 | -44.943 | -0.76 | -0.782 | -33.715 | -34.385 | -0.803 | -0.804 | -1.126 | -11.16 | -23.99 | -0.86 | -1.062 | -7.129 | -14.682 | -0.344 | -0.376 | -21.071 | 0 | 0 | 0 | -16.209 | 0 | 0 | -3.222 | -17.291 | -2.14 | 0 | -0.832 | -3.05 | -12.327 | -0.832 | -3.902 | -16.124 | -1.024 | -1.255 | -2.514 | -1.355 | -17.096 | -1.691 | -0.327 | -21.597 | -1.729 | -1.691 | -3.661 | -15.696 | 0 | -0.406 | -0.297 | -11.849 | -9.658 | -2.52 | -3.09 | -7.265 | -35.64 | -1.962 | -7.33 | -4.015 | -18.312 | -2.979 | -1.939 | -2.015 | -3.037 | -3.411 | -8.977 | -7.174 | -6.669 | -5.614 | -10.319 | -8.426 | -6.073 | -10.152 | -17.292 | -6.428 | -9.103 | -9.314 | -5.825 | -11.754 | -5.489 | -10.592 | -16.626 | -5 | -9.723 | -6.59 | -4.629 | 0 | 0 | -0.6 |
Other Financing Activities
| -0.172 | -0.158 | -0.007 | -0.084 | -0.012 | -0.475 | -0.007 | -30.005 | -0.012 | -2.82 | -0.007 | -0.005 | -0.062 | 0 | 0 | 12 | 0 | -0 | -21.071 | 0 | 0 | 1.087 | -16.209 | -2.9 | 0 | -4.837 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 2.049 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42 | -1.729 | 0 | 0 | -0 | 0 | 0 | 29.88 | 0 | 0 | -0 | 9 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.051 | -0 | -0.051 | 0 | -173.031 | 0.025 | -28.337 | 201.343 | -0.221 | 0 | -0.071 | 202.871 | -7.117 | 1.943 | 5.909 | 0.023 | 1.783 | 0.014 | 0.019 | 0.035 | -21.056 | 32.488 | -0.537 | 0.02 |
Financing Cash Flow
| -1.239 | -13.735 | -44.949 | -0.843 | -0.794 | -1.257 | -4.392 | -30.807 | -0.816 | -3.946 | -11.167 | -23.995 | -0.923 | 32.438 | -2.629 | -2.682 | -0.344 | 13.554 | -20.001 | 15 | -1.07 | 1.087 | -16.209 | -2.9 | 0 | -1.616 | -17.291 | -2.14 | 0 | -0.832 | -3.05 | -12.327 | -0.832 | -3.902 | -16.124 | 1.024 | -1.255 | -2.514 | -1.355 | -17.096 | -1.691 | 0.327 | -21.597 | -1.729 | -1.691 | -3.661 | -15.696 | 0 | -33.606 | -18.423 | -11.049 | -81.658 | 32.48 | -35.09 | -95.265 | -80.696 | -11.98 | -115.462 | -40.06 | 31.688 | 35.641 | 15.583 | -56.215 | -63.837 | 21.589 | -99.608 | -96.674 | 2.916 | -27.114 | -255.532 | -94.1 | 23.09 | 192.691 | -31.847 | -6.428 | 59.476 | -65.443 | 54.696 | -78.802 | 11.961 | -6.699 | -6.754 | -109.695 | 191.886 | 33.474 | 304.175 | 264.445 | 0.846 | -20.58 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -27.559 | -0 | -0.922 | 75.973 | -35.41 | 35.721 | 87.224 | 123.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.08 | -0 | -0.007 | 0 | -0.743 | 0 | 0 | -0 | 0 | 0 | -0.853 | 0 | 0 | -0 | -0.873 | 0 |
Net Change In Cash
| 37.183 | -159.195 | 178.924 | -101.226 | 106.162 | -135.949 | 57.852 | -11.052 | 86.183 | -129.103 | 65.003 | -29.151 | 71.958 | -31.311 | 94.205 | 22.416 | -18.263 | -9.219 | 73.432 | 45.232 | -1.357 | -35.346 | 37.845 | -0.943 | 209.15 | -174.265 | 59.1 | 43.405 | 71.814 | 63.711 | 139.638 | 15.724 | 25.554 | -58.084 | 50.946 | 28.439 | 12.757 | -50.104 | 31.502 | -1.353 | -15.153 | -68.631 | 46.825 | -16.992 | 2.057 | -95.567 | 64.264 | 177.091 | -49.875 | -12.098 | 47.534 | 2.82 | 15.526 | -23.036 | -16.545 | 69.53 | -32.463 | -26.923 | 30.846 | 88.295 | -64.436 | 9.446 | 26.228 | -9.583 | 22.588 | -50.323 | -36.377 | 32.079 | -10.304 | -190.249 | -38.553 | 55.155 | 146.094 | 38.702 | -10.029 | -28.41 | -60.166 | -174.141 | 36.888 | 37.322 | 33.401 | -117.685 | -337.409 | 422.198 | 17.229 | 115.341 | 13.247 | -23.454 | -44.204 |
Cash At End Of Period
| 922.816 | 885.633 | 1,044.827 | 865.903 | 967.129 | 860.966 | 996.915 | 939.063 | 950.115 | 863.011 | 992.114 | 927.111 | 956.262 | 880.883 | 912.194 | 817.989 | 795.573 | 813.835 | 823.055 | 749.623 | 704.391 | 704.848 | 740.194 | 702.348 | 703.292 | 492.142 | 666.407 | 607.306 | 563.902 | 492.087 | 428.376 | 288.738 | 273.015 | 247.46 | 305.544 | 254.598 | 226.159 | 213.403 | 263.507 | 232.005 | 233.358 | 248.511 | 317.142 | 270.317 | 287.309 | 285.252 | 380.818 | 316.554 | 139.464 | 189.338 | 201.437 | 153.902 | 151.082 | 135.556 | 158.593 | 175.138 | 105.608 | 138.071 | 164.994 | 134.148 | 45.853 | 108.551 | 99.105 | 72.878 | 82.461 | 59.873 | 110.196 | 146.573 | 114.493 | 124.798 | 315.046 | 353.599 | 298.444 | 152.35 | 113.648 | 123.677 | 152.087 | 212.253 | 386.395 | 349.507 | 312.185 | 278.783 | 396.468 | 733.878 | 311.679 | 293.598 | 178.258 | 165.01 | 188.464 |